3 Bed Semi-Detached House, Refurb/BRRR, Oxford, OX1 5LX, £399,000





ValuationUndervalued
Sold Prices | £301K - £650K |
Sold Prices/m² | £3.6K/m² - £7.8K/m² |
| |
Square Metres | ~116 m² |
Price/m² | £3.4K/m² |
Value Estimate | £410,970£410,970 |
BMV | 3% |
| |
End Value (After Refurb) | £557,692£557,692 |
Uplift in Value | +40%+40% |
Investment Opportunity
Cash In | |
Purchase Finance | Bridging LoanBridging Loan |
Deposit (25%) | £99,750£99,750 |
Stamp Duty & Legal Fees | £20,620£20,620 |
Refurb Costs | £51,774£51,774 |
Bridging Loan Interest | £10,474£10,474 |
Total Cash In | £184,368£184,368 |
| |
Cash Out | |
Monetisation | FlipRefinance & RentFlip |
Estimated Sale Price | £557,692£557,692 |
Agent Fees (1%) | £5,577£5,577 |
Bridging Loan | £299,250£299,250 |
Bridging Loan Interest | £10,474£10,474 |
Flip Profit | £68,497£68,497 |
Local Sold Prices
50 sold prices from £301K to £650K, average is £426.5K. £3.6K/m² to £7.8K/m², average is £4.9K/m².
Price | Date | Distance | Address | Price/m² | m² | Beds | Type | |
£460K | 10/22 | 0.01 mi | 14, Rowles Close, Kennington, Oxford, Oxfordshire OX1 5LX | - | - | 3 | Detached House | |
£357.5K | 01/21 | 0.01 mi | 22, Rowles Close, Kennington, Oxford, Oxfordshire OX1 5LX | £4,109 | 87 | 3 | Semi-Detached House | |
£425K | 04/23 | 0.01 mi | 8, Rowles Close, Kennington, Oxford, Oxfordshire OX1 5LX | - | - | 3 | Semi-Detached House | |
£420K | 10/23 | 0.06 mi | 167, Kennington Road, Kennington, Oxford, Oxfordshire OX1 5PG | £5,676 | 74 | 3 | Semi-Detached House | |
£535K | 09/23 | 0.06 mi | 210, Kennington Road, Kennington, Oxford, Oxfordshire OX1 5PG | - | - | 3 | Semi-Detached House | |
£325K | 12/22 | 0.06 mi | 15, Edward Road, Kennington, Oxford, Oxfordshire OX1 5LH | £5,242 | 62 | 3 | Detached House | |
£395K | 12/22 | 0.1 mi | 1, Bagley Wood Road, Kennington, Oxford, Oxfordshire OX1 5PL | £5,658 | 70 | 3 | Semi-Detached House | |
£428K | 09/22 | 0.13 mi | 160, Upper Road, Kennington, Oxford, Oxfordshire OX1 5LW | - | - | 3 | Semi-Detached House | |
£473K | 06/23 | 0.14 mi | 7, Bagley Close, Kennington, Oxford, Oxfordshire OX1 5LS | £4,927 | 96 | 3 | Semi-Detached House | |
£650K | 12/22 | 0.14 mi | 21, Bagley Close, Kennington, Oxford, Oxfordshire OX1 5LS | £7,831 | 83 | 3 | Semi-Detached House | |
£460K | 06/21 | 0.14 mi | 10, Ross Court, Kennington, Oxford, Oxfordshire OX1 5AD | £4,220 | 109 | 3 | Detached House | |
£650K | 10/22 | 0.16 mi | 19, Woodcroft, Kennington, Oxford, Oxfordshire OX1 5NH | £4,964 | 131 | 3 | Detached House | |
£425K | 06/22 | 0.17 mi | 20, Bagley Close, Kennington, Oxford, Oxfordshire OX1 5LT | - | - | 3 | Semi-Detached House | |
£590K | 11/22 | 0.18 mi | 2, Blackman Close, Kennington, Oxford, Oxfordshire OX1 5NU | £5,566 | 106 | 3 | Detached House | |
£301K | 04/21 | 0.2 mi | 7, Otters Reach, Kennington, Oxford, Oxfordshire OX1 5QL | £4,013 | 75 | 3 | Terraced House | |
£383.5K | 04/21 | 0.2 mi | 114, Upper Road, Kennington, Oxford, Oxfordshire OX1 5LW | - | - | 3 | Semi-Detached House | |
£365K | 10/20 | 0.2 mi | 112, Upper Road, Kennington, Oxford, Oxfordshire OX1 5LW | £4,803 | 76 | 3 | Semi-Detached House | |
£565K | 04/24 | 0.2 mi | 109, Upper Road, Kennington, Oxford, Oxfordshire OX1 5LW | - | - | 3 | Bungalow | |
