2 Bed Flat, Single Let, London, W12 7SR, £1,150,000

Cascade Way, White City, W12 7SR - 3 views - 7 months ago

Leasehold

BTL

~68 m²

+14 photos

ValuationOvervalued

Sold Prices	£300K - £9.7M
Sold Prices/m²	£4K/m² - £18.2K/m²

Square Metres	~68.11 m²
Price/m²	£16.9K/m²
Value Estimate	£687,787£687,787

Cashflows

Cash In
Purchase Finance	MortgageMortgage
Deposit (25%)	£287,500£287,500
Stamp Duty & Legal Fees	£91,950£91,950
Total Cash In	£379,450£379,450

Cash Out
Rent Range	£3,142 - £5,250£3,142 - £5,250
Rent Estimate	£3,250
Running Costs/mo	£4,264£4,264
Cashflow/mo	£-1,014£-1,014
Cashflow/yr	£-12,165£-12,165
Gross Yield	3%3%

Local Sold Prices

50 sold prices from £300K to £9.7M, average is £662.5K. £4K/m² to £18.2K/m², average is £10.1K/m².

Price	Date	Distance	Address	Price/m²	m²	Beds	Type
£550K	11/20	0.2 mi	38, Hunt Close, London, Greater London W11 4JU	£8,333	66	2	Flat
£515K	03/23	0.2 mi	27, Hunt Close, London, Greater London W11 4JU	£10,098	51	2	Flat
£560K	01/23	0.2 mi	31, Hunt Close, London, Greater London W11 4JU	£8,485	66	2	Flat
£395K	12/21	0.2 mi	313, Hurstway Walk, London, Greater London W11 1WD	£5,563	71	2	Flat
£398.5K	02/21	0.25 mi	432, Barandon Walk, London, Greater London W11 1WJ	£5,044	79	2	Flat
£355K	09/23	0.27 mi	Flat 60, Mortimer House, Queensdale Crescent, London, Greater London W11 4TQ	-	-	2	Flat
£645K	12/23	0.36 mi	32, Wesley Square, London, Greater London W11 1TS	£10,574	61	2	Flat
£1.1M	12/20	0.38 mi	6a, Highlever Road, London, Greater London W10 6PS	-	-	2	Flat
£775K	07/23	0.38 mi	First And Second Floor Flat, 22, Highlever Road, London, Greater London W10 6PS	-	-	2	Flat
£823K	10/20	0.38 mi	Part Of First Floor Flat, 22, Balliol Road, London, Greater London W10 6LX	-	-	2	Flat
£595K	03/21	0.4 mi	19, Wesley Square, London, Greater London W11 1TP	£13,523	44	2	Flat
£567.5K	03/21	0.4 mi	48a, Stanlake Road, London, Greater London W12 7HL	-	-	2	Flat
£455.5K	04/23	0.4 mi	Flat 9, Linden Court, Frithville Gardens, London, Greater London W12 7JJ	-	-	2	Flat
£540K	09/23	0.42 mi	41, Tadmor Street, London, Greater London W12 8AH	£7,200	75	2	Flat
£410K	06/21	0.43 mi	Flat 40, Talbot Grove House, Lancaster West, London, Greater London W11 1SQ	-	-	2	Flat
£695K	02/23	0.43 mi	4, St Andrews Square, London, Greater London W11 1RH	-	-	2	Flat
£855K	12/21	0.43 mi	34, Kelfield Gardens, London, Greater London W10 6NB	£11,633	74	2	Flat
£855K	03/21	0.44 mi	35, St Helens Gardens, London, Greater London W10 6LN	-	-	2	Flat
£300K	11/23	0.44 mi	53, Eynham Road, London, Greater London W12 0HB	£4,000	75	2	Flat
£1.6M	06/21	0.44 mi	Flat 11, Crescent Mansions, Elgin Crescent, London, Greater London W11 2JN	-	-	2	Flat
£730K	06/21	0.46 mi	6, St Anns Villas, London, Greater London W11 4RX	-	-	2	Flat
£700K	05/21	0.46 mi	129, Elgin Crescent, London, Greater London W11 2JH	£16,279	43	2	Flat
