4 Bed Detached House, Planning Permission, Bristol, BS9 4BZ, £1,250,000

Priory Avenue | Westbury on Trym / Henleaze borders, BS9 4BZ - 1 views - 7 months ago

Sold STC
Planning
~129 m²
+15 photos

ValuationOvervalued

Sold Prices£450K - £1.2M
Sold Prices/m²£3.1K/m² - £7.9K/m²

 

 

Square Metres

~129.26 m²
Price/m²£9.7K/m²

Value Estimate

£628,704

 

 

End Value (After Refurb)

£653,125

Investment Opportunity

Cash In

 

Purchase Finance

Bridging Loan

Deposit (25%)

£312,500

Stamp Duty & Legal Fees

£104,950

Refurb Costs

£52,815

Bridging Loan Interest

£32,813

Total Cash In

£504,827

 

 

Cash Out

 

Monetisation

FlipRefinance & Rent

Revaluation

£653,125

Mortgage (After Refinance)

£489,844

Mortgage LTV

75%

Cash Left In

£504,827

Equity

£163,281

Rent Range

£600 - £4,200

Rent Estimate

£2,388

Running Costs/mo

£2,539

Cashflow/mo

£-151

Cashflow/yr

£-1,807

Gross Yield

2%

Local Sold Prices

50 sold prices from £450K to £1.2M, average is £755.8K. £3.1K/m² to £7.9K/m², average is £4.9K/m².

PriceDateDistanceAddressBeds 
£655K11/200.05 mi10, Priory Court Road, Bristol, City Of Bristol BS9 4DE4
£830K04/230.1 mi55, Priory Court Road, Bristol, City Of Bristol BS9 4DB4
£738.5K04/210.15 mi24, Eastfield Road, Westbury On Trym, Bristol, City Of Bristol BS9 4AD4
£590K01/210.16 mi51, Cheriton Place, Westbury On Trym, Bristol, Avon BS9 4AW4
£577K03/210.19 mi5, Cote Lea Park, Bristol, City Of Bristol BS9 4AQ4
£682.5K05/230.21 mi29, Pinewood Close, Bristol, City Of Bristol BS9 4AJ4
£1.1M06/210.22 mi29, Grange Court Road, Bristol, City Of Bristol BS9 4DR4
£837.5K07/230.24 mi16, Downs Cote Park, Bristol, City Of Bristol BS9 3JT4
£565K07/230.28 mi166, Eastfield Road, Westbury On Trym, Bristol, City Of Bristol BS9 4AT4
£586K06/210.28 mi35, Stoke Lane, Westbury On Trym, Bristol, City Of Bristol BS9 3DW4
£735K02/230.3 mi24, Oakwood Road, Bristol, City Of Bristol BS9 4NR4
£1.0M11/210.31 mi1, Waterford Road, Bristol, City Of Bristol BS9 4BT4
£850K11/200.31 mi2, Pyecroft Avenue, Bristol, City Of Bristol BS9 4NL4
£768.5K09/220.32 mi3, Oakwood Avenue, Bristol, City Of Bristol BS9 4NS4
£905K11/200.34 mi7, Brecon Road, Bristol, City Of Bristol BS9 4DT4
£591.5K07/230.36 mi15, Passage Road, Bristol, City Of Bristol BS9 3HN4
£860K12/200.36 mi49a, Falcondale Road, Bristol, City Of Bristol BS9 3JP4
£785K05/230.36 mi99, Park Grove, Westbury On Trym, Bristol, City Of Bristol BS9 4NY4
£704K12/200.38 mi86, Park Grove, Westbury On Trym, Bristol, City Of Bristol BS9 4NZ4
£932K09/210.39 mi17, Holmwood Gardens, Bristol, City Of Bristol BS9 3EB4
£837.5K11/200.39 mi14, Holmwood Gardens, Bristol, City Of Bristol BS9 3EB4
£1.0M09/210.39 mi31, Holmwood Gardens, Bristol, City Of Bristol BS9 3EB4
£667.5K12/200.39 mi43, Rockside Drive, Bristol, City Of Bristol BS9 4NX4
£901K09/210.4 mi15, Holmwood Gardens, Bristol, City Of Bristol BS9 3EB4
£751.5K12/200.42 mi9, Downs Cote Drive, Bristol, City Of Bristol BS9 3TP4
£735.3K12/210.42 mi23, Hill View, Henleaze, Bristol, City Of Bristol BS9 4QD4
£625K03/210.43 mi22, The Drive, Henleaze, Bristol, City Of Bristol BS9 4LD4
£675K11/220.43 mi30, Lake Road, Bristol, City Of Bristol BS10 5JA4
£665K09/210.44 mi98, Falcondale Road, Bristol, Avon BS9 3JD4
£750K01/210.44 mi15, Briarwood, Bristol, City Of Bristol BS9 3SS4
£760K11/200.44 mi2, Briarwood, Bristol, City Of Bristol BS9 3SS4
£805K05/210.44 mi31, Cooper Road, Bristol, City Of Bristol BS9 3QZ4
£771K06/210.44 mi27, Cooper Road, Bristol, City Of Bristol BS9 3QZ4
£983K03/210.45 mi4, Henleaze Avenue, Bristol, City Of Bristol BS9 4ET4
£815K03/230.45 mi3, Hill Grove, Bristol, City Of Bristol BS9 4RL4
£690K05/210.45 mi35, Hill Grove, Bristol, City Of Bristol BS9 4RL4
£790K11/200.45 mi11, Hill Grove, Bristol, City Of Bristol BS9 4RL4
£450K06/210.47 mi10, Waterdale Close, Bristol, City Of Bristol BS9 4QN4
£906K04/210.47 mi8, Hill View, Henleaze, Bristol, City Of Bristol BS9 4PZ4
£1.0M10/220.47 mi41, Henleaze Park Drive, Bristol, City Of Bristol BS9 4LL4
£926K11/200.48 mi31, The Dell, Westbury On Trym, Bristol, City Of Bristol BS9 3UE4
£740K11/210.48 mi79, Canford Lane, Bristol, City Of Bristol BS9 3NX4
£1.2M08/210.49 mi24, Holmes Grove, Bristol, City Of Bristol BS9 4EE4
£478.5K03/210.5 mi14, Canford Road, Bristol, City Of Bristol BS9 3NZ4
£550K01/230.5 mi7, Charis Avenue, Bristol, City Of Bristol BS10 5JD4
£570K10/200.5 mi25, Charis Avenue, Bristol, City Of Bristol BS10 5JD4
£550K03/210.51 mi161, Wellington Hill West, Bristol, City Of Bristol BS9 4QW4
£800K02/210.51 mi4, Hill Burn, Bristol, City Of Bristol BS9 4RH4
£700K01/210.51 mi3, Hill Burn, Bristol, City Of Bristol BS9 4RH4
£850K06/210.52 mi151, Stoke Lane, Westbury On Trym, Bristol, City Of Bristol BS9 3RW4

