3 Bed Semi-Detached House, Refurb/BRRR, Worcester, WR4 9TD, £240,000





ValuationOvervalued
Sold Prices | £110.3K - £375.5K |
Sold Prices/m² | £1.5K/m² - £3.6K/m² |
| |
Square Metres | ~93 m² |
Price/m² | £2.6K/m² |
Value Estimate | £214,859£214,859 |
| |
End Value (After Refurb) | £246,092£246,092 |
Uplift in Value | +3%+3% |
Investment Opportunity
Cash In | |
Purchase Finance | Bridging LoanBridging Loan |
Deposit (25%) | £60,000£60,000 |
Stamp Duty & Legal Fees | £15,500£15,500 |
Refurb Costs | £36,550£36,550 |
Bridging Loan Interest | £6,300£6,300 |
Total Cash In | £120,100£120,100 |
| |
Cash Out | |
Monetisation | FlipRefinance & RentRefinance & Rent |
Revaluation | £246,092£246,092 |
Mortgage (After Refinance) | £184,569£184,569 |
Mortgage LTV | 75%75% |
Cash Released | £4,569£4,569 |
Cash Left In | £115,531£115,531 |
Equity | £61,523£61,523 |
Rent Range | £825 - £1,790£825 - £1,790 |
Rent Estimate | £1,182 |
Running Costs/mo | £1,025£1,025 |
Cashflow/mo | £157£157 |
Cashflow/yr | £1,879£1,879 |
ROI | 2%2% |
Gross Yield | 6%6% |
Local Sold Prices
50 sold prices from £110.3K to £375.5K, average is £208K. £1.5K/m² to £3.6K/m², average is £2.4K/m².
Price | Date | Distance | Address | Price/m² | m² | Beds | Type | |
£190K | 05/21 | 0 mi | 17, Blackthorn Road, Worcester, Worcestershire WR4 9TD | £2,676 | 71 | 3 | Semi-Detached House | |
£181K | 03/21 | 0.04 mi | 29, Blackpole Road, Worcester, Worcestershire WR4 9SX | - | - | 3 | Semi-Detached House | |
£257K | 06/23 | 0.06 mi | 94, Blackpole Road, Worcester, Worcestershire WR4 9ST | £2,274 | 113 | 3 | Semi-Detached House | |
£220K | 03/23 | 0.06 mi | 3, Fir Way, Worcester, Worcestershire WR4 9SU | £2,613 | 84 | 3 | Semi-Detached House | |
£150K | 03/21 | 0.07 mi | 20, Thorn Avenue, Worcester, Worcestershire WR4 9TE | £2,113 | 71 | 3 | Semi-Detached House | |
£175K | 05/23 | 0.07 mi | 31, Thorn Avenue, Worcester, Worcestershire WR4 9TE | £2,500 | 70 | 3 | Semi-Detached House | |
£230K | 12/22 | 0.12 mi | 14, Cedar Avenue, Worcester, Worcestershire WR4 9UD | £3,067 | 75 | 3 | Semi-Detached House | |
£206K | 07/21 | 0.12 mi | 17, Field Close, Worcester, Worcestershire WR3 8QU | - | - | 3 | Semi-Detached House | |
£188K | 11/20 | 0.12 mi | 17, Lime Avenue, Worcester, Worcestershire WR4 9TF | £2,575 | 73 | 3 | Semi-Detached House | |
£150K | 05/21 | 0.12 mi | 22, Oak Avenue, Worcester, Worcestershire WR4 9UG | £1,456 | 103 | 3 | Semi-Detached House | |
