3 Bed Terraced House, Single Let, Beaconsfield, HP9 2RR, £1,150,000

10 Waterglades, Knotty Green, Beaconsfield, HP9 2RR - 8 months ago

BTL
~218 m²
+6 photos

ValuationUndervalued

Sold Prices£430K - £2.0M
Sold Prices/m²£4.3K/m² - £11.5K/m²

 

 

Square Metres

~218.04 m²
Price/m²£5.3K/m²

Value Estimate

£1,414,500
BMV23%

Cashflows

Cash In

 

Purchase Finance

Mortgage

Deposit (25%)

£287,500

Stamp Duty & Legal Fees

£114,950

Total Cash In

£402,450

 

 

Cash Out

 

Rent Range

£250 - £20,000

Rent Estimate

£1,253

Running Costs/mo

£3,864

Cashflow/mo

£-2,611

Cashflow/yr

£-31,336

Gross Yield

1%

Local Sold Prices

50 sold prices from £430K to £2.0M, average is £723.8K. £4.3K/m² to £11.5K/m², average is £7.5K/m².

PriceDateDistanceAddressBeds 
£2.0M11/200.42 mi6, Middle Drive, Beaconsfield, Buckinghamshire HP9 2AF3
£1.1M08/210.52 mi6a, Sandels Way, Beaconsfield, Buckinghamshire HP9 2AB3
£1.1M08/210.52 mi6a, Sandels Way, Beaconsfield, Buckinghamshire HP9 2AB3
£770K03/210.58 mi7, Sheepcote Close, Beaconsfield, Buckinghamshire HP9 1SX3
£880K09/210.63 mi33, Seeleys Road, Beaconsfield, Buckinghamshire HP9 1SZ3
£1.7M07/230.65 mi2, Owlsears Close, Beaconsfield, Buckinghamshire HP9 1SS3
£660K06/210.68 miThe Hobby, Forty Green, Beaconsfield, Buckinghamshire HP9 1XS3
£1.2M11/210.71 miParsonage Farm Cottage, Forty Green Road, Forty Green, Beaconsfield, Buckinghamshire HP9 1XS3
£1.3M02/230.73 mi41, Woodside Avenue, Beaconsfield, Buckinghamshire HP9 1JH3
£875K04/210.75 mi8, Hubert Day Close, Beaconsfield, Buckinghamshire HP9 1TL3
£975K07/230.77 mi2b, Ledborough Lane, Beaconsfield, Buckinghamshire HP9 2PZ3
£935K02/210.8 mi59, Reynolds Road, Beaconsfield, Buckinghamshire HP9 2NQ3
£830K08/210.8 mi57, Reynolds Road, Beaconsfield, Buckinghamshire HP9 2NQ3
£1.3M07/230.87 mi40, Baring Road, Beaconsfield, Buckinghamshire HP9 2NE3
£905K09/211.01 mi33, Gregories Road, Beaconsfield, Buckinghamshire HP9 1HH3
£840K11/201.03 mi12, Dove Court, Beaconsfield, Buckinghamshire HP9 1JB3
£690K05/221.1 mi119, Maxwell Road, Beaconsfield, Buckinghamshire HP9 1RF3
£660K10/221.14 mi105, Maxwell Road, Beaconsfield, Buckinghamshire HP9 1RF3
£715K03/211.18 mi10, Garvin Avenue, Beaconsfield, Buckinghamshire HP9 1RD3
£725K05/231.18 mi26, Garvin Avenue, Beaconsfield, Buckinghamshire HP9 1RD3
£495.5K08/211.2 mi17, Chesterton Green, Beaconsfield, Buckinghamshire HP9 1RE3
