7 Bed Flat, Single Let, London, SW3 5UZ, £4,250,000

Kings Road, Chelsea, London, SW3 5UZ, United Kingdom - 5 views - 7 months ago

Leasehold

BTL

~217 m²

+23 photos

ValuationOvervalued

Sold Prices	£800K - £4.5M
Sold Prices/m²	£8.5K/m² - £20.7K/m²

Square Metres	~217 m²
Price/m²	£19.6K/m²
Value Estimate	£2,921,154£2,921,154

Cashflows

Cash In
Purchase Finance	MortgageMortgage
Deposit (25%)	£1,062,500£1,062,500
Stamp Duty & Legal Fees	£549,950£549,950
Total Cash In	£1,612,450£1,612,450

Cash Out
Rent Range	£2,750 - £29,250£2,750 - £29,250
Rent Estimate	£3,437
Running Costs/mo	£13,989£13,989
Cashflow/mo	£-10,552£-10,552
Cashflow/yr	£-126,620£-126,620
Gross Yield	1%1%

Local Sold Prices

21 sold prices from £800K to £4.5M, average is £2.4M. £8.5K/m² to £20.7K/m², average is £13.5K/m².

Price	Date	Distance	Address	Price/m²	m²	Beds	Type
£1.6M	11/20	0.1 mi	Flat 81, Beaufort Mansions, Beaufort Street, London, Greater London SW3 5AF	-	-	4	Flat
£4.2M	05/23	0.3 mi	Flat 6, Carlyle Mansions, Cheyne Walk, London, Greater London SW3 5LS	-	-	4	Flat
£2.7M	09/21	0.3 mi	Flat 5, Grove Court, Drayton Gardens, London, Greater London SW10 9QY	-	-	4	Flat
£2.6M	09/21	0.31 mi	Flat 28, Drayton Court, Drayton Gardens, London, Greater London SW10 9RH	-	-	4	Flat
£3.0M	01/21	0.31 mi	Flat 39, Drayton Court, Drayton Gardens, London, Greater London SW10 9RH	-	-	4	Flat
£2.4M	02/21	0.31 mi	Flat 27, Drayton Court, Drayton Gardens, London, Greater London SW10 9RH	-	-	4	Flat
£1.2M	09/23	0.34 mi	Flat 22, Ashburnham Mansions, Ashburnham Road, London, Greater London SW10 0PA	-	-	4	Flat
£2.6M	02/23	0.35 mi	31, Evelyn Gardens, London, Greater London SW7 3BJ	-	-	4	Flat
£1.7M	10/23	0.38 mi	16, Burnaby Street, London, Greater London SW10 0PH	£13,462	127	4	Flat
£2.4M	03/21	0.56 mi	Flat 17, Admiral Court, Admiral Square, London, Greater London SW10 0UU	-	-	4	Flat
£4.5M	12/20	0.59 mi	Flat B, 8 - 9, Gledhow Gardens, London, Greater London SW5 0BL	£20,737	217	4	Flat
£2.1M	09/23	0.64 mi	Flat 40, Melton Court, Onslow Crescent, London, Greater London SW7 3JQ	-	-	4	Flat
£2.5M	06/21	0.65 mi	Flat 42, Melton Court, Onslow Crescent, London, Greater London SW7 3JH	-	-	4	Flat
£2.5M	10/23	0.67 mi	Flat 47, Malvern Court, Onslow Square, London, Greater London SW7 3HY	-	-	4	Flat
£2.1M	09/23	0.67 mi	Flat 32, Malvern Court, Onslow Square, London, Greater London SW7 3HY	-	-	4	Flat
£2.3M	04/23	0.67 mi	Flat 41, Malvern Court, Onslow Square, London, Greater London SW7 3HY	-	-	4	Flat
£800K	08/23	0.77 mi	Ground Floor And Basement Flat, 42, Thurloe Square, London, Greater London SW7 2SR	-	-	4	Flat
£2.9M	02/24	0.96 mi	Kensington Mansions, Flat 32, Trebovir Road, London, Greater London SW5 9TQ	£14,114	202	4	Flat
£1.6M	06/21	0.99 mi	19d, Philbeach Gardens, London, Greater London SW5 9DY	-	-	4	Flat
£1.1M	06/23	0.99 mi	19, Frere Street, London, Greater London SW11 2JA	£8,496	127	4	Flat
£814.3K	11/22	1 mi	Ground Floor Flat, 60, Cadogan Square, London, Greater London SW1X 0EE	£10,520	77	4	Flat

