ValuationUndervalued

Sold Prices	£510K - £2.5M
Sold Prices/m²	£3.9K/m² - £9.4K/m²

Square Metres	~119 m²
Price/m²	£4.2K/m²
Value Estimate	£544,718£544,718
BMV	9%

Cashflows

Cash In
Purchase Finance	MortgageMortgage
Deposit (25%)	£125,000£125,000
Stamp Duty & Legal Fees	£41,200£41,200
Total Cash In	£166,200£166,200

Cash Out
Room Rate	£741£741
Gross Rent	£4,446£4,446
Running Costs/mo	£3,227£3,227
Cashflow/mo	£1,219£1,219
Cashflow/yr	£14,630£14,630
ROI	9%9%
Gross Yield	11%11%

Local Sold Prices

20 sold prices from £510K to £2.5M, average is £795K. £3.9K/m² to £9.4K/m², average is £4.6K/m².

Price	Date	Distance	Address	Price/m²	m²	Beds	Type
£510K	09/23	0.38 mi	88, Dene Road, Headington, Oxford, Oxfordshire OX3 7EG	£4,722	108	6	Semi-Detached House
£960K	12/24	0.5 mi	80, Temple Road, Oxford OX4 2EZ	£4,873	197	6	Detached House
£960K	12/24	0.5 mi	80, Temple Road, Oxford OX4 2EZ	-	-	6	Detached House
£575K	08/25	0.85 mi	34, Boswell Road, Oxford OX4 3HN	-	-	6	Terraced House
£695K	01/25	0.94 mi	4, Cornwallis Road, Oxford OX4 3NP	£4,964	140	6	Detached House
£695K	01/25	0.94 mi	4, Cornwallis Road, Oxford OX4 3NP	-	-	6	Detached House
£870K	03/25	1.1 mi	78, Windmill Road, Headington, Oxford OX3 7BZ	£4,065	214	6	Detached House
£870K	03/25	1.1 mi	78, Windmill Road, Headington, Oxford OX3 7BZ	-	-	6	Detached House
£975K	05/21	1.21 mi	7, Lewis Close, Headington, Oxford, Oxfordshire OX3 8JD	£4,577	213	6	Detached House
£850K	11/22	1.31 mi	5, New Cross Road, Headington, Oxford, Oxfordshire OX3 8LP	£5,247	162	6	Semi-Detached House
£575K	10/22	1.34 mi	27, Horwood Close, Headington, Oxford, Oxfordshire OX3 7RF	£4,675	123	6	Terraced House
£975K	02/24	1.37 mi	2a, Sandfield Road, Oxford OX3 7RG	£4,276	228	6	Detached House
£555K	02/25	1.5 mi	30, Henley Street, Oxford OX4 1ER	£3,854	144	6	Terraced House
£715K	09/22	1.58 mi	11, James Street, Oxford, Oxfordshire OX4 1ET	£4,441	161	6	Detached House
£2.2M	04/22	1.59 mi	60, Church Way, Iffley, Oxford, Oxfordshire OX4 4EF	-	-	6	Detached House
£2.5M	08/24	1.68 mi	Brock Leys, Pullens Lane, Oxford OX3 0BX	£9,434	265	6	Detached House
£637.5K	12/24	1.86 mi	122, Headley Way, Headington, Oxford, Oxfordshire OX3 7SY	£4,140	154	6	Semi-Detached House
£520K	06/23	2.08 mi	68, Derwent Avenue, Headington, Oxford, Oxfordshire OX3 0AS	£4,522	115	6	Terraced House
£740K	09/24	2.39 mi	6, Blackman Close, Kennington, Oxford OX1 5NU	£4,022	184	6	Detached House
£880K	05/21	2.64 mi	57, Ladder Hill, Wheatley, Oxford, Oxfordshire OX33 1HY	£4,843	182	6	Detached House

Local Area Statistics

Population in OX4	61,98561,985
Population in Oxford	160,498160,498
Town centre distance	2.54 miles away2.54 miles away
Nearest school	0.30 miles away0.30 miles away
Nearest train station	3.03 miles away3.03 miles away

Rental demand	Landlord's marketLandlord's market
Rental growth (12m)	+4%+4%
Sales demand	Seller's marketSeller's market
Capital growth (5yrs)	+17%+17%

Property History

Price changed to £500,000

August 3, 2025

Listed for £525,000

September 19, 2024

Sold for £247,500

2008

Sold for £127,500

2000

Floor Plans

Description

Entrance Hallway +
Dining Room +
Kitchen +
2 Bathrooms +
HMO License For 6 +
Walking Distance To Local Amenities +
Offered With No Onward Chain +

Property Description

This 6 double bedroom HMO property benefits from two bathrooms, two receptions rooms and driveway parking. The house has access to the local business parks, BMW plant and local hospitals and universities.