£875K03/211.22 mi74, Maxwell Road, Beaconsfield, Buckinghamshire HP9 1QZ3
£632.5K11/211.22 mi48, Garvin Avenue, Beaconsfield, Buckinghamshire HP9 1RB3
£595K12/201.22 mi42, Garvin Avenue, Beaconsfield, Buckinghamshire HP9 1RB3
£534K06/211.26 mi11, Maxwell Road, Beaconsfield, Buckinghamshire HP9 1RG3
£527.5K01/211.31 mi43, Candlemas Mead, Beaconsfield, Buckinghamshire HP9 1AP3
£542K11/211.32 mi4, Hyde Green, Beaconsfield, Buckinghamshire HP9 2ER3
£485K02/211.34 mi10, Waller Road, Beaconsfield, Buckinghamshire HP9 2HE3
£975K03/211.35 miProspect Place, Fagnall Lane, Winchmore Hill, Amersham, Buckinghamshire HP7 0PG3
£475K02/211.35 mi41, Waller Road, Beaconsfield, Buckinghamshire HP9 2HD3
£722.5K10/221.36 mi17, Waller Road, Beaconsfield, Buckinghamshire HP9 2HD3
£475K12/201.36 mi1, Bell Close, Beaconsfield, Buckinghamshire HP9 1AT3
£610K11/201.37 mi64, Candlemas Mead, Beaconsfield, Buckinghamshire HP9 1AR3
£1.1M06/211.39 miCobblers, Church Road, Penn, High Wycombe, Buckinghamshire HP10 8NX3
£550K01/211.39 mi5, Alastair Mews, Beaconsfield, Buckinghamshire HP9 2FE3
£830K01/231.42 mi23, Ronald Road, Beaconsfield, Buckinghamshire HP9 1AJ3
£505K01/211.43 mi21, Ronald Road, Beaconsfield, Buckinghamshire HP9 1AJ3
£430K06/211.43 mi82, Cherry Tree Road, Beaconsfield, Buckinghamshire HP9 1BH3
£620K06/231.45 miJasmine Cottage, Coleshill Lane, Winchmore Hill, Amersham, Buckinghamshire HP7 0NS3
£1.0M07/221.45 mi14, St Josephs Mews, Beaconsfield, Buckinghamshire HP9 1GA3
£585K10/221.45 mi5, Cherry Tree Road, Beaconsfield, Buckinghamshire HP9 1BN3
£568.5K03/231.45 mi21, Cherry Tree Road, Beaconsfield, Buckinghamshire HP9 1BN3
£895K07/231.46 mi8, Meadow Lane, Beaconsfield, Buckinghamshire HP9 1AL3
£690K01/211.46 miWhitehaven, The Common, Winchmore Hill, Amersham, Buckinghamshire HP7 0PN3
£450K08/231.46 mi19, Rowan Close, Beaconsfield, Buckinghamshire HP9 1BE3
£825K02/211.47 mi78, Candlemas Lane, Beaconsfield, Buckinghamshire HP9 1AE3
£775.8K04/221.5 miHill Cottage, The Hill, Winchmore Hill, Amersham, Buckinghamshire HP7 0PA3
£670K11/221.53 mi30, Candlemas Lane, Beaconsfield, Buckinghamshire HP9 1AF3
£848K10/221.53 mi62, Candlemas Lane, Beaconsfield, Buckinghamshire HP9 1AF3
£630K08/221.54 mi6, White Hart Meadow, Beaconsfield, Buckinghamshire HP9 1LN3

Local Rents

50 rents from £250/mo to £20K/mo, average is £5.4K/mo.

