2 Bed Detached House, Single Let, London, W10 5UW, £700,000

Oxford Gardens, North Kensington, W10 5UW - 3 views - 8 months ago

Leasehold

BTL

~67 m²

+3 photos

ValuationUndervalued

Sold Prices	£540K - £7.5M
Sold Prices/m²	£8.2K/m² - £28.5K/m²

Square Metres	~67 m²
Price/m²	£10.4K/m²
Value Estimate	£753,750£753,750
BMV	8%

Cashflows

Cash In
Purchase Finance	MortgageMortgage
Deposit (25%)	£175,000£175,000
Stamp Duty & Legal Fees	£44,700£44,700
Total Cash In	£219,700£219,700

Cash Out
Rent Range	£1,997 - £6,500£1,997 - £6,500
Rent Estimate	£2,224
Running Costs/mo	£2,652£2,652
Cashflow/mo	£-428£-428
Cashflow/yr	£-5,140£-5,140
Gross Yield	4%4%

Local Sold Prices

50 sold prices from £540K to £7.5M, average is £882.5K. £8.2K/m² to £28.5K/m², average is £11.3K/m².

Price	Date	Distance	Address	Price/m²	m²	Beds	Type
£1.4M	01/21	0.12 mi	The Cottage, Millwood Street, London, Greater London W10 6EH	£14,167	96	2	Terraced House
£7.5M	08/23	0.13 mi	14, Bassett Road, London, Greater London W10 6JJ	£28,517	263	2	Semi-Detached House
£636K	09/23	0.29 mi	9, Charlotte Mews, London, Greater London W10 6UJ	£8,595	74	2	Terraced House
£985K	01/21	0.31 mi	44, Hewer Street, London, Greater London W10 6DU	£10,155	97	2	Terraced House
£1.8M	11/22	0.34 mi	58, Highlever Road, London, Greater London W10 6PT	-	-	2	Terraced House
£1.3M	03/23	0.4 mi	26, Treadgold Street, London, Greater London W11 4BP	£10,992	121	2	Terraced House
£830K	05/21	0.43 mi	3, Snarsgate Street, London, Greater London W10 6QP	£10,904	76	2	Terraced House
£675K	11/23	0.43 mi	5, Snarsgate Street, London, Greater London W10 6QP	£9,375	72	2	Terraced House
£1.6M	04/24	0.44 mi	11, Dunworth Mews, London, Greater London W11 1LE	£17,500	90	2	Terraced House
£1.1M	01/23	0.47 mi	20, Stoneleigh Place, London, Greater London W11 4DT	£11,126	97	2	Terraced House
£1.7M	05/21	0.52 mi	15, St Lukes Mews, London, Greater London W11 1DF	£13,710	124	2	Terraced House
£2.3M	04/21	0.54 mi	14a, St Lukes Road, London, Greater London W11 1DP	£17,176	131	2	Terraced House
£955K	03/21	0.58 mi	2, Hippodrome Place, London, Greater London W11 4NG	£16,186	59	2	Terraced House
£540K	02/24	0.66 mi	157, Bentworth Road, London, Greater London W12 7AB	£8,438	64	2	Terraced House
£1.6M	09/23	0.68 mi	3, Denbigh Close, London, Greater London W11 2QH	£18,966	87	2	Terraced House
£870K	03/21	0.69 mi	4, Galton Street, London, Greater London W10 4QN	£11,600	75	2	Terraced House
£718K	03/24	0.7 mi	24, Alperton Street, London, Greater London W10 4NQ	£9,836	73	2	Terraced House
£815K	12/20	0.71 mi	1, Second Avenue, London, Greater London W10 4RN	£10,584	77	2	Terraced House
£905K	09/22	0.71 mi	14, Enbrook Street, London, Greater London W10 4SF	£10,402	87	2	Terraced House
£690K	03/21	0.72 mi	35, Sixth Avenue, London, Greater London W10 4HB	£9,200	75	2	Terraced House
£675K	10/20	0.72 mi	41, Sixth Avenue, London, Greater London W10 4HB	£11,250	60	2	Terraced House
