3 Bed Semi-Detached House, Single Let, Rotherham, S62 5RP, £130,000

25 Willowgarth, Rotherham, South Yorkshire, S62 5RP - 5 views - 8 months ago

BTL
ROI: 7%
71 m²
+6 photos

ValuationOvervalued

Sold Prices£76K - £200K
Sold Prices/m²£732/m² - £2.5K/m²

 

 

Square Metres

71 m²
Price/m²£1.8K/m²

Value Estimate

£117,054

Cashflows

Cash In

 

Purchase Finance

Mortgage

Deposit (25%)

£32,500

Stamp Duty & Legal Fees

£5,100

Total Cash In

£37,600

 

 

Cash Out

 

Rent Range

£750 - £1,150

Rent Estimate

£795

Running Costs/mo

£585

Cashflow/mo

£210

Cashflow/yr

£2,517

ROI

7%

Gross Yield

7%

Local Sold Prices

50 sold prices from £76K to £200K, average is £124.3K. £732/m² to £2.5K/m², average is £1.5K/m².

PriceDateDistanceAddressBeds 
£145K10/230.04 mi6, Willow Avenue, Rawmarsh, Rotherham, South Yorkshire S62 5RW3
£117K11/210.04 mi30, Willow Avenue, Rawmarsh, Rotherham, South Yorkshire S62 5RW3
£85K12/200.05 mi6, Heatons Bank, Rawmarsh, Rotherham, South Yorkshire S62 5RT3
£120K09/230.05 mi24, St Marys Road, Rawmarsh, Rotherham, South Yorkshire S62 5BJ3
£100K01/240.05 mi1, St Marys Road, Rawmarsh, Rotherham, South Yorkshire S62 5BJ3
£125K04/240.06 mi19, Heatons Bank, Rawmarsh, Rotherham, South Yorkshire S62 5RU3
£135K02/210.06 mi12, Willowgarth, Rawmarsh, Rotherham, South Yorkshire S62 5RS3
£129K06/230.06 mi12, Marrion Road, Rawmarsh, Rotherham, South Yorkshire S62 5RL3
£122K07/210.13 mi42, Claypit Lane, Rawmarsh, Rotherham, South Yorkshire S62 5HE3
£77K11/200.13 mi4, Oates Avenue, Rawmarsh, Rotherham, South Yorkshire S62 5DH3
£140K09/210.16 mi18, Cannon Close, Rawmarsh, Rotherham, South Yorkshire S62 5HT3
£123.5K01/210.16 mi37, Marrion Road, Rawmarsh, Rotherham, South Yorkshire S62 5RQ3
£123.5K01/210.16 mi37, Marrion Road, Rawmarsh, Rotherham, South Yorkshire S62 5RQ3
£125K03/240.17 mi77, South Street, Rawmarsh, Rotherham, South Yorkshire S62 5RE3
£115K07/230.17 mi85, South Street, Rawmarsh, Rotherham, South Yorkshire S62 5RE3
£185.9K12/220.17 mi95, South Street, Rawmarsh, Rotherham, South Yorkshire S62 5RE3
£150K05/240.17 mi36, Claypit Lane, Rawmarsh, Rotherham, South Yorkshire S62 5HF3
£125K12/200.17 mi14, St Nicolas Road, Rawmarsh, Rotherham, South Yorkshire S62 5ER3
£167K05/240.17 mi3, St Nicolas Road, Rawmarsh, Rotherham, South Yorkshire S62 5ER3
£96.5K11/200.17 mi16, Brameld Road, Rawmarsh, Rotherham, South Yorkshire S62 5AN3
£120K07/210.17 mi19, Brameld Road, Rawmarsh, Rotherham, South Yorkshire S62 5AN3
£115K12/200.18 mi116, Main Street, Rawmarsh, Rotherham, South Yorkshire S62 5QS3
£135K11/230.2 mi21, Hawthorne Avenue, Rawmarsh, Rotherham, South Yorkshire S62 5HJ3
£90K06/210.2 mi23, Hawthorne Avenue, Rawmarsh, Rotherham, South Yorkshire S62 5HJ3
£105K11/210.2 mi72, Oates Avenue, Rawmarsh, Rotherham, South Yorkshire S62 5DE3
£100K10/230.21 mi6, Stewarts Road, Rawmarsh, Rotherham, South Yorkshire S62 5EU3
£90K12/200.21 mi18, Stewarts Road, Rawmarsh, Rotherham, South Yorkshire S62 5EU3
£111K08/230.21 mi12, Stewarts Road, Rawmarsh, Rotherham, South Yorkshire S62 5EU3
£150K11/220.21 mi16, Rosedale Avenue, Rawmarsh, Rotherham, South Yorkshire S62 5AS3
£150K06/230.21 mi6, Rosedale Avenue, Rawmarsh, Rotherham, South Yorkshire S62 5AS3
£125K11/230.23 mi58, Dale Road, Rawmarsh, Rotherham, South Yorkshire S62 5AP3
£105K12/200.24 mi39, St Nicolas Road, Rawmarsh, Rotherham, South Yorkshire S62 5EN3
£200K06/230.24 mi41, Swallow Crescent, Rawmarsh, Rotherham, South Yorkshire S62 5HX3
£155K11/220.25 mi17, Brunt Road, Rawmarsh, Rotherham, South Yorkshire S62 5EW3
£177K02/240.25 mi8, Galway Close, Rawmarsh, Rotherham, South Yorkshire S62 5QT3
£175K11/230.25 mi10, Beech Avenue, Rawmarsh, Rotherham, South Yorkshire S62 5HH3
£135K08/230.26 mi74, Ash Grove, Rawmarsh, Rotherham, South Yorkshire S62 5HG3
£115K11/210.27 mi34, South Street, Rawmarsh, Rotherham, South Yorkshire S62 5RG3
£89K03/210.27 mi117, Dale Road, Rawmarsh, Rotherham, South Yorkshire S62 5AT3
£150K11/200.27 mi83, Dale Road, Rawmarsh, Rotherham, South Yorkshire S62 5AT3
£115.8K09/210.27 mi113, Wheatcroft Road, Rawmarsh, Rotherham, South Yorkshire S62 5EF3
£142K06/240.27 mi95, Wheatcroft Road, Rawmarsh, Rotherham, South Yorkshire S62 5EF3
£175K04/210.28 mi4, Peakstone Mews, Rawmarsh, Rotherham, South Yorkshire S62 6JR3
£170K12/220.28 mi16, Peakstone Mews, Rawmarsh, Rotherham, South Yorkshire S62 6JR3
£168K06/240.28 mi9, Peakstone Mews, Rawmarsh, Rotherham, South Yorkshire S62 6JR3
£115K11/220.28 mi5, Quarry Street, Rawmarsh, Rotherham, South Yorkshire S62 7DB3
£87K12/200.28 mi3, Quarry Street, Rawmarsh, Rotherham, South Yorkshire S62 7DB3
£76K05/210.28 mi33, Quarry Street, Rawmarsh, Rotherham, South Yorkshire S62 7DB3
£140K05/230.28 mi47, Quarry Street, Rawmarsh, Rotherham, South Yorkshire S62 7DB3
£120K01/210.28 mi5, Walker Street, Rawmarsh, Rotherham, South Yorkshire S62 5EA3

