2 Bed Flat, Single Let, Manchester, M35 0GY, £115,000

18 Station Mews, Failsworth, Manchester, M35 0GY - 6 months ago

Leasehold
BTL
ROI: 7%
65 m²
+7 photos

ValuationUndervalued

Sold Prices£86.5K - £272.5K
Sold Prices/m²£1.5K/m² - £3K/m²

 

 

Square Metres

65 m²
Price/m²£1.8K/m²

Value Estimate

£120,300
BMV5%

Cashflows

Cash In

 

Purchase Finance

Mortgage

Deposit (25%)

£28,750

Stamp Duty & Legal Fees

£6,950

Total Cash In

£35,700

 

 

Cash Out

 

Rent Range

£675 - £1,250

Rent Estimate

£725

Running Costs/mo

£524

Cashflow/mo

£201

Cashflow/yr

£2,408

ROI

7%

Gross Yield

8%

Local Sold Prices

21 sold prices from £86.5K to £272.5K, average is £125K. £1.5K/m² to £3K/m², average is £1.9K/m².

PriceDateDistanceAddressBeds 
£106K07/230.02 mi29a, Hardman Lane, Failsworth, Manchester, Greater Manchester M35 0DL2
£115K01/220.03 mi4, Station Mews, Failsworth, Manchester, Greater Manchester M35 0GY2
£115K01/220.23 mi11, Mitchells Quay, Failsworth, Manchester, Greater Manchester M35 0QD2
£132.4K06/220.24 mi6, Ben Brierley Wharf, Failsworth, Manchester, Greater Manchester M35 9QY2
£125K10/220.24 mi41, Ben Brierley Wharf, Failsworth, Manchester, Greater Manchester M35 9QY2
£136K06/230.24 mi11, Ben Brierley Wharf, Failsworth, Manchester, Greater Manchester M35 9QY2
£139.9K06/230.24 mi21, Ben Brierley Wharf, Failsworth, Manchester, Greater Manchester M35 9QY2
£136K09/220.24 mi4, Ben Brierley Wharf, Failsworth, Manchester, Greater Manchester M35 9QY2
£130K04/230.24 mi55, Ben Brierley Wharf, Failsworth, Manchester, Greater Manchester M35 9QY2
£105K06/220.24 mi39, Ben Brierley Wharf, Failsworth, Manchester, Greater Manchester M35 9QY2
£124.5K02/220.4 mi2, Culross Avenue, Manchester, Greater Manchester M40 3SD2
£215K07/210.58 mi5, Lindrick Close, Manchester, Greater Manchester M40 3WB2
£107K07/210.7 mi79, Crammond Close, Manchester, Greater Manchester M40 1PL2
£86.5K12/200.7 mi73, Crammond Close, Manchester, Greater Manchester M40 1PL2
£130K09/210.71 mi65, Abbeydale Road, Manchester, Greater Manchester M40 0AJ2
£137K09/210.72 mi16, Worthington Street, Moston, Manchester, Greater Manchester M40 0BB2
£156K02/220.73 mi16, Clapham Street, Manchester, Greater Manchester M40 0BA2
£272.5K06/210.89 mi19, Kingston Road, Failsworth, Manchester, Greater Manchester M35 9HS2
£95K09/230.9 mi16l, Blueberry Avenue, Manchester, Greater Manchester M40 0GF2
£95K08/230.9 mi16k, Blueberry Avenue, Manchester, Greater Manchester M40 0GF2
£93K08/220.9 mi2c, Blueberry Avenue, Manchester, Greater Manchester M40 0GF2

Local Rents

51 rents from £675/mo to £1.3K/mo, average is £970/mo.

RentDateDistanceAddressBeds 
£67508/240.02 miMetro House, Failsworth, Manchester2
£95005/240.04 mi-2
£87505/240.04 mi-2
£87505/240.04 miOld Road, Failsworth, Manchester, M352
£72509/240.05 mi-2
£95005/240.05 miLancaster Avenue, Manchester, Greater Manchester, M352
£90005/240.05 miOld Road, Failsworth, Manchester2
£1,10007/240.07 mi-2
£1,10006/240.07 miMather Street, Failsworth, Manchester, M352
£1,10011/240.08 mi-2
£1,10011/240.08 mi-2
£80006/240.08 mi-2
£80005/240.08 miOldham Road, Oldham, M352
£82505/240.09 miAldred Street, Failsworth , Manchester2
£1,20005/240.09 miAsh Street, Failsworth, Manchester, M352
£89503/250.09 mi-2
£1,05001/250.11 mi-2
£1,05003/250.12 mi-2
£82506/240.12 miGrimshaw Street, Failsworth2
£1,15007/240.12 miPrincess Street, Failsworth, Manchester, M352
£1,02505/240.14 mi-2
£87508/240.15 miOld Road, Manchester, Greater Manchester, M352
£1,05003/250.16 mi-2
£1,25001/250.24 mi-2
£97511/240.25 mi-2
£97501/250.25 mi-2
£97501/250.25 mi-2
£99003/250.25 mi-2
£87503/250.26 mi-2
£90005/240.26 miHulton Street, Failsworth, Manchester, Greater Manchester, M352
£90008/240.27 mi-2
£85005/240.29 mi-2
£85005/240.29 miBrookdale Street, Failsworth, Manchester, M352
£99512/240.29 mi-2
£1,00001/250.29 mi-2
£1,00007/240.29 mi-2
£98007/240.29 mi-2
£98007/240.29 miDensmore Street, Failsworth, Manchester, M352
£97503/250.29 mi-2
£92508/240.3 miDovedale Street, Failsworth, Manchester2
£89509/240.3 miDovedale Street, Failsworth, Manchester2
£95005/240.3 miFrancis Street, Failsworth, Manchester, Greater Manchester, M352
£1,05008/240.31 miBrookdale Street, Manchester2
£1,19511/240.31 mi-2
£89506/240.33 mi-2
£94503/250.34 mi-2
£1,17508/240.35 miDuke, 160 Oldham Road, Failsworth2
£1,10011/240.41 mi-2
£97010/240.41 mi-2
£85005/240.43 mi-2
£89509/240.43 miJoseph Street, Failsworth, M352