Local Rents

40 rents from £600/mo to £4.2K/mo, average is £2.3K/mo.

RentDateDistanceAddressBeds 
£2,29512/240.08 mi-3
£1,90001/250.19 mi-3
£2,40003/240.23 miHenleaze Road, Bristol, BS93
£2,25003/240.26 miHenleaze Road, Westbury-On-Trym, Bristol4
£2,90002/250.27 mi-4
£2,90002/250.27 mi-4
£2,30003/240.28 miStoke Lane, Westbury-on-Trym, Bristol, BS93
£3,50012/240.29 mi-4
£3,50003/250.29 mi-4
£1,90003/240.3 miClover Ground, Bristol, BS93
£2,55003/250.33 mi-4
£2,70003/240.35 miLampeter Road, Westbury-On-Trym, Bristol, BS94
£3,00012/240.36 mi-5
£3,00003/250.36 mi-5
£2,78003/240.36 miPassage Road, Westbury On Trym4
£60002/250.37 mi-3
£1,40004/240.39 miBPC00758 Glenwood Road, Henleaze, Bristol3
£2,08503/240.4 miHenbury Road, Westbury On Trym3
£4,20003/240.4 miHenbury Road, Westbury On Trym6
£3,00003/240.4 miHenbury Road, Westbury On Trym4
£1,70003/240.41 miWestfield Road, Westbury-on-Trym, Bristol, BS93
£1,70003/240.41 miCavendish Road - Henleaze3
£2,80001/240.44 mi-4
£2,75003/240.44 miLawrence Grove, Henleaze, Bristol, BS94
£2,00004/240.45 miSouthmead Road, Westbury On Trym, Bristol3
£3,25003/240.45 miSouthmead Road, Westbury On Trym, Bristol5
£2,35003/240.46 miBPC01699, Wellington Hill West, Westbury-on-Trym, BS94
£1,50004/240.48 miSouthmead Road Westbury-On-Trym, Bristol3
£2,20003/240.49 miSouthmead Road, Westbury On Trym, Bristol4
£2,20003/240.49 miSouthmead Road, Westbury On Trym, Bristol4
£1,90003/240.49 miSouthmead Road, Westbury On Trym, Bristol4
£1,50003/240.52 miLakewood Crescent, Bristol3
£2,30003/240.53 mi-4
£2,30003/240.53 miSouthdown Road, Bristol, BS94
£2,50003/240.55 mi-4
£2,00012/240.55 miCranham Road, Bristol3
£1,95003/250.56 mi-3
£3,00005/240.6 miCherington Road, Westbury-on-Trym, Bristol, BS104
£2,60003/240.61 miWellington Walk, Westbury-on-Trym, Bristol4
£1,90003/240.61 miSates Way, Henleaze, Bristol, BS93