£406K | 08/23 | 0.2 mi | 106, Upper Road, Kennington, Oxford, Oxfordshire OX1 5LW | - | - | 3 | Semi-Detached House | |
£440K | 04/21 | 0.2 mi | Magdalen House, Kennington Road, Kennington, Oxford, Oxfordshire OX1 5PE | £3,577 | 123 | 3 | Semi-Detached House | |
£325K | 10/20 | 0.21 mi | 63, Bagley Close, Kennington, Oxford, Oxfordshire OX1 5LT | £4,167 | 78 | 3 | Semi-Detached House | |
£381.8K | 06/21 | 0.21 mi | 93, Bagley Close, Kennington, Oxford, Oxfordshire OX1 5LT | - | - | 3 | Semi-Detached House | |
£390K | 10/22 | 0.24 mi | 12, Poplar Grove, Kennington, Oxford, Oxfordshire OX1 5QW | - | - | 3 | Semi-Detached House | |
£483.5K | 09/21 | 0.26 mi | 35, Poplar Grove, Kennington, Oxford, Oxfordshire OX1 5QN | £4,097 | 118 | 3 | Semi-Detached House | |
£480K | 01/21 | 0.26 mi | 67, Poplar Grove, Kennington, Oxford, Oxfordshire OX1 5QN | £6,000 | 80 | 3 | Detached House | |
£510K | 09/22 | 0.26 mi | 71, Poplar Grove, Kennington, Oxford, Oxfordshire OX1 5QN | - | - | 3 | Detached House | |
£360K | 06/21 | 0.27 mi | 60, Poplar Grove, Kennington, Oxford, Oxfordshire OX1 5QW | - | - | 3 | Semi-Detached House | |
£440K | 11/20 | 0.29 mi | 27, The Avenue, Kennington, Oxford, Oxfordshire OX1 5PP | £4,835 | 91 | 3 | Semi-Detached House | |
£380K | 11/20 | 0.29 mi | 69, The Avenue, Kennington, Oxford, Oxfordshire OX1 5PP | £4,176 | 91 | 3 | Semi-Detached House | |
£480K | 01/21 | 0.29 mi | 39, The Avenue, Kennington, Oxford, Oxfordshire OX1 5PP | £5,854 | 82 | 3 | Semi-Detached House | |
£495K | 09/21 | 0.37 mi | 16, Colley Wood, Kennington, Oxford, Oxfordshire OX1 5NF | £4,714 | 105 | 3 | Detached House | |
£495K | 03/23 | 0.37 mi | 31, Colley Wood, Kennington, Oxford, Oxfordshire OX1 5NF | £5,380 | 92 | 3 | Detached House | |
£435K | 01/21 | 0.37 mi | 35, Colley Wood, Kennington, Oxford, Oxfordshire OX1 5NF | £4,307 | 101 | 3 | Detached House | |
£638.5K | 08/22 | 0.39 mi | Nomad, Jackson Drive, Kennington, Oxford, Oxfordshire OX1 5LL | £5,277 | 121 | 3 | Detached House | |
£396K | 12/22 | 0.39 mi | 3, Meadow View Road, Kennington, Oxford, Oxfordshire OX1 5QU | £4,500 | 88 | 3 | Semi-Detached House | |
£395K | 04/21 | 0.4 mi | 65, Kennington Road, Kennington, Oxford, Oxfordshire OX1 5PB | £5,411 | 73 | 3 | Semi-Detached House | |
£465K | 12/22 | 0.4 mi | 83, Kennington Road, Kennington, Oxford, Oxfordshire OX1 5PB | £6,284 | 74 | 3 | Semi-Detached House | |
£400K | 10/22 | 0.41 mi | 38, Meadow View Road, Kennington, Oxford, Oxfordshire OX1 5QU | £4,878 | 82 | 3 | Semi-Detached House | |
£410K | 12/23 | 0.41 mi | 7, Meadow View Road, Kennington, Oxford, Oxfordshire OX1 5QU | £5,125 | 80 | 3 | Semi-Detached House | |
£350K | 10/20 | 0.41 mi | 7, Meadow View Road, Kennington, Oxford, Oxfordshire OX1 5QU | £4,375 | 80 | 3 | Semi-Detached House | |
£470K | 12/20 | 0.46 mi | 10, Links Road, Kennington, Oxford, Oxfordshire OX1 5RX | £5,802 | 81 | 3 | Detached House | |
£360K | 11/20 | 0.47 mi | 72, Poplar Grove, Kennington, Oxford, Oxfordshire OX1 5QP | £4,235 | 85 | 3 | Semi-Detached House | |
£396K | 02/23 | 0.47 mi | 70, Poplar Grove, Kennington, Oxford, Oxfordshire OX1 5QP | - | - | 3 | Semi-Detached House | |
