5 Bed HMO, Oxford, OX4 2DW, £525,000

434 Cowley Road, Oxfordshire, OX4 2DW - 6 views - 6 months ago

HMO

ROI: 5%

129 m²

+9 photos

ValuationUndervalued

Sold Prices	£393K - £1.9M
Sold Prices/m²	£3.8K/m² - £8K/m²

Square Metres	128.80 m²
Price/m²	£4.1K/m²
Value Estimate	£639,158£639,158
BMV	22%

Cashflows

Cash In
Purchase Finance	MortgageMortgage
Deposit (25%)	£131,250£131,250
Stamp Duty & Legal Fees	£30,700£30,700
Total Cash In	£161,950£161,950

Cash Out
Room Rate	£750£750
Gross Rent	£3,750£3,750
Running Costs/mo	£3,075£3,075
Cashflow/mo	£675£675
Cashflow/yr	£8,104£8,104
ROI	5%5%
Gross Yield	9%9%

Local Sold Prices

26 sold prices from £393K to £1.9M, average is £600K. £3.8K/m² to £8K/m², average is £5K/m².

Price	Date	Distance	Address	Price/m²	m²	Beds	Type
£505K	02/24	0.14 mi	123, Ridgefield Road, Oxford, Oxfordshire OX4 3BY	£4,856	104	5	Semi-Detached House
£525K	06/21	0.15 mi	11, Bhandari Close, Oxford, Oxfordshire OX4 3DT	£4,773	110	5	Semi-Detached House
£575K	04/21	0.32 mi	8, Golden Road, Oxford, Oxfordshire OX4 3AR	£5,610	103	5	Terraced House
£475K	04/21	0.39 mi	110, Cornwallis Road, Oxford, Oxfordshire OX4 3NL	£4,279	111	5	Semi-Detached House
£518K	09/21	0.42 mi	31, Howard Street, Oxford, Oxfordshire OX4 3AY	£4,910	106	5	Semi-Detached House
£660K	12/20	0.43 mi	52, Southfield Road, Oxford, Oxfordshire OX4 1NZ	£4,962	133	5	Semi-Detached House
£756.3K	04/22	0.44 mi	45, Southfield Road, Oxford, Oxfordshire OX4 1NX	£8,046	94	5	Detached House
£1.3M	10/23	0.57 mi	19, Stanley Road, Oxford, Oxfordshire OX4 1QY	-	-	5	Semi-Detached House
£950K	09/23	0.57 mi	84, Divinity Road, Oxford, Oxfordshire OX4 1LN	-	-	5	Terraced House
£940K	06/21	0.6 mi	74, Iffley Turn, Oxford, Oxfordshire OX4 4HN	-	-	5	Detached House
£550K	06/21	0.65 mi	17, Parsons Place, Oxford, Oxfordshire OX4 1NL	£5,467	101	5	Terraced House
£625K	02/21	0.66 mi	40, Hurst Street, Oxford, Oxfordshire OX4 1HD	£4,032	155	5	Semi-Detached House
£1.4M	10/23	0.66 mi	44, Warwick Street, Oxford, Oxfordshire OX4 1SX	£7,179	195	5	Semi-Detached House
£1.3M	01/24	0.7 mi	194, Iffley Road, Oxford, Oxfordshire OX4 1SD	-	-	5	Semi-Detached House
£552K	04/23	0.71 mi	49, Bullingdon Road, Oxford, Oxfordshire OX4 1QJ	£5,257	105	5	Semi-Detached House
£625K	12/22	0.72 mi	42, Church Hill Road, Oxford, Oxfordshire OX4 3SF	£5,787	108	5	Semi-Detached House
£450K	11/20	0.73 mi	12, Coleridge Close, Oxford, Oxfordshire OX4 3JG	£5,022	90	5	Semi-Detached House
£495K	04/21	0.78 mi	35, St Lukes Road, Oxford, Oxfordshire OX4 3JD	-	-	5	Semi-Detached House
£475K	03/23	0.79 mi	46, Kelburne Road, Oxford, Oxfordshire OX4 3SH	£3,926	121	5	Semi-Detached House
£965K	11/20	0.8 mi	12, Bannister Close, Oxford, Oxfordshire OX4 1SH	£6,477	149	5	Terraced House
£530K	12/22	0.85 mi	94, Dene Road, Headington, Oxford, Oxfordshire OX3 7EG	£3,841	138	5	Semi-Detached House
£1.4M	10/20	0.87 mi	27, Abberbury Road, Oxford, Oxfordshire OX4 4ET	£6,176	221	5	Detached House
£1.9M	06/21	0.91 mi	24, Abberbury Road, Oxford, Oxfordshire OX4 4ES	£6,655	278	5	Detached House
£900K	12/20	0.96 mi	11, Alma Place, Oxford, Oxfordshire OX4 1JW	£4,286	210	5	Terraced House
£446K	07/23	0.98 mi	8, Kennedy Close, Oxford, Oxfordshire OX4 2UH	£4,330	103	5	Semi-Detached House
£393K	12/20	0.98 mi	1, Kennedy Close, Oxford, Oxfordshire OX4 2UH	£4,010	98	5	Semi-Detached House

Local Area Statistics

Population in OX4	61,98561,985
Population in Oxford	160,498160,498
Town centre distance	1.77 miles away1.77 miles away
Nearest school	0.20 miles away0.20 miles away
Nearest train station	2.19 miles away2.19 miles away

Rental demand	Landlord's marketLandlord's market
Rental growth (12m)	+4%+4%
Sales demand	Balanced marketBalanced market
Capital growth (5yrs)	+13%+13%

Property History

Listed for £525,000

September 19, 2024

Sold for £500,000

2016

Sold for £225,000

2003

Sold for £85,000

1997

Floor Plans

Description

Entrance Hall +
Kitchen/Reception Room +
Shower Room +
Six Bedrooms +
Shower Room +
WC +
Off Street Parking +
Rear Garden +
HMO License for 5 +

Property Description

This 5 bedroom HMO property benefits from five double bedrooms, two bathrooms and two reception rooms. The property has two spare rooms that can be used for storage.

Agent Details

Chancellors, East Oxford

01865 638977

Next Steps?

This deal was sourced from Rightmove. Contact the landlord/agent for a viewing now 💪

Similar Properties

Like this property? Maybe you'll like these ones close by too.

5 Bed HMO, Oxford, OX4 2FG

£675,000

3 views • 3 months ago • 135 m²

Sold STC

4 Bed HMO, Oxford, OX4 2FU

£625,000

4 views • 7 months ago • 129 m²

Sold STC

6 Bed HMO, Oxford, OX4 2DD

£650,000

2 months ago • 186 m²

5 Bed HMO, Oxford, OX4 3AN

£580,000

3 views • 4 months ago • 80 m²