2 Bed Flat, Single Let, London, SW10 0UG, £625,000

Chelsea Harbour, Chelsea, London, SW10 0UG - 6 months ago

Leasehold
BTL
ROI: 4%
~88 m²
+5 photos

ValuationUndervalued

Sold Prices£330K - £1.6M
Sold Prices/m²£6K/m² - £20.4K/m²

 

 

Square Metres

~88.26 m²
Price/m²£7.1K/m²

Value Estimate

£756,250
BMV21%

Cashflows

Cash In

 

Purchase Finance

Mortgage

Deposit (25%)

£156,250

Stamp Duty & Legal Fees

£38,700

Total Cash In

£194,950

 

 

Cash Out

 

Rent Range

£2,750 - £6,500

Rent Estimate

£3,275

Running Costs/mo

£2,628

Cashflow/mo

£647

Cashflow/yr

£7,763

ROI

4%

Gross Yield

6%

Local Sold Prices

50 sold prices from £330K to £1.6M, average is £727.5K. £6K/m² to £20.4K/m², average is £10.9K/m².

PriceDateDistanceAddressBeds 
£875K06/210.02 mi38, The Quadrangle, London, Greater London SW10 0UG2
£865K06/210.04 mi53, Carlyle Court, London, Greater London SW10 0UQ2
£880K03/210.07 mi24, King's Quay, London, Greater London SW10 0UX2
£1.4M02/210.07 miFlat 4, Admiral Court, Admiral Square, London, Greater London SW10 0UU2
£1.6M08/210.07 miFlat 1, Admiral Court, Admiral Square, London, Greater London SW10 0UU2
£1.3M01/230.15 mi56, Chelsea Crescent, London, Greater London SW10 0XB2
£915K03/210.19 mi36, Upcerne Road, London, Greater London SW10 0SQ2
£595K12/230.2 miApartment 40, Harbour Reach, The Boulevard, Imperial Wharf, London, Greater London SW6 2SS2
£785K02/210.21 miApartment 35, Harbour Reach, The Boulevard, Imperial Wharf, London, Greater London SW6 2SS2
£600K02/210.21 mi39b, Uverdale Road, London, Greater London SW10 0SN2
£765K08/210.21 miApartment 37, Thames Point, The Boulevard, Imperial Wharf, London, Greater London SW6 2SX2
£740K11/200.23 miFlat 10, Fountain House, The Boulevard, Imperial Wharf, London, Greater London SW6 2TQ2
£800K07/230.23 miFlat 43, Fountain House, The Boulevard, Imperial Wharf, London, Greater London SW6 2TQ2
£500K02/230.25 mi55, Maltings Place, London, Greater London SW6 2BX2
£810K09/230.25 miFlat 24, Valiant House, Vicarage Crescent, London, Greater London SW11 3LU2
£1.0M02/210.26 mi31a, Cremorne Road, London, Greater London SW10 0NB2
£1.4M02/230.27 miFlat 47, Mathison House, Coleridge Gardens, London, Greater London SW10 0RR2
£1.1M02/230.27 miFlat 1, Cornwall Mansions, Cremorne Road, London, Greater London SW10 0PE2
£910K11/230.3 miFlat 16, Dolphin House, Lensbury Avenue, London, Greater London SW6 2GY2
£640K07/230.3 mi41, Elbe Street, London, Greater London SW6 2QP2
£550K11/210.33 miFlat 25, Eaton House, Vicarage Crescent, London, Greater London SW11 3LE2
£505K02/230.33 miFlat 35, Blantyre Tower, Worlds End Estate, London, Greater London SW10 0EH2
£635K01/210.33 mi22a, Tynemouth Street, London, Greater London SW6 2QT2
£572.5K12/200.33 mi42a, Tynemouth Street, London, Greater London SW6 2QT2
£563K08/230.33 mi42a, Tynemouth Street, London, Greater London SW6 2QT2
£1.1M04/230.33 miFlat 10, Mathison House, Coleridge Gardens, London, Greater London SW10 0RR2
£515K08/230.34 miFlat 28, Greaves Tower, Worlds End Estate, London, Greater London SW10 0EA2
£935K11/200.34 mi538c, Kings Road, London, Greater London SW10 0UB2
£565K01/210.37 miFlat 10, Winfield House, Vicarage Crescent, London, Greater London SW11 3LN2
£540K10/210.37 miFlat 24, White House, Vicarage Crescent, London, Greater London SW11 3LJ2
£362.1K06/210.37 miFlat 2, King Charles House, Wandon Road, London, Greater London SW6 2JH2
£1.3M05/230.38 miFlat 8, Bailey House, Coleridge Gardens, London, Greater London SW10 0RG2
£680K05/230.38 miFlat 51, Nevill Court, Edith Terrace, London, Greater London SW10 0TL2
£575K06/210.38 miFlat 35, Nevill Court, Edith Terrace, London, Greater London SW10 0TL2
£575K04/230.38 miFlat 52, Nevill Court, Edith Terrace, London, Greater London SW10 0TL2
£350K12/230.38 mi9e, Thorney Crescent, London, Greater London SW11 3TR2
£793.5K04/210.39 mi41, Glenrosa Street, London, Greater London SW6 2QY2
£1.1M07/210.39 mi5b, Bovingdon Road, London, Greater London SW6 2AP2
£330K06/210.4 miFlat 25, Jepson House, Pearscroft Road, London, Greater London SW6 2BG2
£715K06/210.4 mi9g, Thorney Crescent, London, Greater London SW11 3TR2
£780K06/230.4 mi8a, Glenrosa Street, London, Greater London SW6 2QZ2
£700K08/230.4 mi28d, Thorney Crescent, London, Greater London SW11 3TT2
£640K12/200.4 mi29, Cobalt Place, London, Greater London SW11 3AZ2
£687.5K04/230.4 mi28, Cobalt Place, London, Greater London SW11 3AZ2
£835K07/230.4 miFirst Floor Flat, 140, Stephendale Road, London, Greater London SW6 2PJ2
£753.8K08/210.41 miFlat B, 10, New Kings Road, London, Greater London SW6 4SA2
£515K10/200.42 miFirst Floor Flat, 46, Gunter Grove, London, Greater London SW10 0UJ2
£905K08/210.43 mi1a, Broughton Road, London, Greater London SW6 2LE2
£440K07/210.43 miFlat 7, Morgan Court, Battersea High Street, London, Greater London SW11 3HU2
£600K06/210.44 mi2, 38, Fernshaw Road, London, Greater London SW10 0TF2

