2 Bed Flat, Single Let, London, W5 4BT, £425,000

Windmill Road, Ealing, W5 4BT - 2 views - 8 months ago

Leasehold
BTL
ROI: 1%
~58 m²
+1 photos

ValuationFair Value

Sold Prices£152K - £805K
Sold Prices/m²£2.5K/m² - £10.2K/m²

 

 

Square Metres

~58 m²
Price/m²£7.3K/m²

Value Estimate

£420,000

Cashflows

Cash In

 

Purchase Finance

Mortgage

Deposit (25%)

£106,250

Stamp Duty & Legal Fees

£22,700

Total Cash In

£128,950

 

 

Cash Out

 

Rent Range

£1,650 - £5,400

Rent Estimate

£1,800

Running Costs/mo

£1,708

Cashflow/mo

£92

Cashflow/yr

£1,103

ROI

1%

Gross Yield

5%

Local Sold Prices

52 sold prices from £152K to £805K, average is £465K. £2.5K/m² to £10.2K/m², average is £7.2K/m².

PriceDateDistanceAddressBeds 
£475K06/210.12 mi46, Whitestile Road, Brentford, Greater London TW8 9NJ2
£525K04/240.12 mi83, Carlyle Road, London, Greater London W5 4BP2
£805K04/210.13 mi13, Clitherow Road, Brentford, Greater London TW8 9JT2
£475K01/210.13 mi102, Darwin Road, London, Greater London W5 4BH2
£465K02/230.21 mi121b, Murray Road, London, Greater London W5 4DB2
£435K03/210.24 miFlat 26, Windmill Court, Windmill Road, London, Greater London W5 4DN2
£450K04/230.24 miFlat 15, Windmill Court, Windmill Road, London, Greater London W5 4DN2
£420K03/210.27 mi57, Junction Road, London, Greater London W5 4XL2
£475K08/230.28 mi8a, Darwin Road, London, Greater London W5 4BD2
£475K08/230.28 mi8a, Darwin Road, London, Greater London W5 4BD2
£490K01/210.29 mi10, Darwin Road, London, Greater London W5 4BD2
£441K12/200.29 mi20a, Glenhurst Road, Brentford, Greater London TW8 0QS2
£420K09/230.3 mi39, Murray Road, London, Greater London W5 4XR2
£570K03/240.3 mi41, Murray Road, London, Greater London W5 4XR2
£481K07/230.32 mi76a, Murray Road, London, Greater London W5 4XS2
£481K07/230.32 mi76a, Murray Road, London, Greater London W5 4XS2
£555K05/210.34 mi1a, Niagara Avenue, London, Greater London W5 4UD2
£476K01/210.36 mi40, Lawrence Road, London, Greater London W5 4XH2
£500K02/210.36 mi42, Lawrence Road, London, Greater London W5 4XH2
£530K03/210.39 mi53, Little Ealing Lane, London, Greater London W5 4ED2
£465K09/230.41 mi24a, Chandos Avenue, London, Greater London W5 4ER2
£460K09/210.41 mi16, Chandos Avenue, London, Greater London W5 4ER2
£430K12/220.43 miApartment 507, Westgate House, Ealing Road, Brentford, Greater London TW8 0GN2
£395K07/230.47 miApartment 214, Trico House, Ealing Road, Brentford, Greater London TW8 0GD2
£152K02/240.47 miTrico House, Apartment 609, Ealing Road, Brentford, Greater London TW8 0AU2
£340K08/230.5 miFlat 36, Bridge House South, Boston Manor Road, Brentford, Greater London TW8 9LJ2
£432K06/210.5 mi48a, Bramley Road, London, Greater London W5 4SS2
£218K12/220.53 miFlat 5, Braunston House, Tallow Road, Brentford, Greater London TW8 8ET2
£480K08/230.54 mi15, Kingsleigh Close, Brentford, Greater London TW8 0PA2
£550K06/210.55 miFlat 10, Adams Quarter, Tallow Road, Brentford, Greater London TW8 8ER2
£455K10/230.55 miFlat 25, Adams Quarter, Tallow Road, Brentford, Greater London TW8 8ER2
£490K12/200.58 miFlat 19, Moorings House, Tallow Road, Brentford, Greater London TW8 8EL2
£600K04/230.59 miFlat 37, Bowline Court, Durham Wharf Drive, Brentford, Greater London TW8 8FH2
£535K11/200.61 miFlat 4, Jessops Wharf, Tallow Road, Brentford, Greater London TW8 8EH2
£422K05/210.61 miFlat 13, Jessops Wharf, Tallow Road, Brentford, Greater London TW8 8EH2
£465K01/230.61 miFlat 6, Inspire Court, Wellmeadow Road, London, Greater London W7 2AZ2
£405K04/210.62 miApartment 203, Golden Mile House, Clayponds Lane, Brentford, Greater London TW8 0GU2
£430K06/230.62 miApartment 405, Golden Mile House, Clayponds Lane, Brentford, Greater London TW8 0GU2
£625K08/230.62 miFlat 5, Barnes Quarter, Tallow Road, Brentford, Greater London TW8 8EB2
£575K10/230.62 mi18, Windermere Road, London, Greater London W5 4TD2
£407.5K12/200.63 miFlat 16, Pimento Court, Olive Road, London, Greater London W5 4JQ2
£390K07/230.63 miApartment G05, Firestone House, Clayponds Lane, Brentford, Greater London TW8 0GW2
£465K07/230.63 mi79a, South Ealing Road, London, Greater London W5 4QR2
£570K04/230.63 miFlat 7, Corsell House, Tallow Road, Brentford, Greater London TW8 8EE2
£340K05/210.65 mi196a, High Street, Brentford, Greater London TW8 8AH2
£315K11/200.66 mi21, Carville Crescent, Brentford, Greater London TW8 9RB2
£315K11/200.66 mi21, Carville Crescent, Brentford, Greater London TW8 9RB2
£380K07/230.67 mi74a, South Ealing Road, London, Greater London W5 4QB2
£355K01/210.67 mi13, Field Lane, Brentford, Greater London TW8 8NA2
£310K04/210.67 mi41, Field Lane, Brentford, Greater London TW8 8NA2
£367K11/230.68 miTanyard House, Flat 20, High Street, Brentford, Greater London TW8 8LJ2
£487.5K04/230.76 mi11b, Northcroft Road, London, Greater London W13 9SR2

