2 Bed Terraced House, Single Let, Dartford, DA2 6AX, £280,000

London Road, Stone, Dartford, Kent, DA2 6AX - a year ago

Sold STC
BTL
ROI: 2%
~59 m²
+4 photos

ValuationUndervalued











Cashflows

Cash In

 

Purchase Finance

Mortgage

Deposit (25%)

£70,000

Stamp Duty & Legal Fees

£19,200

Total Cash In

£89,200

 

 

Cash Out

 

Rent Range

£1,000 - £1,900

Rent Estimate

£1,300

Running Costs/mo

£1,155

Cashflow/mo

£145

Cashflow/yr

£1,740

ROI

2%

Gross Yield

6%

Local Sold Prices

50 sold prices from £231K to £420K, average is £320K. £3.6K/m² to £8.3K/m², average is £4.9K/m².

Price
Date
Distance
Address
Beds
 
£302K02/230.1 mi39, Invicta Road, Dartford, Kent DA2 6AY2
£310K06/210.1 mi85, Invicta Road, Dartford, Kent DA2 6AY2
£310K12/220.1 mi106, Invicta Road, Dartford, Kent DA2 6AZ2
£340K12/220.11 mi117, London Road, Stone, Dartford, Kent DA2 6BA2
£288.5K06/210.12 mi9, Milestone Road, Dartford, Kent DA2 6DW2
£300K11/220.14 mi20, London Road, Stone, Dartford, Kent DA2 6DJ2
£385K02/230.17 mi15, Chapel Drive, Dartford, Kent DA2 6FF2
£302.5K04/230.17 mi4, The Terraces, Dartford, Kent DA2 6BX2
£327K03/250.17 mi6, The Terraces, Dartford DA2 6BX2
£350K12/240.19 mi6, Cugley Road, Dartford DA2 6HL2
£310K03/210.19 mi24, Almond Road, Dartford, Kent DA2 6BD2
£300K05/210.2 mi13, Cugley Road, Dartford, Kent DA2 6HL2
£302.5K10/220.2 mi25, Cugley Road, Dartford, Kent DA2 6HL2
£231K06/210.21 mi100, Invicta Road, Dartford, Kent DA2 6AZ2
£325K02/250.24 mi165, Watling Street, Dartford DA2 6GB2
£267K03/210.24 mi165, Watling Street, Dartford, Kent DA2 6GB2
£325K11/220.24 mi163, Watling Street, Dartford, Kent DA2 6GB2
£300K03/250.25 mi66, Hillhouse Road, Dartford DA2 6HQ2
£295K01/250.26 mi60, Hillhouse Road, Dartford DA2 6HQ2
£295K01/250.26 mi60, Hill House Road, Dartford, Kent DA2 6HQ2
£340K10/220.27 mi9, Teynham Road, Dartford, Kent DA2 6GE2
£340K11/240.27 mi53, Hillhouse Road, Dartford DA2 6HG2
£420K03/250.34 mi21, Brentfield Road, Dartford, Kent DA1 1YJ2
£275K08/210.35 mi45, Kirby Road, Dartford, Kent DA2 6HE2
£297.5K03/250.38 mi18, Barham Road, Dartford DA1 1XQ2
£365K01/230.4 mi81, Kirby Road, Dartford, Kent DA2 6HD2
£355K03/250.42 mi6, Fairfax Court, Dartford DA1 1XY2
£300K04/250.42 mi40, Carlisle Road, Dartford DA1 1XL2
£292K08/210.42 mi17, Mildred Close, Dartford, Kent DA1 1XP2
£300K02/250.44 mi101, Howard Road, Dartford, Kent DA1 1XS2
£335K04/230.44 mi93, Howard Road, Dartford, Kent DA1 1XS2
£340K06/230.44 mi73, Howard Road, Dartford, Kent DA1 1XS2
£420K05/230.45 mi7, Airedale Close, Dartford, Kent DA2 6JL2
£307K04/210.45 mi262, Watling Street, Dartford, Kent DA2 6EW2
£375K03/250.47 mi31, Sundridge Close, Dartford, Kent DA1 1XD2
£330K04/250.49 mi39, Myrtle Place, Dartford DA2 6ER2
£360K03/250.5 mi3, Sundridge Close, Dartford DA1 1XD2
£285K02/210.52 mi19, Queens Gardens, Dartford, Kent DA2 6HZ2
£342.5K11/210.56 mi35, Bedford Road, Dartford, Kent DA1 1SR2
£320K07/230.56 mi126, Lunedale Road, Dartford, Kent DA2 6HT2
£290K03/210.56 mi124, Lunedale Road, Dartford, Kent DA2 6HT2
£370K11/220.57 mi132, Lunedale Road, Dartford, Kent DA2 6HT2
£270K04/210.59 mi78, Colney Road, Dartford, Kent DA1 1UH2
£331K01/250.62 mi73, Attlee Drive, Dartford DA1 5DN2
£280K02/210.62 mi16, Morgan Drive, Greenhithe, Kent DA9 9DT2
£350K12/220.62 mi7, Norfolk Close, Dartford, Kent DA1 5PD2
£345K02/230.64 mi78, Morgan Drive, Greenhithe, Kent DA9 9DT2
£400K08/230.64 miThe Bungalow, Downs Farm, Green Street Green Road, Dartford, Kent DA2 6NR2
£330K12/240.66 mi6, Oak Road, Horns Cross, Greenhithe DA9 9DH2
£320K09/210.67 mi13, Morgan Drive, Greenhithe, Kent DA9 9DU2

Local Rents

50 rents from £1K/mo to £1.9K/mo, average is £1.5K/mo.

