2 Bed Flat, Single Let, Harrow, HA3 7RU, £300,000

Archery Close, Harrow, HA3 7RU - 2 views - 7 months ago

Leasehold
BTL
ROI: 3%
~54 m²
+3 photos

ValuationUndervalued

Sold Prices£110K - £650K
Sold Prices/m²£3.1K/m² - £14.4K/m²

 

 

Square Metres

~53.51 m²
Price/m²£5.6K/m²

Value Estimate

£307,435
BMV2%

Cashflows

Cash In

 

Purchase Finance

Mortgage

Deposit (25%)

£75,000

Stamp Duty & Legal Fees

£18,700

Total Cash In

£93,700

 

 

Cash Out

 

Rent Range

£1,400 - £2,200

Rent Estimate

£1,495

Running Costs/mo

£1,257

Cashflow/mo

£239

Cashflow/yr

£2,862

ROI

3%

Gross Yield

6%

Local Sold Prices

50 sold prices from £110K to £650K, average is £334K. £3.1K/m² to £14.4K/m², average is £5.7K/m².

PriceDateDistanceAddressBeds 
£250K09/210.05 mi19, Archery Close, Harrow, Greater London HA3 7RT2
£292K05/230.05 mi18, Archery Close, Harrow, Greater London HA3 7RT2
£407.5K12/200.21 mi9, Grant Road, Harrow, Greater London HA3 7SB2
£246.5K04/210.21 mi22, Aberdeen Road, Harrow, Greater London HA3 7NF2
£110K01/210.3 miFlat 4, Pinsent House, Greenleaf Way, Harrow, Greater London HA3 7SL2
£262K03/230.34 mi207, Christchurch Avenue, Harrow, Greater London HA3 5BA2
£311K01/230.36 mi44, Masons Avenue, Harrow, Greater London HA3 5AR2
£295K06/210.4 mi36a, Herga Road, Harrow, Greater London HA3 5AS2
£322K08/230.4 mi24a, Herga Road, Harrow, Greater London HA3 5AS2
£650K01/210.47 mi100, Christchurch Avenue, Harrow, Greater London HA3 8NN2
£380K09/220.49 mi16, Broadlawns Court, Harrow, Greater London HA3 7HN2
£350K02/230.49 mi15, Broadlawns Court, Harrow, Greater London HA3 7HN2
£341.5K08/230.57 mi33a, Frognal Avenue, Harrow, Greater London HA1 2SG2
£315K11/220.58 mi204, High Road, Harrow, Greater London HA3 7BA2
£333K04/230.59 mi267, Kenton Lane, Harrow, Greater London HA3 8RR2
£300K10/220.61 mi237a, High Road, Harrow, Greater London HA3 5EE2
£336K09/230.62 mi111, Rosslyn Crescent, Harrow, Greater London HA1 2RY2
£335K03/230.67 mi79, Elmgrove Road, Harrow, Greater London HA1 2QW2
£380K10/230.69 mi18, Enderley Road, Harrow, Greater London HA3 5HF2
£425K10/220.7 mi16, Vernon Court, Stanmore, Greater London HA7 2BN2
£315K06/210.7 mi10, Rusland Heights, Harrow, Greater London HA1 1UU2
£280K07/210.71 mi14, Nicola Close, Harrow, Greater London HA3 5HP2
£291.5K04/210.71 mi8, Nicola Close, Harrow, Greater London HA3 5HP2
£340K02/210.72 mi9a, Barchester Road, Harrow, Greater London HA3 5HH2
£315K01/210.73 mi2, Glenwood Close, Harrow, Greater London HA1 2QL2
£302K03/230.73 mi32, Glenwood Close, Harrow, Greater London HA1 2QL2
£255K02/210.74 mi49, Elmgrove Crescent, Harrow, Greater London HA1 2QT2
£300K10/210.74 mi29, Glenwood Close, Harrow, Greater London HA1 2QN2
£195K03/210.74 mi4a, Weald Lane, Harrow, Greater London HA3 5ES2
£352.5K02/210.76 miFlat 11, Leaf House, Catherine Place, Harrow, Greater London HA1 2JW2
£400K06/210.77 mi23, Hamilton Road, Harrow, Greater London HA1 1SX2
£310K11/200.77 mi2, Tallack Close, Harrow, Greater London HA3 7DN2
£325K11/220.78 mi7a, Bengarth Drive, Harrow, Greater London HA3 5HX2
£345K12/220.8 mi21, Duffield Close, Harrow, Greater London HA1 2LG2
£355K06/230.8 mi20, Duffield Close, Harrow, Greater London HA1 2LG2
£326K06/230.81 mi91, Sefton Avenue, Harrow, Greater London HA3 5JP2
£350K02/230.82 miFlat 10, Brandan House, Sovereign Place, Harrow, Greater London HA1 2FN2
£475K03/210.83 mi70, Nibthwaite Road, Harrow, Greater London HA1 1TG2
£368K12/200.83 mi10a, Radnor Avenue, Harrow, Greater London HA1 1SB2
£330K02/210.83 mi25b, Radnor Avenue, Harrow, Greater London HA1 1SB2
£370K06/210.84 mi41, Ranmoor Close, Harrow, Greater London HA1 1UH2
£275K05/230.85 mi80, Dromey Gardens, Harrow, Greater London HA3 6AX2
£390K09/230.87 miFlat A, 186, Harrow View, Harrow, Greater London HA1 4TN2
£350K02/230.88 mi20, Twickenham Gardens, Harrow, Greater London HA3 6BG2
£350K12/200.88 mi7, Twickenham Gardens, Harrow, Greater London HA3 6BG2
£319.5K03/210.88 mi22, Twickenham Gardens, Harrow, Greater London HA3 6BG2
£379.9K06/230.88 mi40, Twickenham Gardens, Harrow, Greater London HA3 6BG2
£335K10/210.89 mi6, Alma Row, Harrow, Greater London HA3 6HN2
£420K02/210.89 mi78, Radnor Road, Harrow, Greater London HA1 1SA2
£350K09/220.9 mi21a, Derby Avenue, Harrow, Greater London HA3 5JU2