Local Rents

50 rents from £2.8K/mo to £6.5K/mo, average is £4.2K/mo.

RentDateDistanceAddressBeds 
£3,25009/240.02 miChelsea Harbour London SW102
£4,44209/240.02 mi-2
£3,50009/240.02 miFairview House, Chelsea Creek, London, SW62
£4,98409/240.04 miChelsea Harbour, Chelsea, London, SW102
£4,50009/240.04 mi-2
£4,31209/240.04 mi-2
£4,50009/240.04 mi-2
£4,50012/240.04 mi-2
£4,75003/250.04 mi-2
£5,09609/240.04 miCarlyle Court, Chelsea Harbour2
£4,98309/240.04 miCarlyle Court, Chelsea Harbour2
£4,44209/240.05 miClaydon House, Chelsea Waterfront2
£4,15009/240.05 miWaterfront Drive, Cheslea, SW102
£4,15009/240.05 miWaterfront Drive, Cheslea, SW102
£4,00009/240.05 miWaterfront Drive, Cheslea, SW102
£4,50009/240.05 miWaterfront Drive, Cheslea, SW102
£3,90002/240.05 mi-2
£5,00009/240.07 miLighterman Towers, 1 Harbour Avenue, SW102
£4,80009/240.08 miChelsea Waterfront, Chelsea2
£6,50010/240.09 mi-2
£4,50009/240.1 miPark Street, Chelsea Creek, London, SW62
£4,50009/240.1 miPark Street, Fulham, SW62
£4,50009/240.11 miChelsea Creek, Fulham2
£4,33309/240.11 miChelsea Waterfront, Waterfront Drive, Chelsea, SW102
£4,00009/240.11 miChelsea Waterfront, Waterfront Drive, Chelsea, SW102
£4,15009/240.11 miChelsea Waterfront, Waterfront Drive, Chelsea, SW102
£4,50009/240.11 miChelsea Waterfront, Waterfront Drive, Chelsea, SW102
£4,14709/240.11 miChelsea Waterfront, Waterfront Drive, Chelsea, SW102
£3,50009/240.12 mi-2
£3,59009/240.12 mi-2
£3,60009/240.12 miChelsea Creek, London, SW62
£3,57509/240.12 miDoulton House, SW62
£4,20001/250.12 mi-2
£3,95003/250.12 mi-2
£4,27509/240.12 mi-2
£3,35809/240.13 miDockside House, Chelsea Creek2
£3,30009/240.13 miDoulton House, Chelsea Creek SW62
£3,30009/240.13 miPark Street, London, SW62
£4,15009/240.13 mi-2
£4,15009/240.13 mi-2
£4,00009/240.13 mi-2
£4,50009/240.13 mi-2
£3,50009/240.13 miSavoy House, Chelsea Creek, London, SW62
£4,00809/240.13 miCountess House, Park Street, Chelsea Creek, London, SW62
£4,50009/240.13 miChelsea Creek Tower, Park Street, Fulham, SW62
£3,38002/240.13 mi-2
£3,70509/240.13 miBridgewater Avenue, London, SW62
£2,75001/250.14 mi-2
£4,76709/240.14 miChelsea Crescent, Chelsea Harbour2
£4,76709/240.14 miChelsea Crescent, Chelsea Harbour2

Local Area Statistics

Population in SW10

18,510

Population in London

4,771,921

Town centre distance

4.85 miles away

Nearest school

0.10 miles away

Nearest train station

0.10 miles away

 

 

Rental demand

Balanced market

Rental growth (12m)

+8%

Sales demand

Buyer's market

Capital growth (5yrs)

-17%

Property History

Price changed to £625,000

February 4, 2025

Listed for £675,000

September 25, 2024

Floor Plans

Description

  • Fantastic and stylish 2 bedroom 3rd floor apartment +
  • Private balcony +
  • Ample storage spaces +
  • Lift access +
  • Secured block with porter +
  • Luxury riverside development +

This stunning 2 bedroom apartment, situated on 3rd floor flat offers stylish and spacious living spaces seamlessly connected with a private balcony within a great modern development with lift and porter.

Situated just moments from the River Thames and within easy reach of a wide range of shops, bars and cafés on King's Road and Fulham Broadway. The closest stations are Imperial Wharf (National Rail) and Fulham Broadway Underground Station (District Line).

Please use the reference CHPK0478546 when contacting Foxtons.

Agent Details

Foxtons, South Kensington

020 3909 9654

Next Steps?

This deal was sourced from Rightmove. Contact the landlord/agent for a viewing now 💪