Potential 4-Bed HMO, Hull, HU5 1BH £105,000

Folkestone Street, Hull, HU5 1BH - 2 views - a year ago
Sold STC
HMO
Planning
ROI: 8%
~93 m²
Property image

ValuationFair Value

Sold Prices£65K - £205K
Sold Prices/m²£621/m² - £2.2K/m²

 

 

Square Metres

~93 m²
Price/m²£1.1K/m²

Value Estimate

£105,000

 

 

End Value (After Refurb)

£105,799

Uplift in Value

+1%

Investment Opportunity

Cash In

 

Purchase Finance

Bridging Loan

Deposit (25%)

£26,250

Stamp Duty & Legal Fees

£6,450

Refurb Costs

£41,056

Bridging Loan Interest

£2,756

Total Cash In

£78,262

 

 

Cash Out

 

Monetisation

FlipRefinance & Rent

Revaluation

£105,799

Mortgage (After Refinance)

£79,349

Mortgage LTV

75%

Cash Released

£599

Cash Left In

£77,663

Equity

£26,450

Room Rate

£407

Gross Rent

£1,628

Running Costs/mo

£1,082

Cashflow/mo

£546

Cashflow/yr

£6,554

ROI

8%

Gross Yield

19%

Local Sold Prices

50 sold prices from £65K to £205K, average is £110K. £621/m² to £2.2K/m², average is £1.3K/m².

Price
Date
Distance
Address
Beds
 
£85K03/230.14 mi4, Ryde Street, Hull, City Of Kingston Upon Hull HU5 1PA3
£145K06/220.15 mi40, Abbey Way, Hull, City Of Kingston Upon Hull HU5 1DA3
£123K01/250.24 mi7, Lambert Street, Hull HU5 2SJ3
£170K08/240.24 mi49, The Rydales, Kingston Upon Hull HU5 1QD3
£93K02/230.24 mi58, Worthing Street, Hull, City Of Kingston Upon Hull HU5 1PE3
£125K04/230.27 mi25, Lambert Street, Hull, City Of Kingston Upon Hull HU5 2SJ3
£124K03/230.29 mi7, Houston Drive, Hull, City Of Kingston Upon Hull HU5 1NJ3
£100K08/210.38 mi11, Pendrill Street, Hull, City Of Kingston Upon Hull HU3 1UU3
£104.5K01/250.4 mi127, Worthing Street, Hull HU5 1PS3
£70K06/230.41 mi41, Tattershall Close, Hull HU2 0BA3
£94.5K05/230.42 mi54, Clough Road, Hull, City Of Kingston Upon Hull HU5 1QL3
£130K11/220.42 mi44, Tattershall Close, Hull, City Of Kingston Upon Hull HU2 0BB3
£130K11/220.42 mi44, Tattershall Close, Hull HU2 0BB3
£70K06/230.43 mi41, Tattershall Close, Hull, City Of Kingston Upon Hull HU2 0BA3
£98K10/240.43 mi7, Tattershall Close, Hull, City Of Kingston Upon Hull HU2 0BA3
£139K07/250.43 mi5, Strathearn Street, Hull HU5 1LZ3
£130K06/230.44 mi40, Park Road, Hull, City Of Kingston Upon Hull HU5 2TB3
£110K10/210.47 mi15, Hampstead Court, Hull, City Of Kingston Upon Hull HU3 1UF3
£98K10/240.49 mi7, Tattershall Close, Kingston Upon Hull HU2 0BA3
£85K10/210.49 mi29, Lichfield Close, Hull HU2 9PE3
£122.5K05/250.49 mi168, Newland Avenue, Hull HU5 2NE3
£85K10/210.51 mi29, Lichfield Close, Hull, City Of Kingston Upon Hull HU2 9PE3
£115K03/230.51 mi5, St Clements Place, Hull, City Of Kingston Upon Hull HU2 9LW3
£95K08/210.52 mi23, Melbourne Street, Hull, City Of Kingston Upon Hull HU5 2ET3
£115K03/230.53 mi5, St Clements Place, Hull HU2 9LW3
£134.5K06/210.55 mi52, Goddard Avenue, Hull, City Of Kingston Upon Hull HU5 2AZ3
£96K08/210.55 mi65, Sharp Street, Hull, City Of Kingston Upon Hull HU5 2AF3
£107K03/230.55 mi79, Reynoldson Street, Hull, City Of Kingston Upon Hull HU5 3BH3
£65K09/240.56 mi30, Cresswell Close, Kingston Upon Hull HU2 9PD3
£65K09/240.56 mi30, Cresswell Close, Hull, City Of Kingston Upon Hull HU2 9PD3
£205K06/230.57 mi24, Ella Street, Hull, City Of Kingston Upon Hull HU5 3AY3
£115K02/240.57 mi147, Waterloo Street, Hull HU2 9LG3
£87.5K02/230.57 mi8, Sharp Street, Hull, City Of Kingston Upon Hull HU5 2AB3
£155K08/250.58 mi12, Leicester Street, Kingston Upon Hull HU3 1TA3
£167K01/230.58 mi16, Leicester Street, Hull, City Of Kingston Upon Hull HU3 1TA3
£115K02/240.59 mi147, Waterloo Street, Hull, City Of Kingston Upon Hull HU2 9LG3
£125K03/250.61 mi132, Waterloo Street, Kingston Upon Hull HU2 9LE3
£110K12/240.61 mi11a, Haworth Street, Kingston Upon Hull HU6 7RG3
£95K03/240.61 mi42, Lorne Close, Hull HU2 0AJ3
£157K03/250.61 mi72, Ormonde Avenue, Hull HU6 7LT3
£85K02/230.61 mi4a, Wellington Lane, Hull, City Of Kingston Upon Hull HU3 1SG3
£155K10/210.62 mi55, Ormonde Avenue, Hull, City Of Kingston Upon Hull HU6 7LT3
£110K06/210.63 mi48, Sidmouth Street, Hull, City Of Kingston Upon Hull HU5 2JX3
£102.5K06/250.63 mi35, Haworth Street, Hull HU6 7RG3
£102.5K06/250.63 mi35, Haworth Street, Hull HU6 7RG3
£110K07/250.64 mi37, Harley Street, Hull HU2 9BE3
£95K03/240.65 mi42, Lorne Close, Hull, City Of Kingston Upon Hull HU2 0AJ3
£118K10/210.66 mi1, Lorne Close, Hull, City Of Kingston Upon Hull HU2 0AJ3
£142.5K11/220.67 mi69, Sidmouth Street, Hull, City Of Kingston Upon Hull HU5 2JR3
£165K01/250.67 mi59, Claremont Avenue, Beverley Road, Hull HU6 7LZ3

