3 Bed Detached House, Planning Permission, Bristol, BS30 8ZH, £340,000

Summer House Way, Warmley, Bristol, BS30 8ZH - 7 months ago

Planning
ROI: 1%
~93 m²
+8 photos

ValuationOvervalued

Sold Prices£232.5K - £470K
Sold Prices/m²£2.6K/m² - £4.6K/m²

 

 

Square Metres

~93 m²
Price/m²£3.7K/m²

Value Estimate

£321,186

 

 

End Value (After Refurb)

£335,988

Investment Opportunity

Cash In

 

Purchase Finance

Bridging Loan

Deposit (25%)

£85,000

Stamp Duty & Legal Fees

£16,700

Refurb Costs

£37,816

Bridging Loan Interest

£8,925

Total Cash In

£150,191

 

 

Cash Out

 

Monetisation

FlipRefinance & Rent

Revaluation

£335,988

Mortgage (After Refinance)

£251,991

Mortgage LTV

75%

Cash Left In

£150,191

Equity

£83,997

Rent Range

£1,300 - £1,650

Rent Estimate

£1,444

Running Costs/mo

£1,359

Cashflow/mo

£85

Cashflow/yr

£1,023

ROI

1%

Gross Yield

5%

Local Sold Prices

50 sold prices from £232.5K to £470K, average is £294.5K. £2.6K/m² to £4.6K/m², average is £3.6K/m².

PriceDateDistanceAddressBeds 
£263.5K10/200 mi32, Summer House Way, Warmley, Bristol, South Gloucestershire BS30 8ZH3
£276K05/230.2 mi29, Tower Road North, Bristol, South Gloucestershire BS30 8YE3
£322K02/210.2 mi36, Tower Road North, Bristol, South Gloucestershire BS30 8YE3
£298K09/210.26 mi15, Sunningdale Drive, Warmley, Bristol, South Gloucestershire BS30 8GP3
£295K11/200.26 mi6, Sunningdale Drive, Warmley, Bristol, South Gloucestershire BS30 8GP3
£329.9K02/210.27 mi24, Belfry, Warmley, Bristol, South Gloucestershire BS30 8GG3
£285K04/210.27 mi14, Belfry, Warmley, Bristol, South Gloucestershire BS30 8GG3
£310K04/230.27 mi14, Belfry, Warmley, Bristol, South Gloucestershire BS30 8GG3
£238K02/210.27 mi43, Hinton Drive, Bristol, South Gloucestershire BS30 8TZ3
£365K11/220.27 mi27, Goldney Avenue, Warmley, Bristol, South Gloucestershire BS30 5JG3
£265K11/210.28 mi39, Hinton Drive, Bristol, South Gloucestershire BS30 8TZ3
£319K02/210.29 mi17, Birkdale, Warmley, Bristol, South Gloucestershire BS30 8GH3
£356K12/220.3 mi22, Birkdale, Warmley, Bristol, South Gloucestershire BS30 8GH3
£310K06/210.32 mi91, Baden Road, Kingswood, Bristol, South Gloucestershire BS15 9XE3
£398K12/200.32 mi5, Tower Road South, Bristol, South Gloucestershire BS30 8BJ3
£232.5K03/210.33 mi16, Troon Drive, Warmley, Bristol, South Gloucestershire BS30 8GR3
£232.5K03/210.33 mi16, Troon Drive, Warmley, Bristol, South Gloucestershire BS30 8GR3
£232.5K03/210.33 mi16, Troon Drive, Warmley, Bristol, South Gloucestershire BS30 8GR3
£285K08/210.34 mi7, Cheriton Place, Warmley, Bristol, South Gloucestershire BS30 8UQ3
£306K01/230.34 mi7, Hazelbury Drive, Bristol, South Gloucestershire BS30 8UF3
£325K09/210.34 mi2, Millbrook Close, Bristol, South Gloucestershire BS30 5NZ3
£350.6K04/230.34 mi4, Millbrook Close, Bristol, South Gloucestershire BS30 5NZ3
£389K06/230.34 mi50, London Road, Warmley, Bristol, South Gloucestershire BS30 5JH3
£293.9K12/200.35 mi10, Stanley Road, Warmley, Bristol, South Gloucestershire BS15 4NU3
£285K11/200.37 mi10, Hazelbury Drive, Bristol, South Gloucestershire BS30 8UF3
£470K01/230.37 mi8, Church Avenue, Warmley, Bristol, South Gloucestershire BS30 5JJ3
£262K04/210.39 mi3, Hadley Court, Bristol, South Gloucestershire BS30 8GE3
£290K11/210.4 mi3, Capel Close, Bristol, South Gloucestershire BS15 4LS3
£335K08/210.41 mi36, Tower Road South, Bristol, South Gloucestershire BS30 8BL3
£280K03/210.41 mi2, Ashcombe Crescent, Bristol, South Gloucestershire BS30 5NX3
£282K03/210.41 mi40, Ashcombe Crescent, Bristol, South Gloucestershire BS30 5NX3
£278K05/210.41 mi8, Ashcombe Crescent, Bristol, South Gloucestershire BS30 5NX3
£350K07/230.41 mi47, Ashcombe Crescent, Bristol, South Gloucestershire BS30 5NY3
£245K10/200.42 mi14, Wilmot Court, Bristol, South Gloucestershire BS30 8GA3
£250K11/200.42 mi9, Mariston Way, Bristol, South Gloucestershire BS30 8UD3
£327.5K06/210.44 mi19, Wesley Lane, Bristol, South Gloucestershire BS30 8BU3
£290K03/230.44 mi41, Grimsbury Road, Bristol, South Gloucestershire BS15 9SD3
£350K04/210.45 mi21, Grasmere Gardens, Bristol, South Gloucestershire BS30 5XW3
£320K07/230.45 mi13, Firework Close, Bristol, South Gloucestershire BS15 4LT3
£267K06/210.45 mi87, Grimsbury Road, Bristol, South Gloucestershire BS15 9YF3
£340K06/210.46 mi5, High Croft, Bristol, South Gloucestershire BS30 5NP3
£294K01/210.47 mi5, Ullswater Close, Bristol, South Gloucestershire BS30 5XR3
£267.5K04/210.47 mi4, Albany Way, Bristol, South Gloucestershire BS30 8UA3
£425K05/210.47 mi8, Tweeny Lane, Bristol, South Gloucestershire BS30 5JT3
£285K09/210.47 mi13, Albany Way, Bristol, South Gloucestershire BS30 8UA3
£325K06/230.47 mi11, Albany Way, Bristol, South Gloucestershire BS30 8UA3
£260K04/210.47 mi18, Albany Way, Bristol, South Gloucestershire BS30 8UA3
£299.3K11/220.48 mi134, Chiltern Close, Warmley, Bristol, South Gloucestershire BS30 8UP3
£315K11/200.48 mi1, Kennmoor Close, Bristol, South Gloucestershire BS30 8BD3
£290K03/210.48 mi18, Kennmoor Close, Bristol, Avon BS30 8BD3

