3 Bed Terraced House, Single Let, Swindon, SN3 2DL, £220,000

6 Rosedale Road, Park South, Swindon, Wiltshire, SN3 2DL - 5 views - 7 months ago

Sold STC

BTL

ROI: 6%

~93 m²

+4 photos

ValuationUndervalued

Sold Prices	£155.3K - £338K
Sold Prices/m²	£1.7K/m² - £4K/m²

Square Metres	~93 m²
Price/m²	£2.4K/m²
Value Estimate	£226,523£226,523
BMV	3%

Cashflows

Cash In
Purchase Finance	MortgageMortgage
Deposit (25%)	£55,000£55,000
Stamp Duty & Legal Fees	£7,800£7,800
Total Cash In	£62,800£62,800

Cash Out
Rent Range	£1,200 - £3,500£1,200 - £3,500
Rent Estimate	£1,263
Running Costs/mo	£960£960
Cashflow/mo	£303£303
Cashflow/yr	£3,635£3,635
ROI	6%6%
Gross Yield	7%7%

Local Sold Prices

50 sold prices from £155.3K to £338K, average is £218K. £1.7K/m² to £4K/m², average is £2.4K/m².

Price	Date	Distance	Address	Price/m²	m²	Beds	Type
£173K	06/21	0.02 mi	11, Norcliffe Road, Swindon SN3 2HF	-	-	3	Terraced House
£187.3K	03/21	0.05 mi	4, Ainsworth Road, Park South, Swindon SN3 2DJ	-	-	3	Terraced House
£207K	11/20	0.07 mi	11, Wimpole Close, Swindon SN3 2HD	£2,352	88	3	Semi-Detached House
£201K	03/21	0.11 mi	19, Priory Road, Swindon SN3 2HA	-	-	3	Terraced House
£186K	09/21	0.13 mi	30, Ainsworth Road, Swindon SN3 2DH	£2,268	82	3	Semi-Detached House
£230K	07/23	0.13 mi	61, Ainsworth Road, Park South, Swindon SN3 2DH	-	-	3	Semi-Detached House
£200K	05/23	0.14 mi	15, Netherton Close, Swindon SN3 2AN	£2,874	70	3	Terraced House
£160K	11/20	0.16 mi	5, Hazlemere Close, Swindon SN3 2AW	£1,720	93	3	Terraced House
£189K	11/20	0.19 mi	181, Cranmore Avenue, Swindon SN3 2EW	£2,032	93	3	Terraced House
£256K	07/23	0.2 mi	214, Shaftesbury Avenue, Swindon SN3 2BD	£2,634	97	3	Terraced House
£265K	02/23	0.23 mi	32, Horsham Road, Swindon SN3 2BN	£4,015	66	3	Terraced House
£210K	05/21	0.25 mi	15, Bridport Road, Swindon, Thamesdown SN3 2LF	£2,258	93	3	Terraced House
£176K	04/21	0.25 mi	37, Ripon Way, Swindon SN3 2ET	£1,778	99	3	Terraced House
£190K	05/21	0.26 mi	32, Ripon Way, Swindon SN3 2EP	-	-	3	Terraced House
£205K	03/23	0.27 mi	48, Cranmore Avenue, Swindon SN3 2EG	£2,276	90	3	Terraced House
£160K	11/20	0.29 mi	22, Verwood Close, Swindon SN3 2LE	£1,905	84	3	Terraced House
£240K	03/23	0.29 mi	88, Whitbourne Avenue, Swindon SN3 2LQ	£3,038	79	3	Terraced House
£275K	07/23	0.3 mi	150, Overbrook, Swindon SN3 6AX	£2,644	104	3	Semi-Detached House
£300K	03/23	0.3 mi	155, Overbrook, Swindon SN3 6AX	-	-	3	Semi-Detached House
£157K	02/23	0.3 mi	575, Queens Drive, Swindon SN3 1AY	-	-	3	Terraced House
£270K	11/21	0.3 mi	28, Overbrook, Swindon SN3 6AW	-	-	3	Semi-Detached House