Local Rents

20 rents from £750/mo to £1.1K/mo, average is £875/mo.

RentDateDistanceAddressBeds 
£85012/240.05 miSt. Marys Road, Rawmarsh, Rotherham3
£92512/240.16 miMurray Road, Rawmarsh, ROTHERHAM3
£1,10012/240.17 mi-3
£79512/240.18 mi-3
£79502/250.18 mi-3
£80008/240.18 miSt Marys Road, Rawmarsh3
£87503/250.21 mi-3
£92508/240.29 mi-3
£95012/240.29 mi-3
£99507/240.3 mi-3
£82512/240.32 miKilnhurst Road, Rawmarsh, Rotherham, South Yorkshire, S623
£99512/240.34 mi-3
£99512/240.34 mi-3
£75012/240.41 miKilnhurst Road, Rawmarsh, Rotherham, South Yorkshire, S623
£79012/240.43 mi-3
£87512/240.45 miKier Place, Rawmarsh, Rotherham3
£1,15012/240.48 miKnapton Avenue, Rawmarsh3
£1,00008/240.48 miSandhill Close, Rawmarsh, ROTHERHAM3
£80012/240.53 mi-3
£75004/250.56 mi-3

Local Area Statistics

Population in S62

19,772

Population in Rotherham

212,593

Town centre distance

2.51 miles away

Nearest school

0.30 miles away

Nearest train station

1.98 miles away

 

 

Rental growth (12m)

+2%

Sales demand

Seller's market

Capital growth (5yrs)

+26%

Property History

Listed for £130,000

September 12, 2024

Sold for £58,000

2007

Floor Plans

Description

  • Bsmart homes can arrange your mortgage +
  • Guide price 130,000 - 140,000 +
  • No onward chain +
  • Semi detached property +
  • 3 Good sized bedrooms +
  • Kitchen diner +
  • Large rear garden +
  • Popular location +
  • Close to local amenities and schools +

Guide price 130,000 - 140,000
Viewing highly recommended on this 3 bed semi detached property situated in this popular location of Rawmarsh with No onward chain. The property benefits from 3 good sized bedrooms, kitchen diner and large garden. Situated close to local amenities and schools. 

LIVING ROOM 13' 1" x 13' 6" (4.00m x 4.13m) The living room is a front facing room with 2 windows. It has an electric fire with surround and built in storage. Floored with carpet. 

KITCHEN DINER 16' 9" x 8' 11" (5.12m x 2.72m) The kitchen diner is a rear facing room, it is fitted with wall and base units with an electric hob and oven. There is a door giving access to the rear garden and it is floored with vinyl flooring.  

HALL 4' 1" x 3' 6" (1.26m x 1.07m)  

BEDROOM ONE 9' 11" x 10' 4" (3.04m x 3.16m) Bedroom one is a front facing room, it has 2 windows and is floored with carpet. 

BEDROOM TWO 12' 2" x 8' 6" (3.72m x 2.61m) Bedroom two is a rear facing room floored with carpet. 

BEDROOM THREE 8' 2" x 9' 0" (2.49m x 2.76m) Bedroom three is a rear facing room, it is a good sized third bedroom. Floored with carpet. 

BATHROOM 6' 11" x 6' 1" (2.12m x 1.87m) The bathroom is a side facing room, it is fitted with a bath with overhead shower, wash basin and WC. Floored with vinyl flooring. 

OUTSIDE To the front of the property is a pebbled area edged with shrubbery and a path leading to the rear garden.
To the rear of the property is a large garden. It is mainly laid to lawn, edged with privet and there is also a patio area. 

Disclaimer

The information contained herein has been obtained through sources deemed reliable but cannot be guaranteed as to its accuracy. Any information of special interest should be obtained through independent verification.

Agent Details

Bsmart Homes, Swinton

01709 212538

Next Steps?

This deal was sourced from Rightmove. Contact the landlord/agent for a viewing now 💪