Local Rents

11 rents from £1.3K/mo to £1.6K/mo, average is £1.4K/mo.

RentDateDistanceAddressBeds 
£1,40003/240.3 miGleneagles Road, Warmley, Bristol, BS303
£1,40012/240.37 miHazelbury Drive, Bristol3
£1,39512/240.4 miStanley Road, Warmley, Bristol3
£1,35012/240.47 mi14 Gregory Court, Bristol3
£1,65004/240.51 miCoronation Road, Kingswood3
£1,55001/240.54 mi-3
£1,50003/240.54 mi-3
£1,50003/240.54 miWhitecroft Way, Bristol, BS153
£1,39512/230.56 mi-3
£1,45012/240.59 mi-3
£1,30012/240.62 miMalvern Drive- Warmley3

Local Area Statistics

Population in BS30

30,091

Population in Bristol

795,432

Town centre distance

4.97 miles away

Nearest school

0.10 miles away

Nearest train station

2.77 miles away

 

 

Rental growth (12m)

+13%

Sales demand

Seller's market

Capital growth (5yrs)

+14%

Property History

Price changed to £340,000

March 16, 2025

Listed for £350,000

September 13, 2024

Sold for £237,500

2016

Sold for £179,000

2012

Sold for £168,000

2004

Sold for £109,500

2001

Floor Plans

Description

  • THREE BEDROOMS +
  • CUL DE SAC LOCATION +
  • LIVING ROOM & MODERN KITCHEN +
  • GROUND FLOOR WC & 1ST FLOOR BATHROOM +
  • ENCLOSED REAR GARDEN +
  • GAS CENTRAL HEATING & DOUBLE GLAZING +
  • SOLD WITH NO CHAIN +
  • EPC RATING C +

Set in a development of houses built in 2001 this would make the perfect family home with the added bonus of NO ONWARD CHAIN.

This lovely home offers comfortable, contemporary living across two floors. The ground floor offers a welcoming entrance hall, cloakroom with WC perfect for guests, a modern kitchen which was updated three years ago with some integral appliances and living room with doors out to the rear garden.

Upstairs the first-floor landing provides access to the loft along with two double bedrooms and a single bedroom (ideal for office/study) and a family bathroom.

Outside the rear garden is laid to patio and artificial grass with a hot tub which the seller is happy to leave and there is access to the garage from the garden. There is driveway parking to the front of the property leading to the garage which is partitioned off and used for storage.

There is potential to extend further subject to planning. Planning permission was applied for and decided in 2018 for a ground floor single storey extension at the rear of the property. A new buyer would need to apply for this again.

Further benefits include driveway parking and a garage with power and light. There is gas central heating and double glazing.

The seller has advised there is an Estate charge for the maintenance of the communal areas and is estimated at £187.56 per annum. (To be confirmed)

Warmley is a village located on the eastern edge of Bristol, within the South Gloucestershire region of England. It has a semi-rural feel while still being close to major transport links and amenities.
The area is serviced by local bus routes, offering connections to Bristol, Bath, and nearby towns. There are also cycling paths, such as the Bristol to Bath Cycle Path, which runs through Warmley and provides scenic routes for cyclists and pedestrians. Kingswood and Hanham are a short drive away offering a variety of retail stores, supermarkets, cafes and restaurants. There are also a good selection of schools and nurseries in the area so perfect for families.

Agent Details

CJ Hole, Kingswood

0117 463 6230

Next Steps?

This deal was sourced from Rightmove. Contact the landlord/agent for a viewing now 💪