5 Bed HMO, Oxford, OX3 7EH, £500,000

10 Benson Road, Oxfordshire, OX3 7EH - 4 views - 7 months ago

Sold STC
HMO
106 m²
+5 photos

ValuationUndervalued

Sold Prices£380K - £1.9M
Sold Prices/m²£3.5K/m² - £29.3K/m²

 

 

Square Metres

106 m²
Price/m²£4.7K/m²

Value Estimate

£534,914
BMV7%

Cashflows

Cash In

 

Purchase Finance

Mortgage

Deposit (25%)

£125,000

Stamp Duty & Legal Fees

£28,700

Total Cash In

£153,700

 

 

Cash Out

 

Room Rate

£500

Gross Rent

£2,500

Running Costs/mo

£2,714

Cashflow/mo

£-214

Cashflow/yr

£-2,565

Gross Yield

6%

Local Sold Prices

50 sold prices from £380K to £1.9M, average is £655K. £3.5K/m² to £29.3K/m², average is £5K/m².

PriceDateDistanceAddressBeds 
£530K12/220.05 mi94, Dene Road, Headington, Oxford, Oxfordshire OX3 7EG5
£446K07/230.38 mi8, Kennedy Close, Oxford, Oxfordshire OX4 2UH5
£393K12/200.38 mi1, Kennedy Close, Oxford, Oxfordshire OX4 2UH5
£1.1M05/210.75 mi17, Bickerton Road, Headington, Oxford, Oxfordshire OX3 7LT5
£1.4M10/220.79 mi11, Bickerton Road, Headington, Oxford, Oxfordshire OX3 7LT5
£450K11/200.95 mi12, Coleridge Close, Oxford, Oxfordshire OX4 3JG5
£495K04/210.95 mi35, St Lukes Road, Oxford, Oxfordshire OX4 3JD5
£525K06/210.97 mi11, Bhandari Close, Oxford, Oxfordshire OX4 3DT5
£505K02/240.97 mi123, Ridgefield Road, Oxford, Oxfordshire OX4 3BY5
£515K03/230.98 mi21, Gipsy Lane, Headington, Oxford, Oxfordshire OX3 7PT5
£660K12/201.02 mi52, Southfield Road, Oxford, Oxfordshire OX4 1NZ5
£950K09/231.03 mi84, Divinity Road, Oxford, Oxfordshire OX4 1LN5
£756.3K04/221.03 mi45, Southfield Road, Oxford, Oxfordshire OX4 1NX5
£550K06/211.08 mi17, Parsons Place, Oxford, Oxfordshire OX4 1NL5
£685K06/231.09 mi43, Osler Road, Headington, Oxford, Oxfordshire OX3 9BH5
£850K09/221.09 mi43, Stephen Road, Headington, Oxford, Oxfordshire OX3 9AY5
£1.7M03/211.11 miThe Cottage, Headington Hill, Headington, Oxford, Oxfordshire OX3 0BT5
£575K04/211.16 mi8, Golden Road, Oxford, Oxfordshire OX4 3AR5
£475K04/211.21 mi110, Cornwallis Road, Oxford, Oxfordshire OX4 3NL5
£1.3M04/231.22 mi54, Sandfield Road, Headington, Oxford, Oxfordshire OX3 7RJ5
£1.6M04/211.23 mi43, Sandfield Road, Headington, Oxford, Oxfordshire OX3 7RN5
£1.1M01/231.23 mi31, Sandfield Road, Headington, Oxford, Oxfordshire OX3 7RN5
£855K12/221.24 mi1, The Croft, Headington, Oxford, Oxfordshire OX3 9BT5
£1.0M02/211.27 mi384, London Road, Headington, Oxford, Oxfordshire OX3 8DW5
£518K09/211.3 mi31, Howard Street, Oxford, Oxfordshire OX4 3AY5
£625K12/221.31 mi42, Church Hill Road, Oxford, Oxfordshire OX4 3SF5
£722K03/211.33 mi21, Barton Lane, Headington, Oxford, Oxfordshire OX3 9JW5
£1.3M10/231.36 mi19, Stanley Road, Oxford, Oxfordshire OX4 1QY5
£650K12/221.36 mi10, Blenheim Way, Horspath, Oxford, Oxfordshire OX33 1SB5