£175K | 01/21 | 0.13 mi | 8, Blackpole Road, Worcester, Worcestershire WR4 9SS | - | - | 3 | Semi-Detached House | |
£160K | 04/21 | 0.13 mi | 14, Blackpole Road, Worcester, Worcestershire WR4 9SS | £2,192 | 73 | 3 | Semi-Detached House | |
£254K | 11/22 | 0.13 mi | 308, Astwood Road, Worcester, Worcestershire WR3 8HD | £2,940 | 86 | 3 | Terraced House | |
£132K | 03/21 | 0.13 mi | 14, Cedar Avenue, Worcester, Worcestershire WR4 9UD | £1,760 | 75 | 3 | Semi-Detached House | |
£285K | 12/22 | 0.15 mi | 370, Astwood Road, Worcester, Worcestershire WR3 8HF | - | - | 3 | Semi-Detached House | |
£285K | 11/22 | 0.15 mi | 344, Astwood Road, Worcester, Worcestershire WR3 8HF | £2,415 | 118 | 3 | Terraced House | |
£220K | 04/23 | 0.15 mi | 2, Salters Close, Worcester, Worcestershire WR4 9XT | £3,143 | 70 | 3 | Semi-Detached House | |
£160.5K | 09/21 | 0.18 mi | 42, Wheelwright Close, Worcester, Worcestershire WR4 9JS | £2,084 | 77 | 3 | Terraced House | |
£225K | 01/23 | 0.19 mi | 16, Turners Close, Worcester, Worcestershire WR4 9YX | £3,462 | 65 | 3 | Semi-Detached House | |
£360K | 04/23 | 0.2 mi | 30, Field Road, Worcester, Worcestershire WR3 8QS | - | - | 3 | Semi-Detached House | |
£226K | 04/23 | 0.21 mi | 44, Brickfields Road, Worcester, Worcestershire WR4 9TW | - | - | 3 | Semi-Detached House | |
£148K | 11/20 | 0.21 mi | 38a, Brickfields Road, Worcester, Worcestershire WR4 9TW | £1,626 | 91 | 3 | Semi-Detached House | |
£220K | 04/21 | 0.21 mi | 1, Vintners Close, Worcester, Worcestershire WR4 9XZ | £2,095 | 105 | 3 | Semi-Detached House | |
£212.5K | 03/21 | 0.23 mi | 12a, Farm Close, Worcester, Worcestershire WR3 8HJ | £2,530 | 84 | 3 | Semi-Detached House | |
£195K | 08/23 | 0.24 mi | 200, Astwood Road, Worcester, Worcestershire WR3 8HA | £2,635 | 74 | 3 | Terraced House | |
£215K | 05/23 | 0.24 mi | 220, Astwood Road, Worcester, Worcestershire WR3 8HA | - | - | 3 | Terraced House | |
£210K | 06/21 | 0.24 mi | 16, Drapers Close, Worcester, Worcestershire WR4 9XU | - | - | 3 | Semi-Detached House | |
£247K | 09/23 | 0.24 mi | 5, Drapers Close, Worcester, Worcestershire WR4 9XU | £3,632 | 68 | 3 | Detached House | |
£260K | 11/21 | 0.24 mi | 409, Astwood Road, Worcester, Worcestershire WR3 8HB | £3,133 | 83 | 3 | Semi-Detached House | |
£290K | 03/23 | 0.24 mi | 399, Astwood Road, Worcester, Worcestershire WR3 8HB | - | - | 3 | Semi-Detached House | |
£330K | 11/22 | 0.28 mi | 11, Woodland Road, Worcester, Worcestershire WR3 8HH | £3,235 | 102 | 3 | Semi-Detached House | |