£540K | 06/21 | 0.48 mi | 26, Upper Road, Kennington, Oxford, Oxfordshire OX1 5LJ | £5,884 | 92 | 3 | Detached House | |
£491K | 11/20 | 0.49 mi | 21, Upper Road, Kennington, Oxford, Oxfordshire OX1 5LJ | £4,126 | 119 | 3 | Semi-Detached House | |
£600K | 09/22 | 0.5 mi | 82, The Avenue, Kennington, Oxford, Oxfordshire OX1 5RJ | £6,522 | 92 | 3 | Detached House | |
£330K | 01/21 | 0.5 mi | 47, Meadow View Road, Kennington, Oxford, Oxfordshire OX1 5QX | £4,286 | 77 | 3 | Semi-Detached House | |
£510K | 08/22 | 0.51 mi | 133, The Avenue, Kennington, Oxford, Oxfordshire OX1 5QZ | - | - | 3 | Semi-Detached House | |
£425K | 01/21 | 0.51 mi | 133, The Avenue, Kennington, Oxford, Oxfordshire OX1 5QZ | - | - | 3 | Semi-Detached House | |
£402K | 05/21 | 0.52 mi | 13, Kennington Road, Kennington, Oxford, Oxfordshire OX1 5NZ | - | - | 3 | Semi-Detached House |
Local Rents
43 rents from £1.3K/mo to £4.4K/mo, average is £1.9K/mo.
Rent | Date | Distance | Address | Beds | Type | |
£2,500 | 06/24 | 0.19 mi | - | 3 | Semi-Detached House | |
£1,800 | 07/24 | 0.21 mi | Kennington Road, Kennington | 3 | Semi-Detached House | |
£1,750 | 08/24 | 0.29 mi | Bagley Close, Oxfordshire, Oxford | 3 | Semi-Detached House | |
£1,350 | 06/24 | 0.37 mi | Colley Wood Kennington OX1 | 3 | Bungalow | |
£1,800 | 03/25 | 0.5 mi | - | 3 | Semi-Detached House | |
£1,700 | 07/24 | 0.51 mi | Links Road, Kennington, OX1 | 3 | Bungalow | |
£2,450 | 02/24 | 0.6 mi | - | 3 | Semi-Detached House | |
£1,950 | 08/24 | 0.6 mi | Wycombe Close, Littlemore, OX4 | 3 | Semi-Detached House | |
£1,800 | 07/24 | 0.61 mi | Kennington, Oxford, OX1 | 3 | Bungalow | |
£2,200 | 11/24 | 0.66 mi | - | 3 | Terraced House | |
£1,700 | 06/24 | 0.66 mi | Janaway, Littlemore | 3 | Flat | |
£1,700 | 09/24 | 0.66 mi | Janaway, Littlemore | 3 | House | |
£1,850 | 07/24 | 0.67 mi | Williamson Way, OXFORD | 3 | House | |
£1,650 | 06/24 | 0.68 mi | Kennington, Oxford, OX1 | 3 | Detached House | |
£1,700 | 06/24 | 0.75 mi | Cottesmore Road, OXFORD, Oxfordshire | 3 | House | |
£2,100 | 06/24 | 0.94 mi | Parkehill, Radley, OX14 | 3 | Detached House | |
£2,500 | 07/24 | 0.94 mi | Curmore, Radley, Abingdon, Oxfordshire, OX14 | 3 | Detached House | |
£1,600 | 06/24 | 0.95 mi | Church Way, Iffley Village, OX4 | 3 | Detached House | |
£1,550 | 07/24 | 0.98 mi | Abingdon Road, Oxford | 3 | Semi-Detached House | |
£1,800 | 06/24 | 0.99 mi | Dashwood Road, East Oxford, OX4 | 3 | Terraced House | |
£1,900 | 06/24 | 1 mi | Littlemore, Oxford, OX4 | 3 | Detached House | |
£1,750 | 04/24 | 1.02 mi | - | 3 | Terraced House | |
£1,650 | 06/24 | 1.05 mi | Further Wore, Radley | 3 | Terraced House | |
£4,400 | 04/24 | 1.07 mi | - | 3 | Semi-Detached House | |
£2,400 | 02/25 | 1.09 mi | - | 3 | Terraced House | |
£2,500 | 12/24 | 1.09 mi | - | 3 | Terraced House | |
£2,400 | 02/25 | 1.09 mi | - | 3 | Terraced House | |
£3,000 | 09/24 | 1.11 mi | Meadow Lane, Oxford, OX4 | 3 | Detached House | |
£2,500 | 03/25 | 1.12 mi | - | 3 | Terraced House | |
£2,400 | 07/24 | 1.13 mi | HMO licence with 3 DOUBLE bedrooms | 3 | House | |
£1,850 | 12/23 | 1.14 mi | - | 3 | Semi-Detached House | |
£2,200 | 02/25 | 1.14 mi | - | 3 | Terraced House | |
