2 Bed Flat, Single Let, Bognor Regis, PO22 6ES, £110,000

Elmer Road, Bognor Regis, West Sussex, PO22 6ES - 6 months ago

Sold STC
Leasehold
BTL
ROI: 22%
~68 m²
+14 photos

ValuationUndervalued

Sold Prices£98K - £330K
Sold Prices/m²£1.9K/m² - £5.2K/m²

 

 

Square Metres

~68.11 m²
Price/m²£1.6K/m²

Value Estimate

£132,000
BMV20%

Cashflows

Cash In

 

Purchase Finance

Mortgage

Deposit (25%)

£27,500

Stamp Duty & Legal Fees

£4,500

Total Cash In

£32,000

 

 

Cash Out

 

Rent Range

£975 - £1,250

Rent Estimate

£1,196

Running Costs/mo

£603

Cashflow/mo

£593

Cashflow/yr

£7,117

ROI

22%

Gross Yield

13%

Local Sold Prices

23 sold prices from £98K to £330K, average is £165K. £1.9K/m² to £5.2K/m², average is £2.9K/m².

PriceDateDistanceAddressBeds 
£164.5K07/210 miFlat 26, St Nicholas Court, Elmer Road, Bognor Regis, West Sussex PO22 6ES2
£116K03/210.08 miFlat 67, Buckingham Court, Shrubbs Drive, Bognor Regis, West Sussex PO22 7SF2
£98K03/210.08 miFlat 77, Buckingham Court, Shrubbs Drive, Bognor Regis, West Sussex PO22 7SF2
£150K05/230.08 miFlat 60, Buckingham Court, Shrubbs Drive, Bognor Regis, West Sussex PO22 7SF2
£150K12/220.1 mi22, Kingfisher Court, Bognor Regis, West Sussex PO22 7ST2
£180K01/230.11 mi42, Kingfisher Court, Bognor Regis, West Sussex PO22 7ST2
£165K07/230.11 mi11, Kingfisher Court, Bognor Regis, West Sussex PO22 7ST2
£117K10/210.11 mi15, Kingfisher Court, Bognor Regis, West Sussex PO22 7ST2
£140K07/230.11 mi17, Kingfisher Court, Bognor Regis, West Sussex PO22 7ST2
£125K08/230.11 mi45, Kingfisher Court, Bognor Regis, West Sussex PO22 7ST2
£275K06/230.11 mi11, Greenfields, Bognor Regis, West Sussex PO22 7SS2
£285K06/230.11 mi14, Greenfields, Bognor Regis, West Sussex PO22 7SS2
£159.5K12/200.16 mi7, Nightingale Court, Bognor Regis, West Sussex PO22 7SU2
£124K05/230.24 mi15, Satinwood Close, Bognor Regis, West Sussex PO22 6SB2
£330K12/220.32 mi30, Thompson Road, Bognor Regis, West Sussex PO22 7UG2
£164K01/210.35 mi92a, Elmer Road, Bognor Regis, West Sussex PO22 6EX2
£317.5K01/210.37 mi7, Freya Close, Bognor Regis, West Sussex PO22 7UQ2
£300K09/230.37 mi6, Freya Close, Bognor Regis, West Sussex PO22 7UQ2
£317.5K01/210.37 mi7, Freya Close, Bognor Regis, West Sussex PO22 7UQ2
£282.5K06/210.37 mi15, Freya Close, Bognor Regis, West Sussex PO22 7UQ2
£250K02/230.81 mi6, Lionel Avenue, Bognor Regis, West Sussex PO22 8LF2
£188K11/200.89 miFlat 4, Norwood Court, Northwyke Close, Bognor Regis, West Sussex PO22 8QP2
£169.9K12/230.9 mi5, Northwyke Close, Bognor Regis, West Sussex PO22 8QH2

Local Rents

10 rents from £975/mo to £1.3K/mo, average is £1.2K/mo.

RentDateDistanceAddressBeds 
£1,19507/240.11 miHarefield Gardens, Middleton on Sea2
£1,25007/240.18 miSilver Birch Drive, Middleton On Sea, Bognor Regis, PO222
£1,20007/240.18 miSilver Birch Drive, Middleton On Sea, Bognor Regis, PO222
£1,22508/240.26 miMiddleton-On-Sea2
£1,20007/240.28 miAlfred Close, Bognor Regis2
£97507/240.35 miElmer Road, BOGNOR REGIS2
£1,20007/240.46 miBaldwin Close, Bognor Regis2
£1,25008/240.49 miHenfield Way, Bognor Regis, PO222
£1,25008/240.5 miHenfield Way, Felpham, Bognor Regis, PO222
£1,20012/240.58 mi-2

Local Area Statistics

Population in PO22

28,866

Population in Bognor Regis

68,380

Town centre distance

2.51 miles away

Nearest school

0.70 miles away

Nearest train station

2.61 miles away

 

 

Rental demand

Landlord's market

Rental growth (12m)

+3%

Sales demand

Balanced market

Capital growth (5yrs)

+16%

Property History

Listed for £110,000

August 29, 2024

Floor Plans

Description

    • Age Restricted +
    • Stair Lift +
    • New Kitchen +
    • Parking +
    • Middleton-on-sea +
    • Chain Free +

Offered with no forward chain, this two-bedroom apartment in St. Nicholas Court is overlooking landscaped gardens. Facilities include a resident manager, lounge, laundry and emergency alarm service, access to the courtyard gardens and parking in the central courtyard . This stylish two bedroom apartment is situated in Middleton-On-Sea close to local shops and Doctors Surgery.

The property has recently been refurbished throughout with new carpets in the lounge and benefits from a stair lift and a new stylish fitted white kitchen. The bathroom has a bath and an up and over shower. viewing highly recommended

Agent Details

King & Chasemore, Bognor Regis

020 3835 6486

Next Steps?

This deal was sourced from Rightmove. Contact the landlord/agent for a viewing now 💪