£1.3M	05/23	0.46 mi	77a, St Marks Road, London, Greater London W10 6JT	£16,026	78	2	Flat
£575K	03/23	0.49 mi	24, Eynham Road, London, Greater London W12 0HA	£9,583	60	2	Flat
£345K	10/21	0.5 mi	Flat 19, Mackay House, White City Estate, London, Greater London W12 7PB	-	-	2	Flat
£800K	03/21	0.5 mi	First Floor Flat, 93, Cambridge Gardens, London, Greater London W10 6JE	£14,545	55	2	Flat
£3.3M	06/21	0.52 mi	182, Lancaster Road, London, Greater London W11 1QU	£16,565	196	2	Flat
£967.5K	07/23	0.52 mi	176c, Lancaster Road, London, Greater London W11 1QU	-	-	2	Flat
£440K	02/21	0.58 mi	68, Chesterton Road, London, Greater London W10 6EP	-	-	2	Flat
£640K	12/22	0.59 mi	35a, St Charles Square, London, Greater London W10 6EN	£9,907	65	2	Flat
£830K	11/20	0.59 mi	60b, Oxford Gardens, London, Greater London W10 5UN	-	-	2	Flat
£1.1M	03/21	0.6 mi	Basement Flat, 84, Ladbroke Grove, London, Greater London W11 2HE	-	-	2	Flat
£830K	11/20	0.6 mi	60b, Oxford Gardens, London, Greater London W10 5UN	-	-	2	Flat
£405K	05/23	0.61 mi	Flat B, 61, Uxbridge Road, London, Greater London W12 8NR	£6,639	61	2	Flat
£834K	01/23	0.61 mi	Ground Floor Flat West, 9, Bassett Road, London, Greater London W10 6LA	-	-	2	Flat
£1.1M	04/21	0.61 mi	Second Floor Flat D, 26, Holland Park Gardens, London, Greater London W14 8EA	-	-	2	Flat
£804K	12/23	0.61 mi	Flat 3, Granville Mansions, Shepherds Bush Green, London, Greater London W12 8QA	-	-	2	Flat
£800K	07/23	0.61 mi	Flat 23, Granville Mansions, Shepherds Bush Green, London, Greater London W12 8QA	-	-	2	Flat
£578K	07/23	0.61 mi	Flat 18, Granville Mansions, Shepherds Bush Green, London, Greater London W12 8QA	£6,558	88	2	Flat
£1.3M	06/21	0.62 mi	44a, Arundel Gardens, London, Greater London W11 2LB	£13,144	97	2	Flat
£300K	12/23	0.62 mi	Flat 16, Rockley Court, Rockley Road, London, Greater London W14 0DB	-	-	2	Flat
£510K	05/23	0.63 mi	First Floor Flat, 20, Woodstock Grove, London, Greater London W12 8LE	£10,200	50	2	Flat
£455K	06/21	0.63 mi	62c, Devonport Road, London, Greater London W12 8NU	-	-	2	Flat
£620K	11/20	0.63 mi	Ground Floor Flat, 16, Collingbourne Road, London, Greater London W12 0JQ	-	-	2	Flat
£617.5K	06/21	0.63 mi	Ground Floor Flat, 46, Collingbourne Road, London, Greater London W12 0JQ	-	-	2	Flat
£865K	03/21	0.64 mi	4b, Millwood Street, London, Greater London W10 6EH	£11,689	74	2	Flat
£9.7M	02/21	0.64 mi	24, Bassett Road, London, Greater London W10 6JJ	£18,173	531	2	Flat
£680K	03/23	0.64 mi	11, Hansard Mews, London, Greater London W14 8BJ	£11,724	58	2	Flat
£750K	06/21	0.65 mi	36a, Minford Gardens, London, Greater London W14 0AN	£8,152	92	2	Flat
£630K	05/23	0.65 mi	Flat D, 147, Holland Road, Holland Park, London, Greater London W14 8AS	£9,692	65	2	Flat

Local Rents

52 rents from £3.1K/mo to £5.3K/mo, average is £3.8K/mo.