£690K	09/21	0.72 mi	48, Huxley Street, London, Greater London W10 4QQ	£8,961	77	2	Terraced House
£2.2M	10/20	0.73 mi	1, Ledbury Mews West, London, Greater London W11 2AE	£18,803	117	2	Terraced House
£790K	10/22	0.73 mi	37, Barfett Street, London, Greater London W10 4NP	£10,128	78	2	Terraced House
£555K	04/23	0.74 mi	44b, Portnall Road, London, Greater London W9 3BD	-	-	2	Terraced House
£866K	06/21	0.74 mi	41, Huxley Street, London, Greater London W10 4QQ	-	-	2	Terraced House
£703K	04/24	0.75 mi	56, First Avenue, London, Greater London W10 4NL	£9,250	76	2	Terraced House
£1.8M	12/22	0.76 mi	1, Ledbury Mews North, London, Greater London W11 2AF	£21,176	85	2	Terraced House
£955K	02/21	0.76 mi	10, Shrewsbury Mews, London, Greater London W2 5PN	£14,470	66	2	Terraced House
£1.4M	09/22	0.78 mi	1, Queensdale Walk, London, Greater London W11 4QQ	£19,577	71	2	Terraced House
£1.4M	05/21	0.78 mi	Second And Third Floor Maisonette, 27, Sutherland Place, London, Greater London W2 5BZ	-	-	2	Terraced House
£1.4M	04/24	0.78 mi	27, Ground Floor And Basement Flat, Sutherland Place, London, Greater London W2 5BZ	-	-	2	House
£760K	11/20	0.78 mi	164, Ilbert Street, London, Greater London W10 4QD	£8,172	93	2	Terraced House
£760K	08/23	0.79 mi	98, Kilravock Street, London, Greater London W10 4HZ	-	-	2	Terraced House
£3.7M	02/21	0.8 mi	5, Pembridge Mews, London, Greater London W11 3EQ	£22,273	165	2	Terraced House
£895K	08/23	0.81 mi	75, Kilravock Street, London, Greater London W10 4HY	-	-	2	Terraced House
£1.0M	07/23	0.81 mi	3, Ladbroke Mews, London, Greater London W11 4JT	£20,408	49	2	Terraced House
£730K	04/24	0.82 mi	76, Lothrop Street, London, Greater London W10 4JD	£9,359	78	2	Terraced House
£745K	12/22	0.82 mi	83, Lothrop Street, London, Greater London W10 4JD	£11,462	65	2	Terraced House
£703K	06/21	0.83 mi	62, Lothrop Street, London, Greater London W10 4JD	£11,339	62	2	Terraced House
£760K	10/22	0.83 mi	37, Lothrop Street, London, Greater London W10 4JB	£12,881	59	2	Terraced House
£785K	04/23	0.83 mi	45, Lothrop Street, London, Greater London W10 4JB	£11,056	71	2	Terraced House
£750K	06/21	0.83 mi	9, Lothrop Street, London, Greater London W10 4JB	£11,194	67	2	Terraced House
£1.1M	04/21	0.83 mi	13, Addison Place, London, Greater London W11 4RJ	£17,917	60	2	Terraced House
£850K	12/20	0.83 mi	253, Peach Road, London, Greater London W10 4DX	£9,770	87	2	Terraced House
£955K	02/23	0.83 mi	172, Peach Road, London, Greater London W10 4DY	£10,495	91	2	Terraced House
£960K	11/22	0.84 mi	156, Peach Road, London, Greater London W10 4DY	£11,693	82	2	Terraced House
£2.2M	11/20	0.84 mi	26, Portobello Road, London, Greater London W11 3DH	-	-	2	Terraced House
£670K	10/21	0.85 mi	69, Marne Street, London, Greater London W10 4JF	£11,356	59	2	Terraced House
£725K	10/23	0.85 mi	59, Marne Street, London, Greater London W10 4JF	£12,265	59	2	Terraced House