Local Area Statistics

Population in M35

20,671

Population in Manchester

920,095

Town centre distance

5.23 miles away

Nearest school

0.20 miles away

Nearest train station

0.02 miles away

 

 

Rental growth (12m)

+90%

Sales demand

Balanced market

Capital growth (5yrs)

+27%

Property History

Listed for £115,000

September 10, 2024

Description

  • SECOND FLOOR APARTMENT +
  • TWO BEDROOMS +
  • CONVENIENT LOCATION +
  • SECURE ELECTRIC GATED DEVELOPMENT +
  • PRIVATE PARKING +
  • LANDLORDS ONLY TO BE SOLD WITH TENANT +
  • FOUR PIECE BATHROOM SUITE +
  • TWO JULIETTE BALCONIES +
  • NEXT TO FAILSWORTH TRAM STOP +

McDermott & Co are pleased to bring to this the market this two bedroomed second floor apartment situated in a highly convenient location. Accessed via secure electric gating providing private parking, Internally briefly comprises communal entrance hallway with stairs off to the second floor, entrance to apartment, internal hallway, two bedrooms, four piece bathroom, open plan lounge and kitchen with two Juliette balconies.
The property is currently tenanted and is available for sale with the current tenant residing.
Please note service/management charge applies per apartment.

Entrance Hall - 1.30m x 2.79m (4'3 x 9'2) - With all rooms off, laminate flooring, radiator, neutral decor.

Lounge - 4.93m x 4.14m (16'2 x 13'7) - Two Juliette balcony's, laminate flooring, radiator, neutral decor.

Kitchen Area - 4.67m x 1.65m (15'4 x 5'5) - Range of fitted wall and base units in white finish with complimentary black worktops. Inset sink and drainer with mixer taps over, built in electric oven and gas hob with extractor hood over, plumbing for washer, laminate flooring, neutral decor.

Bedroom One - 3.73m x 2.82m (12'3 x 9'3) - Laminate flooring, radiator.

Bedroom Two - 3.73m x 2.39m (12'3 x 7'10) - Laminate flooring, radiator.

Family Bathroom - 1.65m x 3.30m (5'5 x 10'10) - Four piece bathroom suite in white comprising sink and toilet, bath, corner shower cubicle, radiator, partly tiled walls, tiled flooring, neutral decor.

Tenure - We have bene advised by the vendors that the property is Leasehold for 999 years from 1/1/2006 with Ground Rent of £225 per year and Management/Service Charges £125 pcm

Stamp Duty - Residential property rates
You usually pay Stamp Duty Land Tax (SDLT) on increasing portions of the property price when you buy residential property, for example a house or flat.
The amount you pay depends on:
• when you bought the property
• how much you paid for it
• whether you’re eligible for relief or an exemption
Rates for a single property
You pay SDLT at these rates if, after buying the property, it is the only residential property you own.

You will usually pay 5% on top of these rates if you own another residential property.

Rates from 1 April 2025
Property or lease premium or transfer value SDLT rate
Up to £125,000 Zero
The next £125,000 (the portion from £125,001 to £250,000) 2%
The next £675,000 (the portion from £250,001 to £925,000) 5%
The next £575,000 (the portion from £925,001 to £1.5 million) 10%
The remaining amount (the portion above £1.5 million) 12%
Example
In April 2025 you buy a house for £295,000. The SDLT you owe will be calculated as follows:
• 0% on the first £125,000 = £0
• 2% on the second £125,000 = £2,500
• 5% on the final £45,000 = £2,250
• total SDLT = £4,750

Agent Details

Mcdermott & Co Property Agents, Failsworth

0161 524 3146

Next Steps?

This deal was sourced from Rightmove. Contact the landlord/agent for a viewing now 💪