4 Bed Terraced House, Refurb/BRRR, Bristol, BS3 3EW, £550,000

Luckwell Road, Ashton, BS3 3EW - 2 views - 7 months ago

Sold STC
Refurb/BRRR
~129 m²
+20 photos

ValuationFair Value

Sold Prices£325K - £865K
Sold Prices/m²£2.7K/m² - £7.8K/m²

 

 

Square Metres

~129.26 m²
Price/m²£4.3K/m²

Value Estimate

£561,000

 

 

End Value (After Refurb)

£617,757

Uplift in Value

+12%

Investment Opportunity

Cash In

 

Purchase Finance

Bridging Loan

Deposit (25%)

£137,500

Stamp Duty & Legal Fees

£32,700

Refurb Costs

£52,815

Bridging Loan Interest

£14,438

Total Cash In

£239,202

 

 

Cash Out

 

Monetisation

FlipRefinance & Rent

Revaluation

£617,757

Mortgage (After Refinance)

£463,318

Mortgage LTV

75%

Cash Released

£50,818

Cash Left In

£188,385

Equity

£154,439

Rent Range

£1,650 - £5,250

Rent Estimate

£2,540

Running Costs/mo

£2,458

Cashflow/mo

£82

Cashflow/yr

£978

ROI

0%

Gross Yield

6%

Local Sold Prices

50 sold prices from £325K to £865K, average is £605.8K. £2.7K/m² to £7.8K/m², average is £5.1K/m².

PriceDateDistanceAddressBeds 
£600K02/230.1 mi41, Foxcote Road, Bristol, City Of Bristol BS3 2DA4
£506K01/210.11 mi110, Chessel Street, Bedminster, Bristol, City Of Bristol BS3 3DJ4
£510K01/210.13 mi10, Frobisher Road, Bristol, City Of Bristol BS3 2AU4
£604K09/210.14 mi41, Friezewood Road, Bristol, City Of Bristol BS3 2AD4
£675K03/210.14 mi16, Duckmoor Road, Bristol, City Of Bristol BS3 2BY4
£500K06/230.14 mi83, Ruby Street, Bristol, City Of Bristol BS3 3DW4
£646K10/210.16 mi35, Duckmoor Road, Bristol, City Of Bristol BS3 2DQ4
£658K11/220.21 mi52, Smyth Road, Bristol, City Of Bristol BS3 2DS4
£652K02/230.23 mi1, Banwell Road, Bristol, City Of Bristol BS3 2DW4
£675K08/210.23 mi17, Ashville Road, Bristol, City Of Bristol BS3 2AP4
£522.5K01/210.23 mi29, Ashville Road, Bristol, City Of Bristol BS3 2AP4
£477K07/210.23 mi23, Banwell Road, Bristol, City Of Bristol BS3 2DW4
£620K02/230.23 mi11, Banwell Road, Bristol, City Of Bristol BS3 2DW4
£611.5K05/210.26 mi6, Hardy Avenue, Bristol, City Of Bristol BS3 2BP4
£630K11/220.26 mi89, Smyth Road, Bristol, City Of Bristol BS3 2DR4
£530K06/210.28 mi43, Raynes Road, Bristol, City Of Bristol BS3 2DJ4
£525K03/210.28 mi6, Longmoor Road, Bristol, City Of Bristol BS3 2NZ4
£674.5K02/230.3 mi5, Stella Grove, Bristol, City Of Bristol BS3 2LT4
£631K03/210.33 mi96, Smyth Road, Bristol, City Of Bristol BS3 2DP4
£569.5K11/200.38 mi79, Leighton Road, Southville, Bristol, City Of Bristol BS3 1NR4
£595K06/210.4 mi25, Leighton Road, Southville, Bristol, City Of Bristol BS3 1NS4
£715K11/210.45 mi2, Howard Road, Southville, Bristol, City Of Bristol BS3 1QH4
£620K09/210.47 mi78, Islington Road, Bristol, City Of Bristol BS3 1PZ4
£590K02/230.47 mi82, Islington Road, Bristol, City Of Bristol BS3 1PZ4
£540.6K12/200.47 mi60, Islington Road, Bristol, City Of Bristol BS3 1PZ4
£606.5K08/210.47 mi18, Park Road, Southville, Bristol, City Of Bristol BS3 1PU4
£545K01/210.54 mi29, Kingston Road, Bristol, City Of Bristol BS3 1DS4
£605K06/210.55 mi33, Osborne Road, Southville, Bristol, City Of Bristol BS3 1PR4
£605K06/210.55 mi33, Osborne Road, Southville, Bristol, City Of Bristol BS3 1PR4
£551K01/210.58 mi16, Upper Perry Hill, Bristol, City Of Bristol BS3 1NH4
£600K03/210.59 mi24, Avon Crescent, Bristol, City Of Bristol BS1 6XQ4
£607.5K04/230.61 mi19, Dean Lane, Bristol, City Of Bristol BS3 1DB4
£761.5K05/220.62 mi404, St Johns Lane, Bristol, City Of Bristol BS3 5BA4
£650K03/230.64 mi73, Coronation Road, Southville, Bristol, City Of Bristol BS3 1AT4
£830K08/210.65 mi72, Cumberland Road, Bristol, City Of Bristol BS1 6UF4
£377K11/210.66 mi6, Dean Crescent, Bristol, City Of Bristol BS3 1AG4
£830K08/210.66 mi72, Cumberland Road, Bristol, City Of Bristol BS1 6UF4
£730K04/230.67 mi17, Alpha Road, Bristol, City Of Bristol BS3 1DH4
£465K06/210.67 mi54, Mendip Road, Bristol, City Of Bristol BS3 4NY4
£758K01/220.69 mi32, Rownham Mead, Bristol, City Of Bristol BS8 4YB4
£842K10/220.7 mi61, Pooles Wharf Court, Bristol, City Of Bristol BS8 4PD4
£740K12/220.7 mi33, Rownham Mead, Bristol, City Of Bristol BS8 4YB4
£325K11/210.73 mi46, South Liberty Lane, Bristol, City Of Bristol BS3 2SY4
£425K06/210.73 mi5, Southville Place, Bristol, City Of Bristol BS3 1AW4
£865K02/210.73 mi40, Southville Place, Bristol, City Of Bristol BS3 1AW4
£430K06/210.74 mi32, Swiss Road, Bristol, City Of Bristol BS3 2RT4
£755K03/210.74 mi3, Old School Lane, Clifton, Bristol, City Of Bristol BS8 4TY4
£415K10/220.75 mi8, Oldfield Place, Bristol, City Of Bristol BS8 4QJ4
£520K03/210.77 mi10, Oldfield Place, Bristol, City Of Bristol BS8 4QJ4
£845K02/230.77 mi3, Church Lane, Clifton, Bristol, City Of Bristol BS8 4TX4

