10 Bed HMO, Hayes, UB3 5AH, £875,000

Bath Road, Hayes, UB3 5AH - 4 views - 6 months ago

Sold STC
HMO
ROI: 7%
~310 m²
+18 photos

ValuationUndervalued











Cashflows

Cash In

 

Purchase Finance

Mortgage

Deposit (25%)

£218,750

Stamp Duty & Legal Fees

£58,700

Total Cash In

£277,450

 

 

Cash Out

 

Room Rate

£700

Gross Rent

£7,000

Running Costs/mo

£5,418

Cashflow/mo

£1,582

Cashflow/yr

£18,986

ROI

7%

Gross Yield

10%













Local Area Statistics

Population in UB3

48,474

Population in Hayes

88,047

Town centre distance

2.02 miles away

Nearest school

0.40 miles away

Nearest train station

1.08 miles away

 

 

Rental demand

Landlord's market

Rental growth (12m)

+22%

Sales demand

Buyer's market

Capital growth (5yrs)

+15%

Property History

Listed for £875,000

September 13, 2024

Floor Plans

Description

  • H.M.O +
  • Harlington +
  • Detached +
  • 8 bedrooms, 8 en-suites +
  • Generating £84,000 per annum +
  • Fully tenanted +
  • Close to Heathrow +
  • Ideal investment +
  • Fully licensed +
  • Call us now +

Prime Investment Opportunity - High-Yield HMO Near Heathrow Airport

Introducing a fantastic investment opportunity, this fully licensed 8-bedroom HMO with planning for 8 rooms, double kitchen facilities, laundry room, all with double beds and fully furnished that are all boasting en-suite bathrooms, is generating an impressive gross income of £7,000 per month (£875 per room). Holding a 10-room HMO license, this property is fully occupied and provides a hassle-free, ready-made investment.

Located just off Bath Road, this prime property is ideally situated within easy reach of Heathrow Airport, making it highly attractive to airport staff and professionals. The property has been designed to meet the high demand for quality accommodation in the area, and its proximity to Heathrow ensures a consistent and reliable tenant base.

Key Features:
- 8 spacious bedrooms, each with en-suite bathrooms
- Licensed for 10 rooms, with planning for 8
- Fully occupied, generating £7,000 monthly income
- High-demand location, near Heathrow Airport and major transport links
- Modern interiors and facilities, ensuring low maintenance
- Perfect for investors seeking a high-yield, hands-off asset

This property presents an excellent opportunity for investors looking to secure a high-yielding asset in a sought-after location. With its proven rental demand, prime location, and exceptional income potential, this is an investment not to be missed.

Call us now for more information

Agent Details

haart, Hayes (Middx)

020 3910 6769

Next Steps?

This deal was sourced from Rightmove. Contact the landlord/agent for a viewing now 💪

Similar Properties

Like this property? Maybe you'll like these ones close by too.