4 Bed Detached House, Refurb/BRRR, Bristol, BS48 4PG, £730,000

10 Farlers End, Nailsea, North Somerset, BS48 4PG - 3 views - 6 months ago

Sold STC
Refurb/BRRR
~129 m²
+15 photos

ValuationOvervalued

Sold Prices£191K - £840K
Sold Prices/m²£2.1K/m² - £5.8K/m²

 

 

Square Metres

~129.26 m²
Price/m²£5.6K/m²

Value Estimate

£489,081

 

 

End Value (After Refurb)

£682,750

Investment Opportunity

Cash In

 

Purchase Finance

Bridging Loan

Deposit (25%)

£182,500

Stamp Duty & Legal Fees

£49,900

Refurb Costs

£52,304

Bridging Loan Interest

£19,163

Total Cash In

£305,617

 

 

Cash Out

 

Monetisation

FlipRefinance & Rent

Revaluation

£682,750

Mortgage (After Refinance)

£512,063

Mortgage LTV

75%

Cash Left In

£305,617

Equity

£170,688

Rent Range

£1,100 - £2,050

Rent Estimate

£1,516

Running Costs/mo

£2,457

Cashflow/mo

£-941

Cashflow/yr

£-11,290

Gross Yield

2%

Local Sold Prices

50 sold prices from £191K to £840K, average is £480K. £2.1K/m² to £5.8K/m², average is £4K/m².

PriceDateDistanceAddressBeds 
£730K03/210.01 mi4b, Farlers End, Nailsea, Bristol, North Somerset BS48 4PG4
£680K03/210.01 mi9, Farlers End, Nailsea, Bristol, North Somerset BS48 4PG4
£760K06/210.01 mi22, Farlers End, Nailsea, Bristol, North Somerset BS48 4PG4
£644K12/200.07 mi5, Chard Close, Nailsea, Bristol, North Somerset BS48 4QA4
£637K02/230.08 mi6, Shipham Close, Nailsea, Bristol, North Somerset BS48 4YB4
£650K09/210.1 mi5, Rickford Road, Nailsea, Bristol, North Somerset BS48 4PY4
£545K03/210.11 mi17, Cheddar Close, Nailsea, Bristol, North Somerset BS48 4YA4
£840K12/220.11 mi7, Charterhouse Close, Nailsea, Bristol, North Somerset BS48 4PU4
£438.5K12/200.13 mi21, Four Acres Close, Nailsea, Bristol, North Somerset BS48 4YF4
£427.5K06/210.13 mi15, Four Acres Close, Nailsea, Bristol, Avon BS48 4YF4
£650K05/210.16 mi17, Station Road, Nailsea, Bristol, North Somerset BS48 4PD4
£420K03/210.18 mi14, Walnut Close, Nailsea, Bristol, North Somerset BS48 4YH4
£750K03/210.21 mi18, Beckets Lane, Nailsea, Bristol, North Somerset BS48 4LT4
£442K06/210.24 mi25, Broom Farm Close, Nailsea, Bristol, North Somerset BS48 4YJ4
£402.5K05/210.24 mi11, Ash Hayes Drive, Nailsea, Bristol, North Somerset BS48 2LG4
£485K12/220.25 mi9, Broom Farm Close, Nailsea, Bristol, North Somerset BS48 4YJ4
£485K09/210.25 mi1, Broom Farm Close, Nailsea, Bristol, North Somerset BS48 4YJ4
£600K05/230.25 mi31, Broom Farm Close, Nailsea, Bristol, North Somerset BS48 4YJ4
£461.5K08/210.26 mi3, Broom Farm Close, Nailsea, Bristol, North Somerset BS48 4YJ4
£422K11/200.27 mi70, Ash Hayes Drive, Nailsea, Bristol, North Somerset BS48 2LH4
£412.6K12/200.28 mi25, Porlock Gardens, Nailsea, Bristol, North Somerset BS48 2QY4
£370K01/210.3 mi3, Axbridge Close, Nailsea, Bristol, North Somerset BS48 4YN4
£810K01/230.3 mi17, Bucklands View, Nailsea, Bristol, North Somerset BS48 4TZ4
£365K06/210.32 mi30, Bibury Close, Nailsea, Bristol, North Somerset BS48 2TQ4
£620K04/230.32 mi6, Bruton Close, Nailsea, Bristol, North Somerset BS48 4YW4
£678K07/230.32 mi21, Bucklands View, Nailsea, Bristol, North Somerset BS48 4TZ4
£780K12/220.32 mi4, Bucklands View, Nailsea, Bristol, North Somerset BS48 4TZ4
£450K06/210.33 mi17, Porlock Gardens, Nailsea, Bristol, North Somerset BS48 2QX4
£750K11/200.34 mi7, Bucklands View, Nailsea, Bristol, Bath And North East Somerset BS48 4TZ4
£329K06/210.36 mi13, Brendon Gardens, Nailsea, Bristol, North Somerset BS48 2LA4
£580K11/220.37 mi13, Sedgemoor Close, Nailsea, Bristol, North Somerset BS48 4YR4
£332.5K06/210.38 mi45, Hillcrest Road, Nailsea, Bristol, Avon BS48 2HW4
£355K04/210.38 mi66, Hillcrest Road, Nailsea, Bristol, North Somerset BS48 2HW4
£395K04/210.4 mi17, St Austell Close, Nailsea, Bristol, North Somerset BS48 2US4
£410K12/200.43 mi7, St Andrews Close, Nailsea, Bristol, Avon BS48 2UN4
£438K11/220.43 mi1, Tetbury Gardens, Nailsea, Bristol, North Somerset BS48 2TJ4
£328K01/210.44 mi31, Coombe Road, Nailsea, Bristol, North Somerset BS48 2HH4
£340K11/210.44 mi25, Coombe Road, Nailsea, Bristol, North Somerset BS48 2HH4
£191K05/230.44 mi25, Coombe Road, Nailsea, Bristol, North Somerset BS48 2HH4
£441K10/200.44 mi7, Hillcrest Road, Nailsea, Bristol, North Somerset BS48 2JB4
£765K12/220.48 mi74, Nailsea Park, Nailsea, Bristol, North Somerset BS48 1BB4
£690K01/230.5 mi16, Oaksey Grove, Nailsea, Bristol, North Somerset BS48 2TP4
£375K06/230.51 mi6, Cairn Close, Nailsea, Bristol, North Somerset BS48 2UT4
£475K08/210.51 mi39, Cherington Road, Nailsea, Bristol, North Somerset BS48 1SW4
£710K10/210.53 mi3, Caversham Drive, Nailsea, Bristol, North Somerset BS48 2UX4
£375K11/200.53 mi36, Helston Road, Nailsea, Bristol, North Somerset BS48 2UA4
£595K02/210.58 mi10, Hawthorn Way, Nailsea, Bristol, Avon BS48 1QQ4
£615K03/210.58 mi11a, The Avenue, Backwell, Bristol, North Somerset BS48 3NB4
£393K02/230.59 mi14, Strawberry Close, Nailsea, Bristol, North Somerset BS48 4NX4
£675K03/230.59 mi12, Bude Close, Nailsea, Bristol, North Somerset BS48 2FQ4