£1,250 | 08/24 | 1.15 mi | Elm Tree, Littlemore, OX4 | 3 | Terraced House | |
£1,850 | 07/24 | 1.15 mi | Redmoor Close, Littlemore | 3 | Terraced House | |
£3,467 | 06/24 | 1.19 mi | Carpenter Close, Oxford, OX4 | 3 | Detached House | |
£3,467 | 06/24 | 1.19 mi | - | 3 | Semi-Detached House | |
£2,000 | 06/24 | 1.21 mi | Hillsborough Road, OXFORD | 3 | House | |
£3,250 | 06/24 | 1.22 mi | Iffley Turn, Oxford, Oxfordshire, OX44HN | 3 | Flat | |
£2,200 | 06/24 | 1.23 mi | Rose Hill, Oxford, OX4 | 3 | Detached House | |
£2,300 | 06/24 | 1.23 mi | - | 3 | Semi-Detached House | |
£1,750 | 06/24 | 1.24 mi | Alice Smith Square, Oxford, OX4 | 3 | Semi-Detached House | |
£1,750 | 07/24 | 1.24 mi | - | 3 | Semi-Detached House | |
£2,850 | 07/24 | 1.24 mi | Iffley Turn, Oxford, OX4 | 3 | Bungalow |
Local Area Statistics
Population in OX1 | 25,50825,508 |
Population in Oxford | 160,498160,498 |
Town centre distance | 2.63 miles away2.63 miles away |
Nearest school | 0.30 miles away0.30 miles away |
Nearest train station | 2.21 miles away2.21 miles away |
| |
Rental demand | Landlord's marketLandlord's market |
Rental growth (12m) | +20%+20% |
Sales demand | Seller's marketSeller's market |
Capital growth (5yrs) | +20%+20% |
Property History
Listed for £399,000
September 13, 2024
Floor Plans

Description
- Large through reception room +
- Dining/family room with door to garden +
- Kitchen with space for washing machine & dishwasher +
- Cloakroom +
- Two double bedrooms and good-sized single bedroom +
- Shower room with corner shower +
- Patio rear garden and open-plan front garden +
- No onward chain +
- Council Tax Band: D. EPC Rating: D +
- Single garage with power and driveway parking +
An extended three bedroom semi-detached house in need of some updating in a quiet close off Upper Road.
A semi-detached family home dating from mid 1960's on the market for the first time since new, offering spacious family accommodation with a single storey rear extension. The property has a gas-fired warm air heating system with a separate hot water cylinder all of which we understand is in working order. Windows are uPVC double glazed throughout and there is a modern shower room with corner shower and rain-soaker shower head. The fitted kitchen is dated but provides a good amount of storage. All three bedrooms have fitted wardrobes.
We believe the garage roof is of corrugated asbestos.
Please note that the reception room has polystyrene ceiling tiles which are a fire risk and should be removed.
All mains services are connected.
According to Ofcom, Superfast and Ultrafast broadband connections are available and mobile voice and data are limited indoors and likely outdoors.
Kennington is a large village located c. 2 miles south of central Oxford and offers a wide range of shops and amenities including; St Swithun's school, co-op, post office, chemists, hairdresser, vets surgery, library, health centre, two churches, pub and proof bakery. There are walks along the Thames at Sandford Lock and country walks in Bagley wood and the memorial fields, a cycle path runs along the river so you can walk or cycle into Oxford. Regular bus services connect to Oxford, Abingdon and Botley.