3 Bed Semi-Detached House, Planning Permission, Manchester, M40 1QW, £270,000

80 Graver Lane, Manchester, Greater Manchester, M40 1QW - 2 views - 6 months ago

Leasehold
Planning
ROI: 7%
80 m²
+10 photos

ValuationOvervalued

Sold Prices£124K - £340K
Sold Prices/m²£1K/m² - £4K/m²

 

 

Square Metres

80 m²
Price/m²£3.4K/m²

Value Estimate

£171,824

 

 

End Value (After Refurb)

£235,000

Investment Opportunity

Cash In

 

Purchase Finance

Bridging Loan

Deposit (25%)

£67,500

Stamp Duty & Legal Fees

£10,300

Refurb Costs

£33,827

Bridging Loan Interest

£7,088

Total Cash In

£120,465

 

 

Cash Out

 

Monetisation

FlipRefinance & Rent

Revaluation

£235,000

Mortgage (After Refinance)

£176,250

Mortgage LTV

75%

Cash Left In

£120,465

Equity

£58,750

Rent Range

£795 - £3,534

Rent Estimate

£1,767

Running Costs/mo

£1,108

Cashflow/mo

£659

Cashflow/yr

£7,911

ROI

7%

Gross Yield

8%

Local Sold Prices

50 sold prices from £124K to £340K, average is £190K. £1K/m² to £4K/m², average is £2.1K/m².

PriceDateDistanceAddressBeds 
£151K06/210.04 mi59a, Graver Lane, Manchester, Greater Manchester M40 1GQ3
£280K01/230.04 mi73, Graver Lane, Manchester, Greater Manchester M40 1GQ3
£180K11/200.04 mi1, Elsma Road, Manchester, Greater Manchester M40 1QG3
£235K06/220.04 mi66, Graver Lane, Manchester, Greater Manchester M40 1QW3
£210K08/230.05 mi10, Windsor Street, Newton Heath, Manchester, Greater Manchester M40 1GU3
£157K06/210.07 mi43, Ashfield Drive, Manchester, Greater Manchester M40 1WJ3
£227K06/230.07 mi16, Ingham Street, Manchester, Greater Manchester M40 1GW3
£185K04/210.07 mi24, Ingham Street, Manchester, Greater Manchester M40 1GW3
£230K05/230.07 mi2, Court Drive, Manchester, Greater Manchester M40 1QX3
£124K11/200.09 mi2, Holyrood Street, Manchester, Greater Manchester M40 1QP3
£151.3K12/220.12 mi41, Derbyshire Road, Manchester, Greater Manchester M40 1QN3
£189K05/210.12 mi41, Derbyshire Road, Manchester, Greater Manchester M40 1QN3
£245K07/230.12 mi22, Derbyshire Road, Manchester, Greater Manchester M40 1QN3
£233.5K11/220.14 mi1, Greenwich Close, Manchester, Greater Manchester M40 1NH3
£176K02/230.15 mi14, Marguerita Road, Manchester, Greater Manchester M40 1QJ3
£180K06/210.15 mi10, Graver Lane, Manchester, Greater Manchester M40 1QL3
£190K12/200.15 mi4, Greenwich Close, Manchester, Greater Manchester M40 1NH3
£192K01/230.17 mi14, Shaldon Drive, Manchester, Greater Manchester M40 1GS3
£220K04/230.17 mi22, Assheton Crescent, Manchester, Greater Manchester M40 1NN3
£200K10/230.17 mi45, Berry Brow, Manchester, Greater Manchester M40 1GR3
£190K12/200.18 mi3, Carnwood Close, Manchester, Greater Manchester M40 1RJ3
£210K12/200.18 mi1, Brookdale Avenue, Manchester, Greater Manchester M40 1GH3
£169.9K08/210.19 mi60, Assheton Road, Manchester, Greater Manchester M40 1NL3
£240K12/230.21 mi47, Stansfield Street, Manchester, Greater Manchester M40 1NF3
£190K12/200.22 mi22, Sparth Road, Manchester, Greater Manchester M40 1QH3
£340K01/230.23 mi20, Sparth Road, Manchester, Greater Manchester M40 1QH3
£205K03/230.24 mi22, Hulmes Road, Failsworth, Manchester, Greater Manchester M35 0PL3
£160K05/210.25 mi11, Hulmes Road, Failsworth, Manchester, Greater Manchester M35 0QX3
£156K06/210.26 mi5, Alminstone Close, Manchester, Greater Manchester M40 1PR3
£165.6K01/210.28 mi2, Assheton Road, Manchester, Greater Manchester M40 1NB3
£132K10/200.3 mi43, Terence Street, Manchester, Greater Manchester M40 1QD3
£165K11/200.3 mi173, Culcheth Lane, Manchester, Greater Manchester M40 1WB3
£235K08/210.3 mi22, Newton Road, Failsworth, Manchester, Greater Manchester M35 0PH3
£195K07/210.31 mi3, Mount Terrace, Droylsden, Manchester, Greater Manchester M43 7SR3
£257K11/220.32 mi3, Sutton Drive, Droylsden, Manchester, Greater Manchester M43 7RX3
£270K08/230.33 mi286, Lord Lane, Failsworth, Manchester, Greater Manchester M35 0PG3
£170K09/200.34 mi15, Bradshaw Avenue, Failsworth, Manchester, Greater Manchester M35 0JY3
£190K08/210.35 mi275, Lord Lane, Failsworth, Manchester, Greater Manchester M35 0PQ3
£149.3K01/210.35 mi299, Lord Lane, Failsworth, Manchester, Greater Manchester M35 0PQ3
£220K07/230.35 mi10, Grove Avenue, Failsworth, Manchester, Greater Manchester M35 0JU3
£265K04/230.35 mi5, Grove Avenue, Failsworth, Manchester, Greater Manchester M35 0JU3
£215K09/230.36 mi16, Summerfield Avenue, Droylsden, Manchester, Greater Manchester M43 7RT3
£220K03/230.37 mi109, Miriam Street, Failsworth, Manchester, Greater Manchester M35 0JZ3
£138K02/210.37 mi86, Miriam Street, Failsworth, Manchester, Greater Manchester M35 0JZ3
£150K12/200.37 mi52, Miriam Street, Failsworth, Manchester, Greater Manchester M35 0JZ3
£157K02/230.38 mi16, Ballantine Street, Manchester, Greater Manchester M40 1RT3
£195K02/230.39 mi21, Verona Drive, Manchester, Greater Manchester M40 2RL3
£160K06/210.39 mi10, Verona Drive, Manchester, Greater Manchester M40 2RL3
£133.2K05/210.42 mi77, Farm Street, Failsworth, Manchester, Greater Manchester M35 0JT3
£290K09/210.42 mi3, Lowfield Avenue, Droylsden, Manchester, Greater Manchester M43 7SG3

