3 Bed Flat, Single Let, London, W9 1HZ, £875,000

Biddulph Mansions, Elgin Avenue, W9 1HZ - 2 views - 7 months ago

BTL
~92 m²
+7 photos

ValuationUndervalued

Sold Prices£425K - £4.3M
Sold Prices/m²£6.1K/m² - £19.5K/m²

 

 

Square Metres

~92 m²
Price/m²£9.5K/m²

Value Estimate

£1,038,710
BMV19%

Cashflows

Cash In

 

Purchase Finance

Mortgage

Deposit (25%)

£218,750

Stamp Duty & Legal Fees

£76,200

Total Cash In

£294,950

 

 

Cash Out

 

Rent Range

£2,500 - £6,500

Rent Estimate

£2,700

Running Costs/mo

£3,294

Cashflow/mo

£-594

Cashflow/yr

£-7,132

Gross Yield

4%

Local Sold Prices

50 sold prices from £425K to £4.3M, average is £1.0M. £6.1K/m² to £19.5K/m², average is £11.3K/m².

PriceDateDistanceAddressBeds 
£1.0M12/200.01 miFlat 19, Biddulph Mansions, Elgin Avenue, London, Greater London W9 1HZ3
£935K01/210.06 miFlat 15, Elgin Mansions, Elgin Avenue, London, Greater London W9 1JG3
£1.1M09/210.07 miFlat 176, Lauderdale Mansions, Lauderdale Road, London, Greater London W9 1NG3
£1.1M02/210.07 miFlat 144, Lauderdale Mansions, Lauderdale Road, London, Greater London W9 1NG3
£975K05/230.07 miFlat 168, Lauderdale Mansions, Lauderdale Road, London, Greater London W9 1NG3
£1.1M05/210.08 miFlat 240, Lauderdale Mansions, Lauderdale Road, London, Greater London W9 1NQ3
£1.0M03/210.11 miFlat 83, Lauderdale Mansions, Lauderdale Road, London, Greater London W9 1LX3
£1.2M03/210.11 miFlat 33, Lauderdale Mansions, Lauderdale Road, London, Greater London W9 1LX3
£2.2M06/230.11 miFlat 53, Lauderdale Mansions, Lauderdale Road, London, Greater London W9 1LX3
£1.3M01/230.15 mi178c, Randolph Avenue, London, Greater London W9 1PE3
£1.1M03/230.15 miFlat 53, Castellain Mansions, Castellain Road, London, Greater London W9 1HE3
£895.2K11/230.15 miCastellain Mansions, Flat 108, Castellain Road, London, Greater London W9 1HB3
£873K02/230.15 miFlat 112, Castellain Mansions, Castellain Road, London, Greater London W9 1HB3
£900K03/210.18 miFlat 16, Morshead Mansions, Morshead Road, London, Greater London W9 1LE3
£1.1M04/230.18 miFlat 23, Morshead Mansions, Morshead Road, London, Greater London W9 1LE3
£915K05/210.19 miFlat 42, Morshead Mansions, Morshead Road, London, Greater London W9 1LF3
£863K06/210.21 miFlat 31, Delaware Mansions, Delaware Road, London, Greater London W9 2LH3
£850K05/210.22 miFlat 76, Morshead Mansions, Morshead Road, London, Greater London W9 1LG3
£1.4M09/210.22 miThird And Fourth Floor Flat, 149, Sutherland Avenue, London, Greater London W9 1ES3
£565K02/210.29 miFirst Floor Flat, 106, Shirland Road, London, Greater London W9 2EQ3
£1.6M07/210.29 miFlat 15, Vale Court, Maida Vale, London, Greater London W9 1RT3
£1.6M06/230.33 mi3b, Randolph Crescent, London, Greater London W9 1DP3
£3.8M01/210.34 mi22, Randolph Crescent, London, Greater London W9 1DR3
£580K11/230.38 mi57b, Sutherland Avenue, London, Greater London W9 2HF3
£740K12/200.42 miFlat 55, Greville Hall, Greville Place, London, Greater London NW6 5JT3
£1.1M08/210.43 miFlat 45, Grove Hall Court, Hall Road, London, Greater London NW8 9NY3
£1.2M10/230.43 miFlat 40, Grove Hall Court, Hall Road, London, Greater London NW8 9NY3
£1.3M06/230.44 mi26c, Clarendon Gardens, London, Greater London W9 1AZ3
£1.8M10/210.44 miBasement, 22, Clarendon Gardens, London, Greater London W9 1AZ3
£475K06/210.44 mi99b, Malvern Road, London, Greater London NW6 5PU3
£825K03/210.46 miFirst Floor Flat, 10, Clarendon Gardens, London, Greater London W9 1AY3
£645K01/210.47 mi179, Scott Ellis Gardens, London, Greater London NW8 9RS3
£4.3M10/210.47 mi8a, Melina Place, London, Greater London NW8 9SA3
£3.5M04/210.49 mi2, Lord Hills Road, London, Greater London W2 6PD3
£500K09/230.49 miFlat 36, Kilburn Gate, Kilburn Priory, London, Greater London NW6 5NE3
£425K07/230.49 miFlat 16, Kilburn Gate, Kilburn Priory, London, Greater London NW6 5ND3
£735K04/230.5 mi17a, Lydford Road, London, Greater London W9 3LU3
£1.8M09/230.52 miFlat 9, Neville Court, Abbey Road, St Johns Wood, London, Greater London NW8 9DD3
£1.3M09/230.52 miFlat 10, Abbey Court, Abbey Road, St Johns Wood, London, Greater London NW8 0AU3
£537.5K06/210.52 mi27, Burlington Close, London, Greater London W9 3LY3
£720K11/230.53 mi121, Cambridge Avenue, London, Greater London NW6 5AA3
£645K07/210.54 mi46a, Lydford Road, London, Greater London W9 3LX3
£2.4M12/200.54 miFlat 75, South Lodge, Circus Road, London, Greater London NW8 9EU3
£695K06/210.55 miFlat 2, Fleming Lodge, Admiral Walk, London, Greater London W9 3TE3
£2.4M03/210.55 miFlat A, 14, Maida Avenue, London, Greater London W2 1SR3
£1.1M10/200.56 miFlat 403, Elm Tree Court, Elm Tree Road, London, Greater London NW8 9JT3
£1.6M12/200.57 miFlat 1, Westminster Court, Aberdeen Place, London, Greater London NW8 8JL3
£1.6M12/200.57 miFlat 1, Westminster Court, Aberdeen Place, London, Greater London NW8 8JL3
£780K05/230.58 miFlat 2, Trinity Court, Croxley Road, London, Greater London W9 3HD3
£525K08/210.6 mi29, Bourne Terrace, London, Greater London W2 6PA3