Local Rents

50 rents from £2.8K/mo to £29.3K/mo, average is £6.5K/mo.

Rent	Date	Distance	Address	Beds	Type
£3,900	09/24	0.03 mi	-	3	Flat
£3,850	09/24	0.06 mi	Kings Road, London	3	Flat
£4,333	09/24	0.07 mi	Kings Road, London, SW10	3	Flat
£3,500	02/24	0.12 mi	-	3	Flat
£3,900	09/24	0.12 mi	-	3	Flat
£14,950	09/24	0.13 mi	Elm Park Road, Chelsea, SW3	4	Detached House
£12,350	09/24	0.14 mi	Lamont Road, London, SW10	4	Terraced House
£6,933	09/24	0.16 mi	Kings Road Chelsea SW3	3	Flat
£2,750	09/24	0.16 mi	-	3	Flat
£6,933	09/24	0.17 mi	Kings Road, Chelsea, London, SW3	3	Flat
£5,633	09/24	0.18 mi	Henniker Mews, Chelsea, London, SW3	3	Flat
£5,997	09/24	0.18 mi	Henniker Mews, Chelsea	3	Flat
£5,997	09/24	0.18 mi	Henniker Mews, Chelsea	3	Flat
£7,150	09/24	0.18 mi	Beaufort Street London SW3	3	Flat
£9,750	09/24	0.19 mi	Elm Park Road, Chelsea, SW3	3	Flat
£5,742	09/24	0.19 mi	Waldron House, 57-63 Old Church Street, Chelsea, London, SW3	3	Flat
£29,250	09/24	0.19 mi	Mulberry Walk, London	4	Flat
£3,800	09/24	0.22 mi	-	3	Flat
£5,850	09/24	0.22 mi	Ellesmere Court, Chelsea SW10	3	Flat
£10,833	09/24	0.23 mi	Petyt Place Chelsea London	6	Detached House
£3,500	04/25	0.23 mi	-	3	Flat
£12,783	09/24	0.24 mi	Gilston Road, Chelsea, London, SW10	4	Terraced House
£5,500	09/24	0.25 mi	-	4	Terraced House
£5,499	09/24	0.25 mi	Edith Grove, London, SW10	3	Flat
£7,258	09/24	0.26 mi	Bramerton Street, Chelsea, London, SW3	3	Flat
£10,500	09/24	0.27 mi	Glebe Place, Chelsea	4	Terraced House
£10,508	09/24	0.28 mi	Beaufort Gardens, London, SW3.	3	Flat
£2,999	09/24	0.29 mi	Brickbarn Close, Kings Road, London, SW10	3	Flat
£11,483	09/24	0.3 mi	Drayton Gardens, London, SW10	5	Flat
£8,333	11/24	0.3 mi	-	3	Terraced House
£12,783	09/24	0.3 mi	Gilston Road, SW10	4	Detached House
£5,000	02/24	0.3 mi	-	4	Flat
£4,498	09/24	0.3 mi	Edith Grove, Chelsea	3	Flat
£7,583	09/24	0.31 mi	Seymour Walk, London, SW10	4	Terraced House
£19,500	09/24	0.31 mi	Queen's Elm Square, Chelsea, SW3	7	Flat
£7,800	04/25	0.31 mi	-	3	Semi-Detached House
£7,583	09/24	0.31 mi	Seymour Walk, Chelsea, London, SW10	4	Flat
£4,117	09/24	0.32 mi	Ashburnham Mansions, Ashburnham Road, London, SW10	3	Flat
£3,878	09/24	0.32 mi	Cremorne Road, Chelsea, SW10	3	Flat
£3,878	09/24	0.32 mi	Cornwall Mansions, Chelsea, SW3	3	Flat
£10,833	09/24	0.33 mi	Drayton Gardens, Chelsea SW10	3	Flat
£9,512	09/24	0.33 mi	Pullman Court, 65 Drayton Gardens, SW10	3	Flat
£19,500	09/24	0.33 mi	Queens Elm Square, South Kensington, London, SW3	7	Flat
£16,250	09/24	0.33 mi	Cheyne Row, London, SW3	4	Terraced House
£3,879	09/24	0.33 mi	Cremorne Road, Chelsea, London, SW10	3	Flat
£3,750	09/24	0.33 mi	Ashburnham Mansions, Chelsea	3	Flat
£15,167	09/24	0.33 mi	Manresa Road, SW3	6	Flat
£9,512	09/24	0.33 mi	Drayton Gardens, London, SW10	3	Flat
£4,000	03/25	0.33 mi	-	4	Flat
£3,748	09/24	0.34 mi	Ashburnham Mansions, Ashburnham Road, SW10	3	Flat