£230K | 11/20 | 0.29 mi | 22, Woodland Road, Worcester, Worcestershire WR3 8HH | £2,072 | 111 | 3 | Semi-Detached House | |
£200K | 01/24 | 0.31 mi | 217, Bilford Road, Worcester, Worcestershire WR3 8HL | - | - | 3 | Semi-Detached House | |
£110.3K | 11/21 | 0.33 mi | 46, Glenthorne Avenue, Worcester, Worcestershire WR4 9TS | £1,471 | 75 | 3 | Semi-Detached House | |
£157K | 05/21 | 0.33 mi | 34, Glenthorne Avenue, Worcester, Worcestershire WR4 9TS | £2,066 | 76 | 3 | Semi-Detached House | |
£182.5K | 08/21 | 0.33 mi | 4, Glenthorne Avenue, Worcester, Worcestershire WR4 9TS | £2,535 | 72 | 3 | Semi-Detached House | |
£285K | 10/20 | 0.34 mi | 180, Bilford Road, Worcester, Worcestershire WR3 8PH | £2,209 | 129 | 3 | Semi-Detached House | |
£166K | 04/21 | 0.35 mi | 14, Gorse Hill Road, Worcester, Worcestershire WR4 9TU | £2,306 | 72 | 3 | Semi-Detached House | |
£190K | 02/21 | 0.35 mi | 6, Gorse Hill Road, Worcester, Worcestershire WR4 9TU | £2,184 | 87 | 3 | Semi-Detached House | |
£186K | 11/21 | 0.35 mi | 36, Amberley Close, Worcester, Worcestershire WR4 9XB | £2,719 | 68 | 3 | Semi-Detached House | |
£187.5K | 03/21 | 0.36 mi | 19, Green Lane, Worcester, Worcestershire WR3 8NY | £2,799 | 67 | 3 | Semi-Detached House | |
£230K | 11/23 | 0.37 mi | 3, Nibley Close, Worcester, Worcestershire WR4 9LP | £2,805 | 82 | 3 | Terraced House | |
£205K | 07/21 | 0.37 mi | 59, Astwood Road, Worcester, Worcestershire WR3 8EP | £1,847 | 111 | 3 | Terraced House | |
£142K | 01/21 | 0.37 mi | 39, Sycamore Road, Worcester, Worcestershire WR4 9RU | £2,152 | 66 | 3 | Terraced House | |
£160K | 06/21 | 0.37 mi | 10, Fairfield Close, Worcester, Worcestershire WR4 9TX | £2,254 | 71 | 3 | Semi-Detached House | |
£225K | 03/21 | 0.38 mi | 77, Astwood Road, Worcester, Worcestershire WR3 8EP | £2,473 | 91 | 3 | Detached House | |
£185K | 01/21 | 0.38 mi | 93, Astwood Road, Worcester, Worcestershire WR3 8EP | £1,907 | 97 | 3 | Semi-Detached House | |
£375.5K | 04/23 | 0.38 mi | 19, Bilford Avenue, Worcester, Worcestershire WR3 8PJ | £2,911 | 129 | 3 | Semi-Detached House | |
£236K | 01/21 | 0.38 mi | 22, Stanway Close, Blackpole, Worcester, Worcestershire WR4 9XL | £3,189 | 74 | 3 | Detached House | |
£227K | 10/20 | 0.38 mi | 10, Church Road, Worcester, Worcestershire WR3 8NX | £2,415 | 94 | 3 | Semi-Detached House |
Local Rents
31 rents from £825/mo to £1.8K/mo, average is £1.2K/mo.
