2 Bed Terraced House, Refurb/BRRR, Liverpool, L5 7RW, £90,000

Daisy Street, Liverpool, L5 7RW - 3 views - 7 months ago

Sold STC
Leasehold
Refurb/BRRR
ROI: 10%
~68 m²
+17 photos

ValuationOvervalued

Sold Prices£25K - £171K
Sold Prices/m²£458/m² - £2.7K/m²

 

 

Square Metres

~68.11 m²
Price/m²£1.3K/m²

Value Estimate

£71,984

 

 

End Value (After Refurb)

£90,000

Investment Opportunity

Cash In

 

Purchase Finance

Bridging Loan

Deposit (25%)

£22,500

Stamp Duty & Legal Fees

£3,900

Refurb Costs

£28,800

Bridging Loan Interest

£2,363

Total Cash In

£59,313

 

 

Cash Out

 

Monetisation

FlipRefinance & Rent

Revaluation

£90,000

Mortgage (After Refinance)

£67,500

Mortgage LTV

75%

Cash Left In

£59,313

Equity

£22,500

Rent Range

£595 - £3,195

Rent Estimate

£1,022

Running Costs/mo

£506

Cashflow/mo

£516

Cashflow/yr

£6,196

ROI

10%

Gross Yield

14%

Local Sold Prices

50 sold prices from £25K to £171K, average is £74.3K. £458/m² to £2.7K/m², average is £1.1K/m².

PriceDateDistanceAddressBeds 
£80K06/230.01 mi36, Daisy Street, Liverpool, Merseyside L5 7RW2
£102.5K03/230.01 mi22, Daisy Street, Liverpool, Merseyside L5 7RW2
£72K01/230.01 mi26, Daisy Street, Liverpool, Merseyside L5 7RW2
£66K09/220.01 mi43, Daisy Street, Liverpool, Merseyside L5 7RN2
£55K11/200.01 mi5, Daisy Street, Liverpool, Merseyside L5 7RN2
£67K01/210.02 mi26, Pansy Street, Liverpool, Merseyside L5 7RS2
£80K10/230.03 mi17, Woodbine Street, Liverpool, Merseyside L5 7RR2
£50K04/210.03 mi24, Woodbine Street, Liverpool, Merseyside L5 7RR2
£72K03/230.04 mi49, Harebell Street, Liverpool, Merseyside L5 7RL2
£47K11/230.05 mi20, Snowdrop Street, Liverpool, Merseyside L5 7RT2
£72K11/200.17 mi63, Becket Street, Liverpool, Merseyside L4 1QU2
£122K03/210.21 mi12, Sharpeville Close, Liverpool, Merseyside L4 1YH2
£110K03/230.27 mi15, Fonthill Close, Liverpool, Merseyside L4 1YB2
£90K12/210.27 mi16, Fonthill Close, Liverpool, Merseyside L4 1YB2
£120K03/230.27 mi29, Fonthill Close, Liverpool, Merseyside L4 1YB2
£49.5K11/200.29 mi7, Rumney Road West, Liverpool, Merseyside L4 1RR2
£134K10/200.31 mi3, Foley Street North, Liverpool, Merseyside L4 1AJ2
£87K03/230.39 mi10, Suffield Road, Liverpool, Merseyside L4 1UL2
£78.5K08/220.41 mi9, Doon Close, Liverpool, Merseyside L4 1XW2
£107.5K02/230.55 mi21, Brunswick Close, Liverpool, Merseyside L4 1XS2
£80K04/210.6 mi40, Orlando Street, Bootle, Merseyside L20 7DX2
£51.5K11/200.63 mi28, Ruskin Street, Liverpool, Merseyside L4 3SH2
£145K06/230.65 mi70, Hopwood Street, Liverpool, Merseyside L5 8SZ2
£65K02/210.67 mi17, Viola Street, Bootle, Merseyside L20 7DP2
£171K07/220.68 mi33, Latimer Street, Liverpool, Merseyside L5 8SU2
£80K08/210.69 mi17, Beatrice Street, Bootle, Merseyside L20 2ED2
£150K01/230.7 mi16, Marnell Close, Liverpool, Merseyside L5 2AR2
£58K08/210.7 mi124, Chirkdale Street, Liverpool, Merseyside L4 3SQ2
£81.3K10/210.7 mi60, Chirkdale Street, Liverpool, Merseyside L4 3SQ2
£56K05/210.71 mi11, Butterfield Street, Liverpool, Merseyside L4 4HT2
£65K07/210.71 mi9, Bodley Street, Liverpool, Merseyside L4 4HU2
£65K07/210.71 mi9, Bodley Street, Liverpool, Merseyside L4 4HU2
£93K06/230.72 mi139, Benedict Street, Bootle, Merseyside L20 2EL2
£155K07/230.73 mi11, Telary Close, Liverpool, Merseyside L5 9RG2
£63K12/200.73 mi26, Cairo Street, Liverpool, Merseyside L4 3UA2
£87K12/220.74 mi34, Selwyn Street, Liverpool, Merseyside L4 3TW2
£62K07/210.75 mi24, Sleepers Hill, Liverpool, Merseyside L4 0RW2
£121.3K11/230.79 mi2, Goschen Street, Everton, Liverpool, Merseyside L5 1TA2
£49K07/210.81 mi4, Balfour Street, Liverpool, Merseyside L4 0SD2
£102.5K06/230.81 mi29, Balfour Street, Liverpool, Merseyside L4 0SD2
£90K02/230.81 mi5, Hero Street, Bootle, Merseyside L20 2HA2
£63K05/210.82 mi21, Randolph Street, Liverpool, Merseyside L4 0SA2
£56K04/210.82 mi34, Randolph Street, Liverpool, Merseyside L4 0SA2
£155K06/230.84 mi30, Colin Drive, Liverpool, Merseyside L3 6LL2
£25K03/230.84 mi35, Hayfield Street, Liverpool, Merseyside L4 0RU2
£72.5K04/210.86 mi18, Andrew Street, Liverpool, Merseyside L4 4DT2
£72.5K04/210.86 mi18, Andrew Street, Liverpool, Merseyside L4 4DT2
£76K07/210.87 mi13, Andrew Street, Liverpool, Merseyside L4 4DS2
£65K07/230.87 mi27, Andrew Street, Liverpool, Merseyside L4 4DS2
£66K08/210.88 mi80, Nimrod Street, Liverpool, Merseyside L4 4DX2