Rent	Date	Distance	Address	Beds	Type
£3,770	01/25	0 mi	-	2	Flat
£4,225	10/24	0.02 mi	Cascade Way, London	2	Flat
£4,225	10/24	0.02 mi	Cassini Apartments, White City Living	2	Flat
£3,600	01/25	0.02 mi	-	2	Flat
£3,650	11/24	0.02 mi	-	2	Flat
£3,650	11/24	0.02 mi	-	2	Flat
£3,650	11/24	0.02 mi	-	2	Flat
£3,878	10/24	0.03 mi	White City Living, Cassini Apartments, Cascade Way, White City W12	2	Flat
£4,000	10/24	0.03 mi	White City Living, Cassini Apartments, Cascade Way, White City W12	2	Flat
£4,099	10/24	0.03 mi	White City Living, Cassini Apartments, Cascade Way, White City W12	2	Flat
£3,792	10/24	0.03 mi	White City Living, Parkside Apartments, Cascade Way, White City, W12	2	Flat
£3,796	10/24	0.03 mi	Cassini Apartments, White City Living, London, W12	2	Flat
£3,800	10/24	0.03 mi	Cassini Apartments, London, W12	2	Flat
£4,000	10/24	0.03 mi	Cassini Apartments, London, W12	2	Flat
£3,597	10/24	0.03 mi	Cassini Apartments, White City Living, London, W12	2	Flat
£3,900	10/24	0.03 mi	Cassini Apartments, White City Living, London, W12	2	Flat
£3,650	10/24	0.03 mi	Parkside, White City Living, W12	2	Flat
£3,683	10/24	0.04 mi	Cassini Apartments, White City Living	2	Flat
£4,150	10/24	0.04 mi	Cassini Apartments, Cascade Way, London	2	Flat
£4,300	10/24	0.04 mi	Cassini Apartment, White City Living, London, W12	2	Flat
£3,750	10/24	0.05 mi	Cassini Tower, White City Living, White City, W12	2	Flat
£3,900	10/24	0.05 mi	Cassini Apartments, 54 Wood Lane, White City Living, W12	2	Flat
£3,999	10/24	0.05 mi	Lincoln Apartments, Fountain Park Way , London	2	Flat
£3,575	10/24	0.05 mi	Belvedere Row, White City Living, W12	2	Flat
£4,000	10/24	0.06 mi	Cassini Apartments, W12	2	Flat
£3,725	10/24	0.06 mi	Fountain Park Way, London, W12	2	Flat
£3,750	10/24	0.06 mi	Belvedere Row Apartments, White City, W12	2	Flat
£5,250	01/25	0.06 mi	-	2	Flat
£3,700	10/24	0.06 mi	White City Living, London, W12	2	Flat
£3,500	01/25	0.07 mi	-	2	Flat
£4,750	01/25	0.07 mi	-	2	Flat
£3,497	10/24	0.07 mi	Belvedere Row Apartments, White City Living, London, W12	2	Flat
£3,575	10/24	0.07 mi	White City Living, Belvedere Row Apartments, Fountain Park Way, White City, W12	2	Flat
£3,575	10/24	0.07 mi	White City Living, Belvedere Row Apartments, Fountain Park Way, White City, W12	2	Flat
£3,575	10/24	0.07 mi	White City Living, Belvedere Row Apartments, Fountain Park Way, White City, W12	2	Flat
£3,485	10/24	0.07 mi	Fountain Park Way, London, W12	2	Flat
£3,250	10/24	0.07 mi	Fountain Park Way	2	Flat
£3,142	10/24	0.07 mi	Fountain Park Way	2	Flat
£3,250	10/24	0.07 mi	Fountain Park Way	2	Flat
£4,500	10/24	0.09 mi	White City Living, London, W12	2	Flat
£3,850	10/24	0.09 mi	Lincoln Apartments, Fountain Park Way, London, W12	2	Flat
£3,813	10/24	0.09 mi	Bowery Apartments, White City Living, White City W12	2	Flat
£4,950	03/25	0.09 mi	-	2	Flat
£3,900	10/24	0.09 mi	-	2	Flat
£3,423	10/24	0.1 mi	Lincoln Building, White City Living, Shepherd's Bush W12	2	Flat
£3,250	10/24	0.1 mi	Fountain Park Way	2	Flat
£3,597	10/24	0.1 mi	Fountain Park Way, London, W12	2	Flat
£3,575	10/24	0.1 mi	White City Living, Lincoln Apartments, Fountain Park Way, White City, W12	2	Flat
£3,250	10/24	0.1 mi	Fountain Park Way London W12	2	Flat
£3,497	10/24	0.1 mi	Fountain Park Way	2	Flat
£4,100	10/24	0.11 mi	Cassini Tower, White City Living, W12	2	Flat
£4,500	10/24	0.11 mi	-	2	Flat

