10 Bed HMO, Hayes, UB3 5AH, £875,000
Bath Road, Hayes, UB3 5AH - 4 views - 6 months ago
Sold STC
HMO
ROI: 7%
~310 m²





+18 photos
ValuationUndervalued
Cashflows
Cash In | |
Purchase Finance | Mortgage |
Deposit (25%) | £218,750 |
Stamp Duty & Legal Fees | £58,700 |
Total Cash In | £277,450 |
| |
Cash Out | |
Room Rate | £700 |
Gross Rent | £7,000 |
Running Costs/mo | £5,418 |
Cashflow/mo | £1,582 |
Cashflow/yr | £18,986 |
ROI | 7% |
Gross Yield | 10% |
Local Area Statistics
Population in UB3 | 48,474 |
Population in Hayes | 88,047 |
Town centre distance | 2.02 miles away |
Nearest school | 0.40 miles away |
Nearest train station | 1.08 miles away |
| |
Rental demand | Landlord's market |
Rental growth (12m) | +22% |
Sales demand | Buyer's market |
Capital growth (5yrs) | +15% |
Property History
Listed for £875,000
September 13, 2024
Floor Plans



Description
Similar Properties
Like this property? Maybe you'll like these ones close by too.