Local Rents

11 rents from £1.1K/mo to £2K/mo, average is £1.5K/mo.

RentDateDistanceAddressBeds 
£1,47512/240.2 miAvening Close, Nailsea, Bristol, BS483
£1,30006/230.4 mi-3
£1,30012/240.4 miBlandford Close, Nailsea, North Somerset, BS483
£1,20004/240.41 miBlandford Close, Nailsea, Bristol, BS483
£1,50007/230.48 mi-3
£1,10004/240.51 miDorchester Close, Nailsea, Bristol3
£1,80003/240.55 miBarns Close, Nailsea, North Somerset, BS484
£1,90012/240.58 miBude Close, Nailsea, Bristol, BS484
£2,05004/240.59 miBude Close, Nailsea, Bristol, BS484
£1,60003/240.59 miGlassworks Mews, BS483
£1,45007/230.61 mi-3

Local Area Statistics

Population in BS48

23,191

Population in Bristol

795,432

Town centre distance

7.74 miles away

Nearest school

0.20 miles away

Nearest train station

0.45 miles away

 

 

Rental growth (12m)

-3%

Sales demand

Balanced market

Capital growth (5yrs)

+17%

Property History

Price changed to £730,000

December 6, 2024

Listed for £765,000

September 21, 2024

Floor Plans

Description

  • Wonderful 4 Bedroom family home +
  • Set in a quiet cul de sac where properties seldom become available +
  • Large gardens to the front and rear +
  • Offered for sale with no chain delays +
  • Detached double garage & plenty of parking +
  • On the market for the first time since it was built in 1984 +
  • Potential to extend subject to any permissions required +
  • Close to excellent schools & the train station +
  • UPVC double glazed & gas central heated +
  • EPC rating - D Council tax Band - F Tenure - Freehold +

NO ONWARD CHAIN. A truly special, 4 Bedroom detached family home, sitting on a fabulous sized plot, occupying an attractive non estate setting in one of Nailsea's most sought after lanes, ideally placed for all amenities though well away from any through traffic. This impressive property stands in a quiet, no through lane, where a mix of individual properties are set in generous gardens creating a real feeling of space, though the town centre is barley more than a half mile distant, with parkland and the highly regarded local schools closer still. Although in need of updating throughout, the property offers huge potential and in brief, the layout comprises: Entrance Hall, Lounge, Dining Room, Kitchen, Study and Cloakroom. On the first floor there are 4 Bedrooms - 3 of which are double, 2 Bathrooms whilst externally there are large gardens to the front and rear along with a detached double garage & driveway parking. EPC rating - D.

Entrance Hall - 4.06m'' x 1.37m'' (13'4'' x 4'6'') -

Lounge - 4.88m'' x 3.73m'' (16'68'' x 12'3'') -

Dining Room - 3.86m'' x 3.05m'' (12'08'' x 10'21'') -

Kitchen - 4.09m'' x 3.10m'' (13'5'' x 10'2'') -

Study - 5.23m'' x 2.59m'' (17'2'' x 8'6'') -

Cloakroom - 1.75m'' x 1.32m'' (5'9'' x 4'04'') -

Main Bedroom - 4.17m'' x 3.43m'' (13'8'' x 11'3'') -

En Suite - 2.34m'' x 1.27m'' (7'8'' x 4'2'') -

Bedroom 2 - 4.42m'' narrowing to 3.05m'' x 3.05m'' (14'6'' nar -

Bedroom 3 - 3.66m'' x 2.74m'' (12'22'' x 9'65'') -

Bedroom 4 - 3.71m'' x 2.13m'' (12'2'' x 7'21'') -

Family Bathroom - 2.62m'' x 1.60m'' (8'7'' x 5'3'') -

Rear Garden - 39.01m x 10.36m (128' x 34') -

Front Garden - 51.82m x 10.36m (170' x 34') -

Double Garage - 5.26m'' x 5.05m'' (17'3'' x 16'7'') -

Agent Details

Gino's Estate Agents, Nailsea

01275 402780

Next Steps?

This deal was sourced from Rightmove. Contact the landlord/agent for a viewing now 💪