6 Bed HMO, Oxford, OX4 2PY, £525,000

15 James Wolfe Road, Oxfordshire, OX4 2PY - 5 views - 6 months ago

HMO
ROI: 9%
112 m²
+5 photos

ValuationFair Value

Sold Prices£510K - £2.6M
Sold Prices/m²£4.3K/m² - £9.3K/m²

 

 

Square Metres

112 m²
Price/m²£4.7K/m²

Value Estimate

£526,233

Cashflows

Cash In

 

Purchase Finance

Mortgage

Deposit (25%)

£131,250

Stamp Duty & Legal Fees

£30,700

Total Cash In

£161,950

 

 

Cash Out

 

Room Rate

£750

Gross Rent

£4,500

Running Costs/mo

£3,325

Cashflow/mo

£1,175

Cashflow/yr

£14,104

ROI

9%

Gross Yield

10%

Local Sold Prices

13 sold prices from £510K to £2.6M, average is £850K. £4.3K/m² to £9.3K/m², average is £4.7K/m².

PriceDateDistanceAddressBeds 
£510K09/230.38 mi88, Dene Road, Headington, Oxford, Oxfordshire OX3 7EG6
£975K05/211.21 mi7, Lewis Close, Headington, Oxford, Oxfordshire OX3 8JD6
£850K11/221.31 mi5, New Cross Road, Headington, Oxford, Oxfordshire OX3 8LP6
£575K10/221.34 mi27, Horwood Close, Headington, Oxford, Oxfordshire OX3 7RF6
£1.3M10/201.55 mi28, Sandfield Road, Headington, Oxford, Oxfordshire OX3 7RJ6
£715K09/221.58 mi11, James Street, Oxford, Oxfordshire OX4 1ET6
£2.2M04/221.59 mi60, Church Way, Iffley, Oxford, Oxfordshire OX4 4EF6
£520K06/232.08 mi68, Derwent Avenue, Headington, Oxford, Oxfordshire OX3 0AS6
£760K10/202.3 mi16, Vicarage Lane, Oxford, Oxfordshire OX1 4RQ6
£880K05/212.64 mi57, Ladder Hill, Wheatley, Oxford, Oxfordshire OX33 1HY6
£1.1M01/212.64 miThe Spinney, 59, Ladder Hill, Wheatley, Oxford, Oxfordshire OX33 1HY6
£800K12/202.84 mi97, High Street, Wheatley, Oxford, Oxfordshire OX33 1XP6
£2.6M10/202.89 mi23, Norham Road, Oxford, Oxfordshire OX2 6SF6

Local Area Statistics

Population in OX4

61,985

Population in Oxford

160,498

Town centre distance

2.54 miles away

Nearest school

0.30 miles away

Nearest train station

3.03 miles away

 

 

Rental demand

Landlord's market

Rental growth (12m)

+4%

Sales demand

Balanced market

Capital growth (5yrs)

+13%

Property History

Listed for £525,000

September 19, 2024

Sold for £247,500

2008

Sold for £127,500

2000

Floor Plans

Description

  • Entrance Hallway +
  • Dining Room +
  • Kitchen +
  • 2 Bathrooms +
  • HMO License For 6 +
  • Walking Distance To Local Amenities +
  • Offered With No Onward Chain +

Property Description

This 6 double bedroom HMO property benefits from two bathrooms, two receptions rooms and driveway parking. The house has access to the local business parks, BMW plant and local hospitals and universities.

Agent Details

Chancellors, East Oxford

01865 638977

Next Steps?

This deal was sourced from Rightmove. Contact the landlord/agent for a viewing now 💪