Local Rents

50 rents from £1.6K/mo to £5.3K/mo, average is £2.1K/mo.

RentDateDistanceAddressBeds 
£1,95004/240.07 miFoxcote Road, Ashton, Bristol, BS34
£1,75004/240.07 miAubrey Rd, Southville3
£1,95003/240.07 miAubrey Road, Southville, Bristol, BS33
£2,00004/240.08 miBalfour Road - BS34
£2,20003/240.08 miFoxcote Road - Bedminster4
£2,25005/240.08 miBalfour Road, Ashton, Bristol, BS33
£3,00005/240.08 miBalfour Road, Ashton, Bristol, BS34
£1,80003/250.09 mi-3
£2,10003/240.09 miSturdon Rd - Bedminster BS3 3
£1,80003/250.1 mi-3
£1,65003/240.13 miNorth Street, Bedminster, Bristol, BS33
£2,50004/240.14 miDuckmoor Road, Bristol, BS34
£2,50005/240.14 mi-4
£3,47503/240.14 miDuckmoor Road, Ashton5
£2,00003/240.14 miAubrey Road, Bedminster, Bristol, BS34
£1,80003/240.14 miAubrey Road, Bristol, BS33
£2,10003/240.15 miAubrey Road, Bedminster, Bristol, BS34
£1,70004/240.15 miAshgrove Road, Bristol, BS33
£2,00004/240.16 mi-3
£2,00004/240.16 miFriezewood Road, Bristol, BS33
£2,75004/240.2 mi-4
£2,95003/250.2 mi-4
£2,75004/240.2 miSouth Street, Bristol, BS34
£2,60002/240.2 mi-4
£1,69503/250.21 mi-3
£2,69503/240.22 miDartmoor Street, Southville, Bristol, BS33
£2,00004/240.23 miDartmoor Street, BRISTOL3
£3,40005/240.24 miDurnford Avenue, Southville4
£2,50012/240.24 mi-4
£2,62012/240.24 mi-4
£1,99503/240.25 miElmdale Road, BS33
£1,75003/240.25 miElmdale Road, BS33
£2,70003/250.26 mi-4
£2,10005/240.27 miLime Road, Bristol, BS33
£2,00003/240.28 miAvonleigh Road, The Chessels, Bristol, BS33
£2,00004/240.28 miAvonleigh Road, The Chessels, Bristol, BS33
£1,95002/250.29 mi-3
£2,20005/240.3 miBedminster, Sion Close, BS3 3BH3
£2,25003/250.31 mi-3
£3,60003/240.32 miBirch Road, Bristol, BS35
£1,90005/240.32 miChessel Heights, West Street, Bedminster, Bristol, BS33
£4,80003/240.32 miRaleigh Road, Bedminster6
£1,80012/240.33 miWest Street, Bedminster, BRISTOL3
£2,50003/240.34 miAshton Gate Terrace, Bristol, BS33
£3,10003/240.34 miMalago Scholar Quarters, West Street, Bedminster, Bristol, BS34
£3,87503/240.34 miMalago Scholar Quarters, West Street, Bedminster, Bristol, BS35
£4,65003/240.34 miMalago Scholar Quarters, West Street, Bedminster, Bristol, BS36
£5,25005/240.34 miMalago Scholar Quarters, West Street, Bedminster, Bristol, BS36
£4,65003/240.34 miMalago Scholar Quarters, West Street, Bedminster, Bristol, BS36
£1,95003/240.34 miClifton Street, Bedminster, BRISTOL3