Rent
Date
Distance
Address
Beds
 
£1,39507/250.01 miLondon Road, Stone, Dartford, DA22
£1,00003/250.04 mi-2
£1,65007/250.04 miInvicta Road, Dartford, Kent, DA22
£1,50005/250.05 mi-2
£1,50005/250.05 mi-2
£1,40012/240.07 miMartin Drive, Stone, Dartford2
£1,45004/240.1 miNewbury Close, Dartford, DA22
£1,60007/250.12 miWest Wing Chapel Drive DA22
£1,80004/250.12 mi-2
£1,50007/250.15 miInvicta Road, Dartford2
£1,50003/240.16 miThe Terraces, Dartford, Kent, DA22
£1,60005/250.16 mi-2
£1,60006/250.16 mi-2
£1,50007/250.16 mi-2
£1,50003/240.17 miThe Terraces, Dartford, DA22
£1,65003/250.18 mi-2
£1,55003/240.19 mi-2
£1,50005/250.19 mi-2
£1,37503/240.2 miThe Brent, Dartford, DA22
£1,57504/240.23 miChapel Drive, Victoria Park, Dartford, Kent, DA22
£1,35006/250.23 miChapel Drive, Dartford, DA22
£1,35006/250.23 mi-2
£1,69507/250.24 miWatling Street, Dartford, DA22
£1,50004/240.24 miBunstone Hall Chapel Drive DA22
£1,45006/250.29 miDartford, DA22
£1,35003/240.29 miBerwick Court, Grange Crescent, Dartford2
£1,50007/250.32 miLaurence Rise, Dartford, DA22
£1,45006/250.32 mi-2
£1,45006/250.32 miAshcroft Court, Dartford, DA12
£1,45006/250.32 miAshcroft Court, Dartford, DA12
£1,30007/250.32 miBrentfield Road, Dartford, DA12
£1,45007/250.33 miMiddleham Court, Osborne Road, DA22
£1,45003/240.33 miOsbourne Road, Dartford, Kent, DA22
£1,45004/240.33 miPickering Court, Osbourne Road, Dartford, Kent, DA22
£1,50007/250.33 miOsbourne Road, Dartford, Kent, DA22
£1,45004/240.33 miPickering Court, Osbourne Road, DA22
£1,50007/250.33 miPickering Court, Osbourne Road, DA22
£1,20007/250.33 miThe Brent, Dartford, Kent, DA12
£1,45001/250.33 mi-2
£1,85006/250.34 miMinton Road, Dartford, Kent, DA22
£1,90005/240.35 miThe Brent, Dartford, DA12
£1,35004/240.35 miOsbourne Road, Dartford2
£1,50006/250.35 miSalisbury Road Stone Dartford DA2 6GY2
£1,60006/250.35 miSalisbury Road, Dartford, DA22
£1,60006/250.35 miSalisbury Road, Dartford, DA22
£1,35007/250.36 miOsbourne Road, Dartford, DA2 6RH2
£1,50005/250.37 mi-2
£1,50005/250.37 mi-2
£1,50007/250.37 miKirby Road, Dartford, DA22
£1,45007/250.37 miOsbourne Road, Dartford, Kent, DA22

Property History

Price changed to £280,000

December 4, 2024

Listed for £300,000

August 22, 2024

Floor Plans

Description

Reeds Rains are delighted to offer for sale this good size two bedroom end of terrace Victorian home which is situated in a popular location of Stone, within walking distance to schools and buses. Short drive to Blue Water. No Chain.

IMPORTANT NOTE TO POTENTIAL PURCHASERS & TENANTS: We endeavour to make our particulars accurate and reliable, however, they do not constitute or form part of an offer or any contract and none is to be relied upon as statements of representation or fact. The services, systems and appliances listed in this specification have not been tested by us and no guarantee as to their operating ability or efficiency is given. All photographs and measurements have been taken as a guide only and are not precise. Floor plans where included are not to scale and accuracy is not guaranteed. If you require clarification or further information on any points, please contact us, especially if you are traveling some distance to view. POTENTIAL PURCHASERS: Fixtures and fittings other than those mentioned are to be agreed with the seller. POTENTIAL TENANTS: All properties are available for a minimum length of time, with the exception of short term accommodation. Please contact the branch for details. A security deposit of at least one month’s rent is required. Rent is to be paid one month in advance. It is the tenant’s responsibility to insure any personal possessions. Payment of all utilities including water rates or metered supply and Council Tax is the responsibility of the tenant in most cases.

DAR240139/2

Agent Details

Reeds Rains, Dartford

01322 224436

Next Steps?

This deal was sourced from Rightmove. Contact the landlord/agent for a viewing now 💪