Rent | Date | Distance | Address | Beds | Type | |
£1,200 | 07/23 | 0.27 mi | - | 3 | Semi-Detached House | |
£1,790 | 04/25 | 0.39 mi | - | 3 | Semi-Detached House | |
£1,050 | 10/24 | 0.46 mi | - | 3 | Bungalow | |
£1,150 | 10/24 | 0.48 mi | - | 3 | Terraced House | |
£1,153 | 03/25 | 0.49 mi | - | 3 | Terraced House | |
£1,200 | 11/24 | 0.64 mi | Mayfield Avenue, Worcester, Worcestershire, WR3 | 3 | Detached House | |
£950 | 11/24 | 0.69 mi | Lilac Avenue, WORCESTER | 3 | Detached House | |
£1,200 | 02/25 | 0.72 mi | - | 3 | Semi-Detached House | |
£1,300 | 11/24 | 0.78 mi | - | 3 | Terraced House | |
£1,350 | 04/25 | 0.78 mi | - | 3 | Terraced House | |
£1,400 | 11/24 | 0.85 mi | - | 3 | Semi-Detached House | |
£825 | 11/24 | 0.88 mi | Lower Chestnut Street, Worcester, Worcestershire, WR1 | 3 | Flat | |
£1,350 | 11/24 | 0.89 mi | - | 3 | Terraced House | |
£1,195 | 11/24 | 0.99 mi | Debdale Avenue, Warndon Villages, Worcester | 3 | Detached House | |
£895 | 10/24 | 1 mi | - | 3 | Terraced House | |
£1,250 | 11/24 | 1.01 mi | - | 3 | Semi-Detached House | |
£1,250 | 06/24 | 1.01 mi | - | 3 | Semi-Detached House | |
£1,050 | 03/25 | 1.08 mi | - | 3 | Terraced House | |
£1,125 | 11/24 | 1.1 mi | Chalfont Close, Northwick, Worcester, WR3 | 3 | Terraced House | |
£1,350 | 02/25 | 1.11 mi | - | 3 | Semi-Detached House | |
£1,350 | 11/24 | 1.12 mi | - | 3 | Semi-Detached House | |
£1,000 | 02/24 | 1.14 mi | - | 3 | Semi-Detached House | |
£1,380 | 11/24 | 1.15 mi | - | 3 | Detached House | |
£1,300 | 04/25 | 1.16 mi | - | 3 | Semi-Detached House | |
£1,050 | 11/24 | 1.19 mi | Apartment 6, Autumn Terrace, Worcester | 3 | Flat | |
£1,300 | 11/24 | 1.19 mi | The Tything, Worcester | 3 | Flat | |
£1,200 | 03/25 | 1.2 mi | - | 3 | Semi-Detached House | |
£1,350 | 11/24 | 1.2 mi | Hebb Street, Worcester, Worcestershire, WR1 | 3 | Detached House | |
£1,100 | 11/24 | 1.2 mi | Somers Road, Barbourne, Worcester, WR1 | 3 | Detached House | |
£1,250 | 11/24 | 1.21 mi | Barbourne Lane, Worcester | 3 | Detached House | |
£1,100 | 03/25 | 1.23 mi | - | 3 | Detached House |
Local Area Statistics
Population in WR4 | 26,12726,127 |
Population in Worcester | 142,140142,140 |
Town centre distance | 1.45 miles away1.45 miles away |
Nearest school | 0.30 miles away0.30 miles away |
Nearest train station | 0.98 miles away0.98 miles away |
| |
Rental growth (12m) | +38%+38% |
Sales demand | Seller's marketSeller's market |
Capital growth (5yrs) | +30%+30% |
Property History
Listed for £240,000
September 9, 2024
Floor Plans

Description
- Three Bedrooms +
- Semi-Detached Home +
- Single Garage plus Driveway +
- NO ONWARD CHAIN +
- Open Plan Sitting/ Dining Room +
- In Need of Modernisation +
- DO YOU HAVE A PROPERTY TO SELL? Call us to find out how we can get you moving! +
- NEED A MORTGAGE? We have exclusive rates and could save you money! +
SUMMARY
A semi-detached home in need of modernising offers spacious and versatile living accommodation, three bedrooms plus family bathroom. There is also a single garage, utility room and driveway to the front and is offered with no onward chain.
DESCRIPTION
A semi-detached home in need of modernising situated in the popular location of Blackpole, this property is sat within walking distance to local amenities, schools and has easy access to City Centre.
This property offers open plan siting/ dining room, kitchen, utility room, three bedrooms and family bathroom. Outside offers a driveway for one vehicle, garage and enclosed rear garden.
Location
This property is situated in Blackpole which offers a wealth of amenities. There is the Elgar retail park with Dunelm, Next home, Home Sense, Marks and Spencer Food Hall, Lidl, Currys, Pets at Home and Homebase as well as KFC and McDonalds. Junction 6 of the M5 is approximately 2miles away, giving access to the North and South. Also close to Blackpole industrial park with Mazak and Worcester Bosch within easy access.