Local Area Statistics

Population in SW3	22,08622,086
Population in London	4,771,9214,771,921
Town centre distance	4.31 miles away4.31 miles away
Nearest school	0.20 miles away0.20 miles away
Nearest train station	0.69 miles away0.69 miles away

Rental demand	Balanced marketBalanced market
Rental growth (12m)	-16%-16%
Sales demand	Buyer's marketBuyer's market
Capital growth (5yrs)	-9%-9%

Property History

Listed for £4,250,000

September 4, 2024

Floor Plans

Description

This collection of flats in Chelsea represents an excellent investment opportunity for luxury property buyers who are looking for units that are suitable for both long lets and short-term rentals. Each of the apartments are beautifully appointed, with a modern architectural flow that fully optimises the space around the central spiral staircase. The block has a one-bedroom apartment and three apartments with two bedrooms. Each of the kitchens has its own style and are fully equipped, perfectly complimenting the light and airy communal living spaces. The top two duplex apartments also have their own private terraces and en-suite bathrooms for both of the bedrooms. All of the four flats are held on one long leasehold title.

The apartment block is located on the famous Kings Road in Chelsea, close by to the river. Given their proximity to the waterfront as well as the superb amenities and outlets of Cheslea and the surrounding communities like Knightsbridge and South Kensington, this is a particularly good real estate investment for those looking to expand their portfolio in prime central London, especially given the block?s proven track record of healthy rental yields.

Agent Details

United Kingdom Sotheby's International Realty (GPM Principal Branch), Mayfair

020 3835 2136

Next Steps?

This deal was sourced from Rightmove. Contact the landlord/agent for a viewing now 💪

Similar Properties

Like this property? Maybe you'll like these ones close by too.

Under Offer

2 Bed Flat, Single Let, London, SW3 5ES

£875,000

4 views • 2 years ago • 68 m²

2 Bed Flat, Single Let, London, SW3 5ES

£857,500

3 views • a month ago • 68 m²

5 Bed House, Single Let, London, SW3 6AE

£9,950,000

1 views • 7 months ago • 178 m²

2 Bed Flat, Single Let, London, SW3 5ET

£725,000

3 views • 7 months ago • 68 m²

7 Bed Flat, Single Let, London, SW3 5UZ, £4,250,000

ValuationOvervalued

CashflowsOpen in Analyser

Local Sold PricesDownload Show map

Local RentsDownload Show map

Links

Local Area Statistics

Property History

Floor Plans

Description

Agent Details

Next Steps?

Similar Properties

2 Bed Flat, Single Let, London, SW3 5ES

2 Bed Flat, Single Let, London, SW3 5ES

5 Bed House, Single Let, London, SW3 6AE

2 Bed Flat, Single Let, London, SW3 5ET

Cashflows

Local Sold Prices

Local Rents