Local Rents

50 rents from £2.5K/mo to £6.5K/mo, average is £3.4K/mo.

RentDateDistanceAddressBeds 
£3,25010/240.02 miElgin Avenue, Maida Vale, W93
£3,46710/240.02 miElgin Avenue, Maida Vale, W93
£3,25010/240.05 miBiddulph Mansions, Maida Vale, W93
£3,20010/240.06 miElgin Avenue Maida Vale W93
£3,60004/250.07 mi-3
£4,40010/240.07 mi-3
£5,17810/240.08 miElgin Avenue, London, W93
£4,65002/250.09 mi-3
£3,50010/240.09 miBiddulph Mansions, Elgin Avenue, W93
£4,35010/240.09 mi-3
£4,35010/240.09 mi-3
£3,74910/240.09 miLauderdale Mansions, Lauderdale Road, London, W93
£3,75010/240.09 miLauderdale Mansions, Lauderdale Road, W93
£4,69010/240.09 mi-3
£3,12010/240.09 miBiddulph Mansions, Elgin Avenue, Maida Vale W93
£3,40010/240.1 miLauderdale Road, Maida Vale, W93
£4,30010/240.1 miLeith Mansions, Grantully Road, W93
£3,68310/240.11 miLauderdale Road, London, W93
£3,59910/240.13 miCastellain Mansions, London, W93
£3,59910/240.13 mi-3
£3,15004/250.14 mi-3
£3,60010/240.14 mi-3
£3,95301/250.14 mi-3
£3,40010/240.14 miGrantully Road London W93
£2,70002/240.15 mi-3
£3,50003/250.15 mi-3
£2,70010/240.15 miCastellain Road, London, W93
£3,25002/250.15 mi-3
£2,79910/240.15 miCastellain Road, London3
£3,59710/240.15 miCastellain Road, Maida Vale3
£3,99503/250.16 mi-3
£3,25010/240.16 miRandolph Avenue, Maida Vale, London, W93
£2,90003/250.17 mi-3
£3,90002/250.18 mi-3
£4,49810/240.19 miSutherland Avenue, Maida Vale, London, W93
£3,10010/240.19 miMorshead Mansions, Morshead Road, London, W93
£3,10010/240.19 mi-3
£3,30010/240.19 mi-3
£3,14210/240.19 miMorshead Mansions, Maida Vale, W93
£3,95010/240.2 mi-3
£3,14210/240.21 miWymering Road, Maida Vale W93
£3,25010/240.21 miWymering Road, Maida Vale W93
£2,90012/240.21 mi-3
£6,50010/240.21 miSutherland Avenue, Maida Vale, W93
£2,60010/240.21 miMaida Vale, Maida Vale, London, W93
£3,95010/240.21 mi-3
£3,00010/240.22 mi-3
£3,00011/240.22 mi-3
£2,50004/250.22 mi-3
£2,79910/240.22 miMaida Vale, London, W93

Local Area Statistics

Population in W9

37,724

Population in London

4,771,921

Town centre distance

3.53 miles away

Nearest school

0.30 miles away

Nearest train station

0.12 miles away

 

 

Rental demand

Landlord's market

Rental growth (12m)

-3%

Sales demand

Buyer's market

Capital growth (5yrs)

+12%

Property History

Price changed to £875,000

February 28, 2025

Listed for £925,000

September 4, 2024

Floor Plans

Description

  • 3 bedroom +
  • Raised ground floor +
  • Two bathrooms +
  • High Ceilings +
  • Share Of Freehold +
  • Close to Underground +
  • Chain Free +

Compton Reeback are pleased to offer this spacious Three Bedroom, Two Bathroom (One En-Suite) raised ground floor apartment situated in this popular red brick mansion block. The flat benefits from reception with feature fire place, an eat-in-kitchen, Master bedroom with en-suite shower room, two further bedrooms, family bathroom, shower room, a guest W/C and use of communal garden. Ideally located on Elgin Avenue located only moments from Maida Vale Under Ground Station (Bakerloo Line) the open spaces of Paddington Recreation Ground and numerous shops and cafes. Share Of Freehold with unexpired lease of 952 years, Ground Rent £50.00 pa,Council Tax Band E, Service Charges £7,133.80 pa which includes contribution to sinking fund. SOLE AGENT.

Reception Room -

Kitchen -

Bedroom 1 -

En- Suite Bathroom -

Bedroom 2 -

Bedroom 3 -

Bathroom -

Exterior -

Reception -

Kitchen -

Garden -

Agent Details

Compton Reeback, London

020 3869 5502

Next Steps?

This deal was sourced from Rightmove. Contact the landlord/agent for a viewing now 💪