Local Area Statistics

Population in W12	48,27348,273
Population in London	4,771,9214,771,921
Town centre distance	5.08 miles away5.08 miles away
Nearest school	0.10 miles away0.10 miles away
Nearest train station	0.48 miles away0.48 miles away

Rental demand	Landlord's marketLandlord's market
Rental growth (12m)	+17%+17%
Sales demand	Buyer's marketBuyer's market
Capital growth (5yrs)	-9%-9%

Property History

Listed for £1,150,000

September 14, 2024

Floor Plans

Description

2 Bedrooms +
2 Bathrooms +
5th Floor +
787 Square Feet (Approx) +
Right to Park +
Balcony +
24 Hour Concierge & Residents' Facilities +
White City & Wood Lane Stations (Zone 2) +

Spanning an approximate 787 square feet is this immaculately presented two bedroom, two bathroom, fifth floor apartment. This fabulous apartment offers an array of modern conveniences and has been finished to a high specification. Notable features include a well-proportioned open-plan kitchen/living area with integrated Miele appliances, breakfast bar and direct access to a private balcony. There are two sizable double bedrooms, one with an en-suite and both with built-in wardrobes and floor to ceiling windows. The flat also benefits from comfort cooling in all habitable rooms and underfloor heating throughout. A rare perk that comes with the property is an underground right to park space.

The development is adjacent to Westfield, Europe's largest shopping centre. A short stroll north takes you to Imperial College’s research campus. Residents have access to an array of development facilities, including a 24-hour concierge, swimming pool, hydro-pool, gym, massage rooms, dining room, private cinemas, business lounge, and entertainment suite. The development is also in close proximity to Holland Park and Shepherd’s Bush Green.

Transport links include White City & Wood Lane stations (Central, Circle and Hammersmith & City – Zone 2) and White City bus station all within walking distance of the development.

Agent Details

Benham & Reeves- Hyde Park, Hyde Park

020 3840 3776

Next Steps?

This deal was sourced from Rightmove. Contact the landlord/agent for a viewing now 💪

Similar Properties

Like this property? Maybe you'll like these ones close by too.

2 Bed House, Single Let, London, W12 7RD

£1,280,000

44 views • a year ago • 68 m²

3 Bed Flat, Single Let, London, W12 7RE

£1,700,000

2 views • a year ago • 93 m²

2 Bed House, Single Let, London, W12 7RF

£1,225,000

2 views • a year ago • 68 m²

2 Bed Flat, Single Let, London, W12 7RG

£1,300,000

7 views • 2 months ago • 85 m²