Accommodation Details
The property comprises of entrance porch, entrance hall, cloakroom, sitting/ dining room, kitchen, utility room, three bedrooms and bathroom.
The property further benefits from having garage, enclosed rear garden.
Ground Floor
Entrance Porch
Patio doors into porch, uPVC door into entrance hall, ceiling light.
Entrance Hall
Doors to sitting/ dining room and kitchen, stairs to first floor, ceiling light, smoke detector, single panel radiator, storage cupboard.
Cloakroom
WC, wash hand basin, ceiling light, extractor fan, single panel radiator.
Sitting/ Dining Room
Dining Area 10' 11" plus bay x 11' 1" plus recess ( 3.33m plus bay x 3.38m plus recess )
Front facing uPVC double glazed bay window, archway to sitting area, ceiling light, double panel radiator.
Sitting Area 11' 9" x 10' min ( 3.58m x 3.05m min )
Rear facing uPVC double glazed window, uPVC double glazed patio door to garden, ceiling light.
Kitchen 10' 10" x 7' 3" ( 3.30m x 2.21m )
Rear facing uPVC double glazed window, double glazed door to utility, fitted kitchen with a range of floor mounted and eye level units, space for fridge/ freezer, space for cooker, single stainless steel sink drainer unit, strip light, single panel radiator.
Utility Room 7' 4" x 7' ( 2.24m x 2.13m )
Two side facing windows, rear facing window, part glazed door to garden, door to cloakroom, door to garage, space and plumbing for washing machine, two strip lights, single panel radiator.
First Floor Landing
Side facing obscure glazed window, doors to all bedrooms and bathroom, access to loft space, airing cupboard housing boiler and hot water tank, ceiling light, smoke detector.
Bedroom One 11' x 11' min ( 3.35m x 3.35m min )
Front facing uPVC double glazed window, ceiling light, single panel radiator.
Bedroom Two 11' 10" x 9' 11" min ( 3.61m x 3.02m min )
Rear facing uPVC double glazed window, ceiling light, single panel radiator.
Bedroom Three 6' 2" x 7' 11" ( 1.88m x 2.41m )
Front facing uPVC double glazed window, ceiling light, single panel radiator.
Bathroom
Rear facing obscure glazed window, part tiled walls, WC, wash hand basin, bath, ceiling light, single panel radiator.
Outside Front
To the front of the property there is a driveway providing off road parking for one vehicle, small foregarden bordered by mature shrubs.
Garage 15' 2" x 7' 5" ( 4.62m x 2.26m )
Double doors, power, strip light.
Outside Rear
To the rear of the property there is an enclosed garden which is mainly laid to lawn with established shrub and flower borders, cold water tap.
Services
All mains are connected to the property.
DIRECTIONS
From the Connells Warndon Villages office turn left onto Mill Wood Drive and then at the roundabout take the third exit onto Woodgreen Drive. At the next roundabout take the first exit onto Middle Hollow Drive and follow the road, turn right onto Ambleside Drive follow the road for some time at the mini roundabout turn left onto Langdale Drive. Following onto Brickfields Road turn right onto Blackpole Road and then right onto Blackthorn Road the property will be on the right.
1. MONEY LAUNDERING REGULATIONS - Intending purchasers will be asked to produce identification documentation at a later stage and we would ask for your co-operation in order that there will be no delay in agreeing the sale.
2: These particulars do not constitute part or all of an offer or contract.
3: The measurements indicated are supplied for guidance only and as such must be considered incorrect.
4: Potential buyers are advised to recheck the measurements before committing to any expense.
5: Connells has not tested any apparatus, equipment, fixtures, fittings or services and it is the buyers interests to check the working condition of any appliances.
6: Connells has not sought to verify the legal title of the property and the buyers must obtain verification from their solicitor.
Similar Properties
Like this property? Maybe you'll like these ones close by too.