This property was removed from Dealsourcr.
5 Bed Detached House, Planning Permission, Glasgow, G72 0TF, £410,000
Pitlochry Place, Glasgow, G72 0TF - 3 views - 7 months ago
Planning
ROI: 2%
~178 m²





+25 photos
ValuationOvervalued
Sold Prices | £80.5K - £865K |
| |
Square Metres | ~178.28 m² |
Value Estimate | £80,500 |
| |
End Value (After Refurb) | £233,313 |
Investment Opportunity
Cash In | |
Purchase Finance | Bridging Loan |
Deposit (25%) | £102,500 |
Stamp Duty & Legal Fees | £21,500 |
Refurb Costs | £69,436 |
Bridging Loan Interest | £10,763 |
Total Cash In | £205,949 |
| |
Cash Out | |
Monetisation | FlipRefinance & Rent |
Revaluation | £233,313 |
Mortgage (After Refinance) | £174,984 |
Mortgage LTV | 75% |
Cash Left In | £205,949 |
Equity | £58,328 |
Rent Range | £595 - £2,500 |
Rent Estimate | £1,317 |
Running Costs/mo | £1,013 |
Cashflow/mo | £304 |
Cashflow/yr | £3,654 |
ROI | 2% |
Gross Yield | 4% |
Local Sold Prices
9 sold prices from £80.5K to £865K, average is £505K.
Local Rents
14 rents from £595/mo to £2.5K/mo, average is £1.4K/mo.
Local Area Statistics
| |
Rental growth (12m) | +4% |
Sales demand | Seller's market |
Capital growth (5yrs) | +29% |
Property History
Listed for £410,000
August 26, 2024
Floor Plans

Description
Similar Properties
Like this property? Maybe you'll like these ones close by too.