ValuationUndervalued

Sold Prices	£446K - £1.9M
Sold Prices/m²	£3.7K/m² - £8.8K/m²

Square Metres	~110.60 m²
Price/m²	£4.7K/m²
Value Estimate	£620,439£620,439
BMV	18%

Cashflows

Cash In
Purchase Finance	MortgageMortgage
Deposit (25%)	£131,250£131,250
Stamp Duty & Legal Fees	£43,700£43,700
Total Cash In	£174,950£174,950

Cash Out
Room Rate	£680£680
Gross Rent	£3,400£3,400
Running Costs/mo	£2,998£2,998
Cashflow/mo	£402£402
Cashflow/yr	£4,828£4,828
ROI	3%3%
Gross Yield	8%8%

Local Sold Prices

27 sold prices from £446K to £1.9M, average is £925K. £3.7K/m² to £8.8K/m², average is £5.8K/m².

Price	Date	Distance	Address	Price/m²	m²	Beds	Type
£505K	02/24	0.14 mi	123, Ridgefield Road, Oxford, Oxfordshire OX4 3BY	£4,856	104	5	Semi-Detached House
£525K	06/21	0.15 mi	11, Bhandari Close, Oxford, Oxfordshire OX4 3DT	£4,773	110	5	Semi-Detached House
£518K	09/21	0.42 mi	31, Howard Street, Oxford, Oxfordshire OX4 3AY	£4,910	106	5	Semi-Detached House
£756.3K	04/22	0.44 mi	45, Southfield Road, Oxford, Oxfordshire OX4 1NX	£8,046	94	5	Detached House
£925K	03/25	0.52 mi	62, Southfield Road, Oxford OX4 1PA	£7,008	132	5	Semi-Detached House
£1.3M	10/24	0.55 mi	4, Stanley Road, Oxford, Oxfordshire OX4 1QZ	£7,485	167	5	Semi-Detached House
£1.3M	10/23	0.57 mi	19, Stanley Road, Oxford, Oxfordshire OX4 1QY	-	-	5	Semi-Detached House
£950K	09/23	0.57 mi	84, Divinity Road, Oxford, Oxfordshire OX4 1LN	-	-	5	Terraced House
£1.3M	10/24	0.57 mi	4, Stanley Road, Oxford OX4 1QZ	-	-	5	Detached House
£940K	06/21	0.6 mi	74, Iffley Turn, Oxford, Oxfordshire OX4 4HN	-	-	5	Detached House
£1.5M	07/25	0.61 mi	147, Divinity Road, Oxford OX4 1LP	-	-	5	Semi-Detached House
£632K	03/25	0.62 mi	16, Cosin Close, Oxford OX4 1GD	£3,696	171	5	Semi-Detached House
£632K	03/25	0.62 mi	16, Cosin Close, Oxford OX4 1GD	-	-	5	Semi-Detached House
£550K	06/21	0.65 mi	17, Parsons Place, Oxford, Oxfordshire OX4 1NL	£5,467	101	5	Terraced House
£1.4M	10/23	0.66 mi	44, Warwick Street, Oxford, Oxfordshire OX4 1SX	£7,179	195	5	Semi-Detached House
£1.7M	08/24	0.69 mi	206, Divinity Road, Oxford OX4 1LS	£7,296	233	5	Detached House
£1.7M	08/24	0.69 mi	206, Divinity Road, Oxford OX4 1LS	-	-	5	Detached House
£1.3M	01/24	0.7 mi	194, Iffley Road, Oxford, Oxfordshire OX4 1SD	£6,414	198	5	Semi-Detached House
£552K	04/23	0.71 mi	49, Bullingdon Road, Oxford, Oxfordshire OX4 1QJ	£5,257	105	5	Semi-Detached House
£625K	12/22	0.72 mi	42, Church Hill Road, Oxford, Oxfordshire OX4 3SF	£5,787	108	5	Semi-Detached House
£475K	03/23	0.79 mi	46, Kelburne Road, Oxford, Oxfordshire OX4 3SH	£3,926	121	5	Semi-Detached House
£530K	12/22	0.85 mi	94, Dene Road, Headington, Oxford, Oxfordshire OX3 7EG	£3,841	138	5	Semi-Detached House
£1.2M	09/24	0.9 mi	86, Church Way, Iffley, Oxford OX4 4EF	£8,769	132	5	Detached House
£1.2M	09/24	0.9 mi	86, Church Way, Iffley, Oxford OX4 4EF	-	-	5	Detached House
£1.9M	06/21	0.91 mi	24, Abberbury Road, Oxford, Oxfordshire OX4 4ES	£6,655	278	5	Detached House
£446K	07/23	0.98 mi	8, Kennedy Close, Oxford, Oxfordshire OX4 2UH	£4,330	103	5	Semi-Detached House
£895K	10/24	0.99 mi	1, Finch Close, Headington, Oxford, Oxfordshire OX3 7NX	£5,927	151	5	Bungalow

Local Area Statistics

Population in OX4	61,98561,985
Population in Oxford	160,498160,498
Town centre distance	1.77 miles away1.77 miles away
Nearest school	0.20 miles away0.20 miles away
Nearest train station	2.19 miles away2.19 miles away

Rental demand	Landlord's marketLandlord's market
Rental growth (12m)	+4%+4%
Sales demand	Seller's marketSeller's market
Capital growth (5yrs)	+17%+17%

Property History

Listed for £525,000

September 19, 2024

Floor Plans

Description

Entrance Hall +
Kitchen/Reception Room +
Shower Room +
Six Bedrooms +
Shower Room +
WC +
Off Street Parking +
Rear Garden +
HMO License for 5 +

Property Description

This 5 bedroom HMO property benefits from five double bedrooms, two bathrooms and two reception rooms. The property has two spare rooms that can be used for storage.