Local Area Statistics

Population in HU5

51,120

Population in Hull

313,622

Town centre distance

0.47 miles away

Nearest school

0.20 miles away

Nearest train station

1.30 miles away

 

 

Rental demand

Landlord's market

Rental growth (12m)

+36%

Sales demand

Seller's market

Capital growth (5yrs)

+23%

Property History

Price changed to £105,000

November 6, 2024

Listed for £115,000

August 22, 2024

Description

  • Investment Opportunity +
  • 3 Bedroom, 1 Bathroom Mid Terraced Property +
  • Residential Location Just Off Beverley Road +
  • Within Close Proximity to the University +
  • Gross Yield: 11.1% (Net of utilities) +
  • Gross Rent: £975 pcm (Excludes Utility Bills) +
  • Let for the next academic year +

An exciting opportunity to acquire a longstanding HMO which has been recently renovated to a high standard. The three bedroom, one bathroom house is located in a prime residential location just off Beverley Road and is positioned just to the South of two of the other most popular streets - Clough Road and Cottingham Road.

Based on 75% LTV with a 5% interest rate and taking buying costs into account (including the buyers fee) the projected cashflow of over £430 per month and ROI of 13.3% present a healthy and appealing investment proposition.

The property's spacious and versatile accommodation will appeal to any demographic of tenant but it has historically been let to students and has been designed with students in mind. The house is fully double glazed, including the front and back door and is heated by a gas combi-boiler.

The property's spacious and versatile accommodation will appeal to any demographic of tenant but it has historically been let to students and has been designed with students in mind. The house is fully double-glazed, including the front and back door, and is heated by a gas combi-boiler.

On the ground floor, the shared accommodation includes a bright and inviting entrance hall and a spacious living room decorated in neutral tones with a grey feature wall, exposed brick wall, and dark flooring which complements the decor. The rear of the living room leads onto the modern refitted kitchen with appliances and wood effect worktops. There is an understairs laundry cupboard which houses the washing machine.

There is access to a private rear courtyard from the kitchen. The courtyard is hard standing which is low maintenance and provides an ideal entertaining space for tenants.

On the first floor, there are three well-proportioned bedrooms. The decor in the bedrooms is neutral throughout and each room benefits from exposed brick feature walls. There is also a modern spacious recently refitted shower room.

Externally the plot is approximately in 0.02 acres in total.

The property is well located with Princes Avenue, Newland Avenue, and Beverley Road on the doorstep.

These roads offer a range of amenities including, numerous highly rated cafes and restaurants; independent shops, Lloyds Bank, Tesco, Sainsburys, and a post office.

The property is also within walking distance of the University of Hull, the excellent location means that the property has versatility allowing it to be easily switched between student and working tenants dependent on market demand and owner preference.

The property sits within an Article 4 area which prevents the conversion of C3 (residential dwellings) into C4 HMO's without planning permission, due to the cap on new supply the demand for these properties has gone up significantly, and as such the values are strong. This property was converted prior to the implementation of the A4 and the seller can provide supporting evidence.

As the HMO has under 5 occupants no HMO Licence is required at present. Being an HMO the property has been installed with a Grade D - mains interlinked fire detection system with battery backup. Thumb turn locks on exit doors and amenity standards sufficient for the number of occupiers.

Buyers premium of £4,000 + VAT is payable in two parts:
- A non-refundable reservation fee of 25% plus VAT or £1,500 plus VAT (whichever is greater)
- The balance is due upon legal completion (which is collected and paid by the buyers solicitor)

Agent Details

Realm 47, Hull

01903 947071

Next Steps?

This deal was sourced from Rightmove. Contact the landlord/agent for a viewing now 💪