2 Bed Flat, Single Let, London, E7 0QT £330,000
Davidson Terraces, Windsor Road, E7 0QT - a year ago
Leasehold
BTL
ROI: 3%
~61 m²
ValuationUndervalued
Cashflows
Cash In | |
Purchase Finance | Mortgage |
Deposit (25%) | £82,500 |
Stamp Duty & Legal Fees | £24,200 |
Total Cash In | £106,700 |
| |
Cash Out | |
Rent Range | £1,550 - £2,750 |
Rent Estimate | £1,600 |
Running Costs/mo | £1,371 |
Cashflow/mo | £229 |
Cashflow/yr | £2,745 |
ROI | 3% |
Gross Yield | 6% |
Local Rents
50 rents from £1.6K/mo to £2.8K/mo, average is £1.9K/mo.
Local Area Statistics
Population in E7 | 54,565 |
Population in London | 4,771,921 |
Town centre distance | 5.85 miles away |
Nearest school | 0.20 miles away |
Nearest train station | 0.17 miles away |
| |
Rental demand | Landlord's market |
Rental growth (12m) | +1% |
Sales demand | Balanced market |
Capital growth (5yrs) | +17% |
Property History
Price changed to £330,000
June 12, 2025
Price changed to £300,000
November 8, 2024
Listed for £350,000
September 10, 2024
Floor Plans
Description
Similar Properties
Like this property? Maybe you'll like these ones close by too.




