Local Rents

50 rents from £2K/mo to £6.5K/mo, average is £3K/mo.

Rent	Date	Distance	Address	Beds	Type
£2,600	10/24	0.01 mi	Oxford Gardens, Ladbroke Grove, London, W10	2	Flat
£2,600	10/24	0.02 mi	Oxford Gardens, London, W10	2	Flat
£3,000	10/24	0.05 mi	Oxford Gardens, London, W10	2	Flat
£3,467	10/24	0.09 mi	Chesterton Road, North Kensington, W10	2	Flat
£4,117	10/24	0.09 mi	Chesterton Road, North Kensington, W10	2	Flat
£2,500	10/24	0.1 mi	Cambridge Gardens, London, W10	2	Flat
£2,750	10/24	0.1 mi	Bassett Road, London, W10	2	Flat
£2,700	10/24	0.1 mi	Oxford Gardens, London, W10	2	Flat
£3,142	12/24	0.11 mi	-	2	Flat
£6,283	10/24	0.11 mi	St Charles Square, London, W10	2	Flat
£3,975	04/25	0.12 mi	-	2	Flat
£2,947	10/24	0.14 mi	Chesterton Road, Ladbroke Grove W10	2	Flat
£2,145	10/24	0.14 mi	Chesterton Road, Ladbroke Grove W10	2	Flat
£3,500	10/24	0.14 mi	-	2	Flat
£4,117	10/24	0.16 mi	Chesterton Road, North Kensington, W10	2	Flat
£2,250	10/24	0.16 mi	St. Charles Square, North Kensington, W10	2	Flat
£2,350	04/25	0.18 mi	-	2	Flat
£2,145	10/24	0.18 mi	Ladbroke Grove, Ladbroke Grove W10	2	Flat
£5,700	10/24	0.19 mi	Ladbroke Grove, London, W10	2	Flat
£2,600	10/24	0.2 mi	Wesley Square, London, W11	2	Flat
£2,650	04/25	0.21 mi	-	2	Flat
£3,445	10/24	0.21 mi	St Helens Gardens, London, W10	2	Flat
£6,500	10/24	0.23 mi	Wallingford Avenue, London, W10	2	Flat
£2,500	10/24	0.23 mi	Cambridge Gardens London W10	2	Flat
£2,999	10/24	0.23 mi	St. Quintin Avenue, London	2	Flat
£4,500	11/24	0.24 mi	-	2	Flat
£4,500	11/24	0.24 mi	-	2	Flat
£4,500	11/24	0.24 mi	-	2	Flat
£5,000	04/25	0.24 mi	-	2	Flat
£1,998	10/24	0.24 mi	St. Lawrence Terrace, London	2	Flat
£3,250	10/24	0.25 mi	St Lawrence Terrace, Ladbroke Grove, London, W10	2	Flat
£2,799	10/24	0.26 mi	Ladbroke Crescent, London, W11	2	Flat
£2,383	10/24	0.27 mi	-	2	Flat
£2,470	02/25	0.27 mi	-	2	Flat
£2,700	04/25	0.28 mi	-	2	Flat
£1,997	12/24	0.28 mi	-	2	Flat
£3,000	02/24	0.28 mi	-	2	Flat
£3,792	10/24	0.29 mi	Cornwall Crescent, Notting Hill, W11	2	Flat
£2,860	10/24	0.31 mi	Lancaster Road, Ladbroke Grove w11	2	Flat
£2,687	10/24	0.31 mi	Ladbroke Grove, Ladbroke Grove, London, W11	2	Flat
£3,400	10/24	0.31 mi	Hewer Street, London, W10	2	Flat
£3,400	10/24	0.31 mi	Hewer Street, London, W10	2	Flat
£2,800	10/24	0.32 mi	Oxford Gardens, London, W10	2	Flat
£3,250	10/24	0.32 mi	Ladbroke Grove, Ladbroke Grove W10	2	Flat
£3,250	10/24	0.32 mi	Ladbroke Grove, London, W10	2	Flat
£4,333	10/24	0.33 mi	-	2	Flat
£4,333	02/25	0.33 mi	-	2	Flat
£4,333	03/25	0.33 mi	-	2	Flat
£3,358	10/24	0.33 mi	Faraday Road, London, W10	2	Flat
£2,448	04/25	0.34 mi	-	2	Flat

Local Area Statistics

Population in W10	33,63833,638
Population in London	4,771,9214,771,921
Town centre distance	4.74 miles away4.74 miles away
Nearest school	0.10 miles away0.10 miles away
Nearest train station	0.19 miles away0.19 miles away

Rental demand	Balanced marketBalanced market
Rental growth (12m)	-13%-13%
Sales demand	Buyer's marketBuyer's market
Capital growth (5yrs)	+4%+4%

Property History

Price changed to £700,000

December 4, 2024

Listed for £750,000

September 10, 2024

Floor Plans

Description

Two Double Bedrooms +
Open Plan +
Balcony +
Top Floor +
Double Fronted Villa +
Close To Transport Links +

A beautifully presented two double bedroom apartment with a private roof terrace in a detached, double fronted villa. An open plan kitchen / reception room (with space to dine), leads to the terrace with views over the gardens between Oxford Gardens and Bassett Road.

Oxford Gardens is a tree lined, residential road close to Ladbroke Grove Underground and within walking distance of the boutiques, independent shops and restaurants on Golborne Road and Portobello Road. The green spaces of Hyde Park and Holland Park are also close by.

Tenure: Leasehold Lease Years Remaining: 151
Service Charge: £2,400 (Yearly)
Annual Ground Rent: £0
Council Tax Band: E

Agent Details

Dexters, Westbourne Grove

020 7313 3600

Next Steps?

This deal was sourced from Rightmove. Contact the landlord/agent for a viewing now 💪

Similar Properties

Like this property? Maybe you'll like these ones close by too.

2 Bed House, Single Let, London, W10 5UW

£700,000

2 views • 3 months ago • 68 m²

2 Bed Flat, Single Let, London, W10 6JL

£950,000

8 views • 7 months ago • 85 m²

3 Bed House, Single Let, London, W10 6BZ

£2,250,000

3 months ago • 163 m²

Under Offer

3 Bed Flat, Single Let, London, W10 6HS

£1,200,000

5 views • 6 months ago • 93 m²