Local Area Statistics

Population in BS9

31,160

Population in Bristol

795,432

Town centre distance

1.70 miles away

Nearest school

0.10 miles away

Nearest train station

1.66 miles away

 

 

Rental demand

Landlord's market

Rental growth (12m)

+23%

Sales demand

Balanced market

Capital growth (5yrs)

+21%

Property History

Listed for £1,250,000

September 19, 2024

Floor Plans

Description

  • Fully refurbished and extended detached family house +
  • Stunning and vast open-plan kitchen entertaining space +
  • Powder coated aluminium bi-folding doors to south facing garden +
  • 3/4 double bedrooms +
  • Planning consent for loft conversion with utilities installed +
  • Generous driveway parking +
  • Landscaped rear garden +
  • Westbury on Trym / Henleaze borders +
  • Council Tax Band: F +

Located on a much sought after road in Westbury on Trym / Henleaze borders; a stylish and extended 3/4 double bedroom 1930's detached family home, having wonderful open-plan kitchen entertaining space (24ft x 24ft) with bi-folding doors, driveway parking for three cars and 54ft south facing landscaped garden.

Highly convenient location within a level walk of the independent shops and cafes of Henleaze Road whilst also being close to Westbury-on-Trym village. Excellent schools nearby include Westbury-on-Trym C of E Academy (primary), St Ursula's (primary), Red Maids, Badminton and Bristol Free School, as well as being close to bus connections to central areas of Bristol.

Stunning and vast open-plan family kitchen entertaining space with virtually full-width powder coated aluminium bi-folding doors and two lantern lights. Smart bespoke shaker style kitchen with slimline quartz work tops and integrated Neff appliances including electric oven, combi microwave/oven, warming tray, induction hob with extractor, dishwasher, tall fridge and separate tall freezer.

New gas, water and phase 3 electric utility cables installed from the pavement including lead water pipe replacement.

New 1 Gigabyte Virgin Media cable installed with super-fast broadband running at around 700 megabytes. 10 Cat 6E network points around the downstairs and into the loft space. The house has ben completely re-wired and also had Virgin cables and security motion sensors hard wired.

The house has been completely re-plumbed including underfloor heating for the whole of the downstairs and a new electric boiler installed. Downstairs has had concrete screed floor installed to high standards to support a beautiful porcelain tiled floor. Zonal heating sensors hardwired throughout the house for heating and cost efficiency.

All the floors, ceilings and loft have been heavily insulated. Planning permission has been granted for a large loft conversion and all utility lines have already been installed in preparation.

New permeable resin bond driveway with 25 year guarantee. EWI silicone render has been applied to the whole property with new guttering soffits and fascia's.

Front and rear gardens have been professionally landscaped and re-planted with replacement perimeter fencing.

Agent Details

Richard Harding, Bristol

0117 463 0311

Next Steps?

This deal was sourced from Rightmove. Contact the landlord/agent for a viewing now 💪