Local Rents

50 rents from £795/mo to £3.5K/mo, average is £1.3K/mo.

RentDateDistanceAddressBeds 
£1,15001/240.05 mi-3
£79505/240.06 mi-3
£1,10003/250.07 mi-3
£1,19505/240.08 miAssheton Road, Newton Heath, Manchester, M40 1NJ3
£1,30008/240.09 mi-3
£1,30008/240.09 miDerbyshire Road, Manchester, M403
£1,34001/250.14 mi-3
£1,43012/240.14 mi-3
£1,20005/240.16 miAssheton Road, Newton Heath, Manchester3
£1,29509/240.18 mi-3
£1,29508/240.18 miAssheton Road, Manchester, M403
£1,20007/240.2 mi-3
£1,30007/240.2 miWoodlands, Failsworth, Manchester, M353
£1,15005/240.22 miWoodlands, Failsworth3
£1,50009/240.25 mi-3
£1,20003/250.25 mi-3
£1,20005/240.29 mi-3
£1,49505/240.31 mi-3
£1,49505/240.31 miCulcheth Lane, Manchester, M403
£1,20005/240.31 miLord Lane, Failsworth, Manchester3
£1,15005/240.32 miLord Lane, Failsworth3
£1,22503/250.4 mi-3
£1,25005/240.42 mi-3
£1,25003/250.42 mi-3
£1,30008/240.43 miPeakdale Road, Droylsden, M433
£1,35007/240.43 miFrank Birchall Close, Manchester3
£1,45005/240.43 miGreenside Lane, Manchester, Greater Manchester, M433
£1,20008/240.43 miBriarwood Avenue, Droylsden, Manchester, M433
£1,15012/240.44 mi-3
£1,05005/240.44 miSt. Kildas Avenue, Droylsden, Manchester, M433
£1,05006/240.44 miSt. Kildas Avenue, Droylsden, Manchester, M433
£1,05006/240.44 mi-3
£1,30001/250.45 mi-3
£1,30002/240.45 mi-3
£1,15012/240.46 mi-3
£2,80006/240.46 mi-3
£2,60002/250.46 mi-3
£1,44005/240.47 mi-3
£1,20003/250.48 mi-3
£1,29507/240.5 miLydgate Road, Droylsden, Manchester, M433
£90005/240.5 mi-3
£90005/240.5 miDroylsden Road, Manchester, M403
£1,20007/240.51 miLoring Street, M403
£1,30009/240.51 miSomerset Road, Manchester3
£3,53405/240.51 mi-3
£3,53402/240.51 mi-3
£3,46002/240.51 mi-3
£3,46006/240.51 mi-3
£3,53406/240.51 mi-3
£3,46005/240.51 mi-3