£880K01/211.37 mi94, Sandfield Road, Headington, Oxford, Oxfordshire OX3 7RL5
£1.4M05/231.37 mi61, Sandfield Road, Headington, Oxford, Oxfordshire OX3 7RW5
£625K02/211.38 mi40, Hurst Street, Oxford, Oxfordshire OX4 1HD5
£475K03/231.4 mi46, Kelburne Road, Oxford, Oxfordshire OX4 3SH5
£495K01/231.41 mi119, Herschel Crescent, Oxford, Oxfordshire OX4 3TX5
£1.6M09/221.42 mi33, Blenheim Road, Horspath, Oxford, Oxfordshire OX33 1RZ5
£940K06/211.43 mi74, Iffley Turn, Oxford, Oxfordshire OX4 4HN5
£1.3M08/231.44 mi28, Feilden Grove, Headington, Oxford, Oxfordshire OX3 0DU5
£552K04/231.44 mi49, Bullingdon Road, Oxford, Oxfordshire OX4 1QJ5
£605K09/221.49 mi3, Bursill Close, Headington, Oxford, Oxfordshire OX3 8EW5
£1.3M01/241.49 mi194, Iffley Road, Oxford, Oxfordshire OX4 1SD5
£1.4M10/231.5 mi44, Warwick Street, Oxford, Oxfordshire OX4 1SX5
£380K01/211.51 mi5, Hengrove Close, Headington, Oxford, Oxfordshire OX3 9LN5
£410K10/201.53 mi109, Merewood Avenue, Headington, Oxford, Oxfordshire OX3 8EQ5
£900K12/201.54 mi11, Alma Place, Oxford, Oxfordshire OX4 1JW5
£965K11/201.54 mi12, Bannister Close, Oxford, Oxfordshire OX4 1SH5
£1.9M06/211.73 mi24, Abberbury Road, Oxford, Oxfordshire OX4 4ES5
£447.3K04/211.77 mi17, Jersey Road, Oxford, Oxfordshire OX4 4RT5
£535K03/241.85 mi7, Barberi Close, Oxford, Oxfordshire OX4 4GF5
£420K10/201.9 mi15, Brookfield Crescent, Headington, Oxford, Oxfordshire OX3 0AZ5
£570K09/211.92 mi25, Maltfield Road, Headington, Oxford, Oxfordshire OX3 9RG5

Local Area Statistics

Population in OX3

43,429

Population in Oxford

160,498

Town centre distance

2.34 miles away

Nearest school

0.50 miles away

Nearest train station

2.85 miles away

 

 

Rental demand

Balanced market

Rental growth (12m)

+12%

Sales demand

Seller's market

Capital growth (5yrs)

+14%

Property History

Listed for £500,000

September 10, 2024

Sold for £265,000

2008

Sold for £249,999

2003

Sold for £163,000

2000

Floor Plans

Description

  • Sold with no onward chain +
  • Current rental return of £2500 +
  • Driveway parking +
  • Private rear garden +
  • HMO for five +

Property Description

Sold with no onward chain and an option of tenant in situ, this substantial property currently has a HMO for five with a monthly return of £2500. The property benefits from parking at the front and a rear garden.

Property Details

Video Viewings:
If proceeding without a physical viewing please note that you must make all necessary additional investigations to satisfy yourself that all requirements you have of the property will be met. Video content and other marketing materials shown are believed to fairly represent the property at the time they were created.

Agent Details

Chancellors, Headington

01865 638261

Next Steps?

This deal was sourced from Rightmove. Contact the landlord/agent for a viewing now 💪