RentDateDistanceAddressBeds 
£5,25012/240.12 miWhichert Close, Knotty Green, Beaconsfield5
£2,35012/240.21 miPenn Road, Beaconsfield2
£17,50004/240.24 miKnottocks Drive, Beaconsfield, HP95
£17,50011/230.24 miKnottocks Drive, 2 Knottocks Drive, HP95
£15,00012/240.24 miKnottocks Drive, Beaconsfield, HP95
£17,50012/240.24 miKnottocks Drive, Beaconsfield, HP95
£15,00012/240.24 miKnottocks Drive, Beaconsfield, HP95
£17,50011/230.26 miKnottocks Drive, Beaconsfield, Buckinghamshire, HP95
£15,00012/240.27 miKnottocks Drive, Beaconsfield, HP95
£9,00012/240.27 miPenn Road, Beaconsfield, HP97
£17,50012/240.27 miKnottocks Drive, Beaconsfield, HP95
£17,50012/240.27 miKnottocks Drive, Knotty Green, HP95
£9,00012/240.33 miPenn Road, Beaconsfield, HP97
£5,70012/240.33 mi-6
£5,75012/240.33 mi-6
£9,00012/240.43 miPenn Road, Beaconsfield, Buckinghamshire, HP97
£3,00012/240.52 mi-3
£3,00002/250.52 mi-3
£3,75012/240.59 miForty Green, Beaconsfield, HP94
£3,75004/250.59 mi-4
£4,95004/240.59 mi-4
£4,95009/240.59 mi-4
£3,30012/240.61 miPenn Road, Beaconsfield, Buckinghamshire, HP93
£3,50003/250.64 mi-4
£4,00012/240.7 miPenn Road, Beaconsfield, HP93
£5,50003/250.75 mi-4
£3,40004/250.76 mi-3
£2,85012/240.8 miReynolds Road, Beaconsfield, HP94
£1,55012/240.83 miReynolds Road, Beaconsfield, HP92
£1,65004/240.87 miWarwick Road, Beaconsfield, HP92
£3,25012/240.87 miBaring Road Beaconsfield4
£1,50004/250.87 mi-2
£1,27512/240.88 miReynolds Court Beaconsfield HP91
£1,92512/240.88 miWarwick Road, Cleeves Court, HP92
£1,85012/240.89 mi-2
£1,25001/250.91 mi-1
£15,00012/240.96 miGregories Road, Beaconsfield, HP96
£15,00012/240.96 miGregories Road, Beaconsfield, HP96
£15,00012/240.96 miGregories Road, Beaconsfield, HP96
£15,00012/240.97 miGregories Road, Beaconsfield, HP96
£20,00012/240.99 miGregories Road, Beaconsfield, HP97
£20,00012/240.99 miGregories Road, Beaconsfield, HP96
£20,00012/240.99 miGregories Road, Beaconsfield, HP96
£20,00012/241.01 miGregories Road, Beaconsfield, HP97
£20,00012/241.01 miGregories Road, Beaconsfield, HP91
£20,00012/241.01 miGregories Road, Beaconsfield, HP96
£1,19512/241.03 miPost Office Lane, Beaconsfield1
£25012/241.08 miBeaconsfield1
£1,50002/251.12 mi-2
£1,80012/241.15 miStratton Road, Beaconsfield2

Local Area Statistics

Population in HP9

17,077

Population in Beaconsfield

17,213

Town centre distance

1.25 miles away

Nearest school

0.10 miles away

Nearest train station

1.02 miles away

 

 

Rental demand

Balanced market

Rental growth (12m)

-36%

Sales demand

Buyer's market

Capital growth (5yrs)

+7%

Property History

Price changed to £1,150,000

March 4, 2025

Listed for £1,300,000

August 29, 2024

Floor Plans

Description

  • Exceptional ground floor apartment +
  • Exclusive gated development +
  • Stunning Japanese gardens +
  • Share of Freehold +
  • 3 bedrooms, 2 bathrooms, 2 receptions +
  • Large private southerly aspect terrace overlooking gardens +

EXCEPTIONAL 3 BEDROOM GROUND FLOOR APARTMENT SET IN EXCLUSIVE GATED DEVELOPMENT WITH STUNNING GARDENS, GARAGE AND PARKING

An outstandingly spacious ground floor apartment approximately 2,350 sq ft including garage situated within an exclusive and popular development approximately 1 mile from Beaconsfield New Town and featuring beautiful communal Japanese water garden with large private southerly aspect terrace and garage.

Agent Details

The Frost Partnership, Beaconsfield

01494 419345

Next Steps?

This deal was sourced from Rightmove. Contact the landlord/agent for a viewing now 💪