Local Rents

53 rents from £1.6K/mo to £5.4K/mo, average is £2K/mo.

RentDateDistanceAddressBeds 
£1,65004/240.02 miWindmill Road, Ealing2
£1,82011/240.06 mi-2
£1,82002/250.06 mi-2
£2,45002/250.07 mi-2
£2,50001/250.12 mi-2
£2,00002/250.12 mi-2
£1,70010/240.13 miDarwin Road, London W5 4BH2
£1,80010/240.14 miBoston Manor Road, Brentford, TW82
£1,80010/240.14 mi-2
£2,00004/250.15 mi-2
£2,17512/240.16 mi-2
£2,17512/240.16 mi-2
£2,17512/240.16 mi-2
£3,00010/240.18 miWindmill Road, London, TW82
£5,40010/240.18 miWindmill Road, London, TW82
£3,50002/250.2 mi-2
£3,50003/250.2 mi-2
£3,35002/240.23 mi-2
£1,80010/240.23 miWhitestile Road, Brentford, TW82
£1,80010/240.23 mi-2
£1,80004/250.23 mi-2
£1,89504/250.23 mi-2
£2,10011/240.24 mi-2
£2,20004/250.25 mi-2
£1,80004/250.27 mi-2
£1,85010/240.27 miJunction Road, Ealing, W52
£1,85010/240.28 miDarwin Road, Ealing2
£1,80010/240.28 miDarwin Road, W5 2
£2,05012/240.31 mi-2
£2,05012/240.31 mi-2
£1,99310/240.32 miLittle Ealing Lane, Ealing2
£1,95010/240.32 mi-2
£1,85002/240.32 mi-2
£2,00002/250.38 mi-2
£2,00002/250.38 mi-2
£2,20010/240.4 miLawrence Road, W52
£1,99510/240.43 miLittle Ealing Lane, W52
£3,10004/250.43 mi-2
£2,10004/250.44 mi-2
£2,10002/240.44 mi-2
£1,90012/240.44 mi-2
£2,50010/240.45 miKew Eye, Great West Quarter, Brentford2
£4,00810/240.45 miKew Eye Apartments, London2
£2,92510/240.45 miKew Eye Apartments, London2
£2,25010/240.45 miChestnut Avenue, Brentford2
£3,00001/250.45 mi-2
£2,00012/240.47 mi-2
£2,19710/240.47 miEaling Road, Brentford2
£2,10001/250.47 mi-2
£2,20004/250.47 mi-2
£1,65001/240.48 miTrico House, Great West Quarter, Brentford2
£1,65001/240.48 miTrico House, Great West Quarter, Brentford2
£2,10010/240.48 miSouth Ealing Road, London, W52

Local Area Statistics

Population in W5

49,952

Population in London

4,771,921

Town centre distance

9.24 miles away

Nearest school

0.10 miles away

Nearest train station

0.38 miles away

 

 

Rental demand

Landlord's market

Rental growth (12m)

+4%

Sales demand

Buyer's market

Capital growth (5yrs)

+5%

Property History

Listed for £425,000

September 2, 2024

Floor Plans

Description

  • Two Double Bedrooms +
  • Long Lease +
  • Allocated Parking +
  • Quiet Location +
  • Good Transport Links +
  • No Onward Chain +

A spacious two bedroom first floor flat with allocated private parking. Also comprises of Entrance hall with storage, modern fitted kitchen and bathroom.

Set in this small development off Windmill Road, the property is close to Northfields Station for the Piccadilly line and offered with no onward chain.

Agent Details

Dexters, Northfields

020 8545 8588

Next Steps?

This deal was sourced from Rightmove. Contact the landlord/agent for a viewing now 💪