£270K	08/21	0.31 mi	7, Haynes Close, Swindon SN3 6DZ	-	-	3	Semi-Detached House
£155.3K	09/21	0.31 mi	11, Thornbridge Avenue, Swindon SN3 2BS	£2,043	76	3	Terraced House
£255K	04/23	0.31 mi	375, Welcombe Avenue, Park North, Swindon SN3 2NE	-	-	3	Terraced House
£180K	06/21	0.32 mi	19, Berrington Road, Swindon SN3 2BY	£2,432	74	3	Terraced House
£233.5K	01/21	0.33 mi	14, Fanstones Road, Eldene, Swindon SN3 6DX	-	-	3	Semi-Detached House
£319K	05/23	0.34 mi	121, Overbrook, Swindon SN3 6AU	£3,158	101	3	Terraced House
£265K	09/21	0.34 mi	612, Queens Drive, Swindon SN3 1AZ	-	-	3	Semi-Detached House
£272.5K	01/21	0.35 mi	580, Queens Drive, Swindon SN3 1AZ	-	-	3	Semi-Detached House
£272.5K	07/23	0.35 mi	630, Queens Drive, Swindon SN3 1AZ	-	-	3	Semi-Detached House
£310K	03/21	0.35 mi	566, Queens Drive, Swindon SN3 1AZ	£3,298	94	3	Semi-Detached House
£213.5K	03/21	0.35 mi	525a, Queens Drive, Swindon SN3 1AX	£2,512	85	3	Terraced House
£200K	11/21	0.36 mi	29, Clanfield Road, Swindon SN3 2NZ	£2,469	81	3	Semi-Detached House
£338K	05/23	0.37 mi	12, Hawker Road, Swindon SN3 6EA	-	-	3	Semi-Detached House
£258K	11/20	0.37 mi	18, Hawker Road, Swindon SN3 6EA	£3,225	80	3	Semi-Detached House
£187.5K	08/21	0.37 mi	115, Leighton Avenue, Park South, Swindon SN3 2JG	-	-	3	Terraced House
£206K	10/21	0.37 mi	386, Welcombe Avenue, Park North, Swindon SN3 2ND	-	-	3	Terraced House
£252.5K	03/21	0.39 mi	79, Bevisland, Swindon SN3 6AN	£2,405	105	3	Semi-Detached House
£220K	04/21	0.39 mi	4, Compton Close, Swindon SN3 6DW	-	-	3	Semi-Detached House
£300K	03/21	0.4 mi	4, Buckingham Road, Swindon SN3 1JA	£2,970	101	3	Semi-Detached House
£164K	03/21	0.4 mi	4, Kingsway Close, Swindon SN3 2HR	£1,885	87	3	Terraced House
£188K	11/20	0.42 mi	27, Banwell Avenue, Swindon SN3 2NJ	£1,899	99	3	Terraced House
£260K	01/23	0.43 mi	86, Dulverton Avenue, Swindon SN3 2NP	£3,061	85	3	Terraced House
£200K	12/20	0.44 mi	5, Melbourne Close, Swindon SN3 1JB	£2,439	82	3	Semi-Detached House
£270K	02/23	0.44 mi	4, Kirby Close, Swindon SN3 2JE	-	-	3	Terraced House
£255K	03/21	0.44 mi	10, Melbourne Close, Swindon, Thamesdown SN3 1JB	£2,257	113	3	Semi-Detached House
£216K	05/21	0.44 mi	86, Leighton Avenue, Swindon SN3 2HT	£2,562	84	3	Terraced House
£180K	04/21	0.44 mi	58, Dulverton Avenue, Swindon SN3 2NP	£2,195	82	3	Semi-Detached House
£270K	11/20	0.45 mi	121, Sandringham Road, Swindon SN3 1JF	£2,700	100	3	Semi-Detached House
£320K	02/23	0.45 mi	91, Sandringham Road, Swindon SN3 1JF	-	-	3	Semi-Detached House

Local Rents

16 rents from £1.2K/mo to £3.5K/mo, average is £1.4K/mo.