Local Area Statistics

Population in BS3

36,446

Population in Bristol

795,432

Town centre distance

2.37 miles away

Nearest school

0.10 miles away

Nearest train station

0.44 miles away

 

 

Rental demand

Landlord's market

Rental growth (12m)

-4%

Sales demand

Seller's market

Capital growth (5yrs)

+31%

Property History

Listed for £550,000

September 2, 2024

Sold for £250,000

2014

Sold for £157,500

2003

Sold for £135,500

2002

Sold for £59,950

1999

Sold for £39,000

1996

Floor Plans

Description

  • Four Bedrooms +
  • Loft Conversion with bathroom +
  • Open Plan reception rooms +
  • Large kitchen/ Diner +
  • stones throw from North Street +
  • Tiered Garden +
  • Victorian Charm +
  • EPC Band D - New EPC on order +
  • Council Tax Band B +
  • complete chain +

A generously proportioned four-bedroom, three-storey home a stone’s throw from North Street

Hunters are thrilled to present to the market this spacious four-bedroom home on Luckwell Road, just a stone’s throw from the vibrant North Street. It’s sure to prove perfect for a couple or family looking for a beautifully presented and versatile home, thats offered with a complete chain.

As you approach the property you are greeted by the tiled entrance porch, which opens to the hallway boasting clever under-stairs storage. The living area is a lovely and light open plan space thanks to the dual aspect windows. There is also a feature wood-burning stove. The kitchen/diner sits to the rear, overlooking the garden, and has been opened up creating an ideal socialising space.

Moving to the first floor, there are three bedrooms, two of which are generous doubles. There is also a three-piece shower room. The loft has been converted to become the master suite, complete with separate family bathroom. It’s a light space boasting a number of skylights and a wonderful view of the suspension bridge. The rear garden has raised beds with established plants and trees and a patio seating area.

Luckwell Road sits on the edge of Ashton & Bedminster. It’s an area popular with families and young couples due to its proximity to excellent local schools and amenities. A few moments walk are an array of local parks and vibrant North Street, known for its bars, cafes and restaurants. There are plenty of easy transport links from the house – Bristol’s famous harbourside is a 15 min walk away and Parson Street train station (with quick links to Temple Meads) is a 10 min walk. Temple Meads station itself sits a 30 min walk away.

COUNCIL TAX BAND
B

TENURE
FREEHOLD

EPC BAND - D - A NEW EPC IS ON ORDER DUE TO RENOVATION WORK. NEW BAND TBC.

Living Area - 4.2 x 3.4 (13'9" x 11'1") -

Dining Area - 4.1 x 2.82 (13'5" x 9'3") -

Kitchen/ Diner - 6.21 x 2.80 (20'4" x 9'2") -

Bedroom Two - 4.4 x 4.2 (14'5" x 13'9") -

Bedroom Three - 4.04m x 2.90m (13'3 x 9'6) -

Bedroom Four - 2.77m x 2.18m (9'1 x 7'2) -

Bedroom 1 (Loft) - 4.63 x 3.76 (15'2" x 12'4") -

Ensuite - 3.30 x 1.50 (10'9" x 4'11") -

Agent Details

Hunters, BS3

0117 463 8935

Next Steps?

This deal was sourced from Rightmove. Contact the landlord/agent for a viewing now 💪