Local Area Statistics

Population in M40

40,888

Population in Manchester

920,095

Town centre distance

4.38 miles away

Nearest school

0.30 miles away

Nearest train station

0.97 miles away

 

 

Rental demand

Landlord's market

Rental growth (12m)

+28%

Sales demand

Seller's market

Capital growth (5yrs)

+73%

Property History

Listed for £270,000

September 10, 2024

Sold for £77,000

2002

Floor Plans

Description

  • EXTENDED MODERN HOME +
  • THREE BEDROOMS +
  • OFF ROAD PARKING +
  • GARAGE +
  • GARDENS FRONT AND REAR +
  • IDEAL FAMILY HOME +
  • COUNCIL TAX BAND: B +
  • PLANNING APPROVAL TO EXTEND FURTHER +
  • GREAT LOCATION +

*EXTENDED*THREE BEDROOMS***SEMI DETACHED***GREAT FAMILY HOME***OFF ROAD PARKING***GARAGE/CARPORT***POPULAR LOCATION*** Cousins Estate Agents are delighted to present this spacious three-bedroom extended semi-detached family home, ideally situated in the sought-after area of Clayton Bridge, Manchester.

This well-designed property features a ground floor extension that creates a light and airy living space. The accommodation includes an entrance vestibule, front living room, and large, modern open-plan kitchen/diner with an additional family area. This unique living zone boasts a raised ceiling with skylights, filling the space with natural light; French doors lead to a neatly paved rear garden, complete with potted plants, a garden shed/workshop, and a lovely green outlook.

Upstairs, you'll find three well-proportioned bedrooms and a contemporary family bathroom. The front of the property offers ample off-road parking, with a side garage/carport featuring an electric door. Planning permission has already been granted for further side extension, offering even more potential.

Conveniently located near local shops, schools, and amenities, this home also benefits from excellent public transport links, including the Metrolink to Manchester City Centre and surrounding areas. Additionally, it's within walking distance of Brookdale Park and Clayton Vale, perfect for outdoor activities and family time.

Vestibule -

Living Room - 4.93 x 4.39 (16'2" x 14'4") -

Sitting Room - 4.39 x 2.60 (14'4" x 8'6") -

Kitchen/Dining Space - 5.67 x 2.99 (18'7" x 9'9") -

Lean Too - 2.99 x 108 (9'9" x 354'3") -

Bedroom One - 3.95 x 3.53 (12'11" x 11'6") -

Bedroom Two - 3.53 x 2.68 (11'6" x 8'9") -

Bedroom Three - 3.10 x 1.62 (10'2" x 5'3") -

Bathroom - 1.93 x 1.70 (6'3" x 5'6") -

Garage/Carport - 8.04 x 2.36 (26'4" x 7'8") -

Tenure - LEASEHOLD
GROUND RENT: £30 per annum
POSSIBILITY TO PURCHASE FREEHOLD

Planning - PLANNING APPROVAL HAS BEEN GIVEN FOR A FURTHER EXTENSION.
FURTHER DETAILS ON THE MANCHESTER PLANNING PORTAL Reference: 098431/FH/2012/N1

Agent Details

COUSINS ESTATE AGENTS, Failsworth

0161 524 3943

Next Steps?

This deal was sourced from Rightmove. Contact the landlord/agent for a viewing now 💪