Rent	Date	Distance	Address	Beds	Type
£3,500	02/25	0.16 mi	-	3	Terraced House
£1,200	12/24	0.21 mi	-	3	Terraced House
£1,250	02/25	0.21 mi	-	3	Terraced House
£1,900	11/24	0.25 mi	-	3	Terraced House
£1,700	04/25	0.25 mi	-	3	Terraced House
£2,000	11/24	0.27 mi	-	3	Detached House
£2,800	08/24	0.35 mi	-	3	Semi-Detached House
£1,350	09/24	0.4 mi	Overbrook, Swindon	3	Detached House
£1,250	09/24	0.42 mi	Leighton Avenue, Swindon	3	Detached House
£1,750	01/25	0.43 mi	-	3	Semi-Detached House
£1,300	03/25	0.43 mi	-	3	Semi-Detached House
£1,300	09/24	0.45 mi	Bevisland, Eldene, Swindon	3	House
£1,300	09/24	0.46 mi	Sutton Road, Swindon, SN3	3	Detached House
£1,500	04/25	0.51 mi	-	3	Semi-Detached House
£1,350	09/24	0.52 mi	Hewitt Close, Swindon, SN3	3	Semi-Detached House
£1,300	09/24	0.61 mi	-	3	Terraced House

Local Area Statistics

Population in SN3	51,56051,560
Population in Swindon	211,186211,186
Town centre distance	1.94 miles away1.94 miles away
Nearest school	0.10 miles away0.10 miles away
Nearest train station	1.87 miles away1.87 miles away

Rental demand	Landlord's marketLandlord's market
Rental growth (12m)	+41%+41%
Sales demand	Seller's marketSeller's market
Capital growth (5yrs)	+22%+22%

Property History

Listed for £220,000

September 24, 2024

Floor Plans

Description

Sought after location +
Three bedroom home +
21ft Lounge/dining room +
Newly fitted kitchen +
40ft non overlooked rear garden +
No onward chain +

Offered with no onward chain is this terraced home located in the sought after area of Park South. The property is offering three bedrooms and bathroom to the first floor and to the ground floor is a large lounge/dining room and refitted kitchen. The rear garden is private and measures approx 40ft. Further benefiting from gas central heating and uPVC double glazing.

Agent Details

Charles Harding Estate Agents, Swindon

01793 540422

Next Steps?

This deal was sourced from Rightmove. Contact the landlord/agent for a viewing now 💪

Similar Properties

Like this property? Maybe you'll like these ones close by too.

Sold STC

2 Bed House, Single Let, Swindon, SN3 2HF

£195,000

6 views • 5 months ago • 68 m²

3 Bed House, Single Let, Swindon, SN3 2DQ

£240,000

1 views • a month ago • 93 m²

2 Bed Flat, Single Let, Swindon, SN3 2FN

£150,000

7 views • a year ago • 63 m²

Sold STC

3 Bed House, Single Let, Swindon, SN3 2DH

£230,000

4 views • 10 months ago • 93 m²

3 Bed Terraced House, Single Let, Swindon, SN3 2DL, £220,000

ValuationUndervalued

CashflowsOpen in Analyser

Local Sold PricesDownload Show map

Local RentsDownload Show map

Links

Local Area Statistics

Property History

Floor Plans

Description

Agent Details

Next Steps?

Similar Properties

2 Bed House, Single Let, Swindon, SN3 2HF

3 Bed House, Single Let, Swindon, SN3 2DQ

2 Bed Flat, Single Let, Swindon, SN3 2FN

3 Bed House, Single Let, Swindon, SN3 2DH

Cashflows

Local Sold Prices

Local Rents