Local Rents

37 rents from £595/mo to £3.2K/mo, average is £850/mo.

RentDateDistanceAddressBeds 
£72506/240.03 mi-2
£72505/240.03 miWoodbine Street, Liverpool, L52
£90003/250.04 mi-2
£90002/250.04 mi-2
£90012/240.04 mi-2
£75012/240.05 mi-2
£79504/240.05 mi-2
£79504/250.06 mi-2
£70005/240.13 miPrimrose Street, Liverpool, Merseyside, L42
£2,00004/240.13 mi-2
£75010/240.15 mi-2
£95005/240.22 miHerriot Street, Liverpool, Merseyside, L52
£89503/250.25 mi-2
£1,20012/240.25 mi-2
£85002/250.26 mi-2
£3,19506/240.26 mi-2
£95002/250.26 mi-2
£1,00012/240.26 miTobacco Wharf, Liverpool, L52
£85012/240.28 miCommercial Road, Liverpool, L52
£95012/240.28 mi-2
£95005/240.3 miHerriot Street, Liverpool, Merseyside, L52
£95006/240.3 miHerriot Street, Liverpool, Merseyside, L52
£1,00012/240.3 miHerriot Street, Liverpool, Merseyside, L52
£1,89009/240.32 mi-2
£85005/240.36 miKearsley Street L42
£69512/240.41 mi-2
£85011/240.42 mi-2
£70011/240.43 mi-2
£70012/240.43 mi-2
£76003/250.44 mi-2
£67502/250.47 mi-2
£59506/240.49 miStanley Road, Liverpool, Merseyside, L52
£1,25001/250.51 mi-2
£59503/250.51 mi-2
£1,10004/250.55 mi-2
£67504/250.61 mi-2
£59507/240.61 mi-2

Local Area Statistics

Population in L5

12,865

Population in Liverpool

675,519

Town centre distance

1.88 miles away

Nearest school

0.30 miles away

Nearest train station

0.27 miles away

 

 

Rental demand

Landlord's market

Rental growth (12m)

+56%

Sales demand

Buyer's market

Capital growth (5yrs)

+16%

Property History

Listed for £90,000

September 23, 2024

Sold for £62,950

2005

Floor Plans

Description

  • Two Double Bedrooms +
  • Two Receptions Rooms +

The Property
XaNestled in the heart of Liverpool's vibrant community, this mid-terrace house on Becket Street presents an enticing opportunity for those seeking a project to make their own mark. With a modest façade that hints at the potential within, this property offers an entrance hallway that welcomes you into a space brimming with possibilities.

Step into the lounge/dining room, a versatile area awaiting your personal touch. Whether you envision cosy evenings by the fireplace or entertaining guests in a convivial setting, this space adapts effortlessly to your lifestyle. Natural light filters through the windows, casting a warm glow over the room.

Adjacent lies the kitchen, a canvas awaiting transformation. Imagine crafting culinary delights amidst sleek countertops and modern appliances, with ample room for culinary creativity. With a little imagination and design flair, this space could become the heart of the home, where memories are made and shared.

Ascend the staircase to the first floor, where two bedrooms await. Each room offers a tranquil retreat from the bustle of daily life, with the potential to be transformed into sanctuaries of comfort and style. Whether you dream of a peaceful haven for restful nights or a vibrant space for inspiration, these bedrooms offer endless possibilities.

Completing the first floor is the family bathroom, where relaxation beckons. Picture unwinding in a luxurious bath after a long day, surrounded by soothing ambiance and elegant fixtures. With a dash of creativity, this space can be transformed into a spa-like oasis, perfect for indulgent self-care rituals.

Outside, a rear courtyard awaits, providing a secluded outdoor space for alfresco dining or leisurely mornings spent with a cup of coffee. With a little TLC, this area can become a charming retreat where you can enjoy the fresh air and sunshine in privacy.

In need of some refurbishment, this property presents a blank canvas awaiting your vision and expertise.

Property ownership information

Ground rent review period: No review period

Service charge review period: No review period

Lease end date: 24/03/2893

Disclaimer for virtual viewings

Some or all information pertaining to this property may have been provided solely by the vendor, and although we always make every effort to verify the information provided to us, we strongly advise you to make further enquiries before continuing. If you book a viewing or make an offer on a property that has had its valuation conducted virtually, you are doing so under the knowledge that this information may have been provided solely by the vendor, and that we may not have been able to access the premises to confirm the information or test any equipment. We therefore strongly advise you to make further enquiries before completing your purchase of the property to ensure you are happy with all the information provided.

Agent Details

Purplebricks, covering Liverpool

020 3907 2647

Next Steps?

This deal was sourced from Rightmove. Contact the landlord/agent for a viewing now 💪

Similar Properties

Like this property? Maybe you'll like these ones close by too.