Local Rents

51 rents from £1.4K/mo to £2.2K/mo, average is £1.7K/mo.

RentDateDistanceAddressBeds 
£1,60004/240 miArchery Close, Harrow, HA32
£1,60004/240.03 miArchery Close, Harrow, Middlesex, HA32
£1,69503/250.07 mi-2
£1,72512/240.16 mi-2
£1,70004/240.23 mi-2
£1,70003/250.23 mi-2
£1,95012/240.27 mi-2
£1,75004/240.3 miMontrose Road, Harrow, Middlesex HA32
£1,72504/240.3 miMontrose Road, Harrow, Middlesex HA32
£1,67503/250.3 mi-2
£1,72504/240.31 miMontrose Road, Ha32
£1,75004/240.33 miSunset House, Grant Road, Harrow Wealdstone, Middlesex, HA32
£1,55004/250.33 mi-2
£1,55004/250.33 mi-2
£2,00002/250.35 mi-2
£1,60005/230.35 miSpencer Road, Harrow2
£1,65004/240.35 miSpencer Road, Harrow2
£2,20003/250.36 mi-2
£2,20003/250.36 mi-2
£2,20004/250.36 mi-2
£2,20004/250.36 mi-2
£1,70004/240.36 miSpencer Road, Harrow, HA32
£1,65004/240.36 miBirchfield, Palmerston Road, HA32
£1,70004/240.37 miSpencer Road, Harrow2
£1,95004/250.38 mi-2
£1,65003/250.38 mi-2
£1,60004/250.38 mi-2
£1,60004/240.39 mi-2
£1,65001/250.39 mi-2
£1,55001/250.39 mi-2
£1,95003/250.39 mi-2
£1,95003/250.39 mi-2
£1,95004/250.39 mi-2
£1,50004/240.39 miAdmiral House, Cardinal Way, Wealdstone, HA32
£1,55004/240.39 miAdmiral House, Cardinal Way, Wealdstone, HA32
£1,75012/240.4 mi-2
£1,95003/250.41 mi-2
£1,65012/240.43 mi-2
£1,80004/240.43 miHigh Street, Harrow2
£2,10002/250.45 mi-2
£1,49502/250.46 mi-2
£1,49503/250.46 mi-2
£1,80001/250.48 mi-2
£1,40012/240.48 mi-2
£1,70001/250.49 mi-2
£1,65003/250.49 mi-2
£1,60012/240.5 mi-2
£1,90004/240.5 mi-2
£1,65012/240.5 mi-2
£2,10003/250.5 mi-2
£1,85004/240.52 miLowry Court, 23 Artisan Place, Harrow , HA3 2

Local Area Statistics

Population in HA3

70,809

Population in Harrow

164,559

Town centre distance

0.75 miles away

Nearest school

0.20 miles away

Nearest train station

0.45 miles away

 

 

Rental demand

Landlord's market

Rental growth (12m)

+11%

Sales demand

Buyer's market

Capital growth (5yrs)

+12%

Property History

Listed for £300,000

September 21, 2024

Floor Plans

Description

  • Two Bedroom +
  • First Floor Apartment +
  • Double Glazed / Gas Central Heating +
  • Popular Residential Location +
  • No Chain +
  • Neutral Decor Throughout +
  • Council Tax Band - C +
  • EPC Rating - C +

TWO BEDROOM - FIRST FLOOR - NO CHAIN - LONG LEASE - ALLOCATED PARKING. Brian Cox and Company are delighted to bring to the market this well presented first floor two bedroom apartment perfect for both investors and first time buyers alike. The property has recently been refurbished and boast a modern fitted kitchen, bright bathroom, two neutrally decorated bedrooms and a 15ft lounge. Further benefits include double glazing, gas central heating, communal gardens, ample storage, additional estate parking and no onward chain. Viewings are available now so call to arrange yours!!

Agent Details

Brian Cox, Harrow

020 3840 3656

Next Steps?

This deal was sourced from Rightmove. Contact the landlord/agent for a viewing now 💪