6 Bed HMO, Bristol, BS5 7QZ, £557,500

Whiteway Close, Bristol, BS5 7QZ - 3 views - 7 months ago

Sold STC
HMO
ROI: 6%
~186 m²
+16 photos

ValuationUndervalued

Sold Prices£395.5K - £1.2M
Sold Prices/m²£2.1K/m² - £5.7K/m²

 

 

Square Metres

~186 m²
Price/m²£3K/m²

Value Estimate

£677,100
BMV22%

Cashflows

Cash In

 

Purchase Finance

Mortgage

Deposit (25%)

£139,375

Stamp Duty & Legal Fees

£33,100

Total Cash In

£172,475

 

 

Cash Out

 

Room Rate

£698

Gross Rent

£4,188

Running Costs/mo

£3,368

Cashflow/mo

£820

Cashflow/yr

£9,843

ROI

6%

Gross Yield

9%

Local Sold Prices

24 sold prices from £395.5K to £1.2M, average is £850.5K. £2.1K/m² to £5.7K/m², average is £3.7K/m².

PriceDateDistanceAddressBeds 
£395.5K02/230.64 mi15, Fitzroy Road, Bristol, City Of Bristol BS16 3LZ6
£406K06/211.81 mi38, Begbrook Lane, Bristol, City Of Bristol BS16 1HR6
£895K02/212.25 mi2, Ashley Court Road, Bristol, City Of Bristol BS7 9BD6
£851K04/232.3 mi116, Chesterfield Road, St Andrews, Bristol, City Of Bristol BS6 5DU6
£623.5K04/212.35 mi21, Ashgrove Road, Ashley Down, Bristol, City Of Bristol BS7 9LF6
£666K04/232.39 mi124, Cromwell Road, St Andrews, Bristol, City Of Bristol BS6 5EZ6
£585K05/212.41 mi60, City Road, Bristol, City Of Bristol BS2 8TX6
£850K08/212.42 mi53, Chesterfield Road, St Andrews, Bristol, City Of Bristol BS6 5DW6
£850K08/212.42 mi53, Chesterfield Road, St Andrews, Bristol, City Of Bristol BS6 5DW6
£410K12/202.48 mi40, Leopold Road, Bristol, City Of Bristol BS6 5BS6
£585K01/232.48 mi77, Cromwell Road, St Andrews, Bristol, City Of Bristol BS6 5HA6
£920K01/212.49 mi8, Burghley Road, Bristol, City Of Bristol BS6 5BN6
£980K09/212.54 mi4, Chesterfield Road, St Andrews, Bristol, City Of Bristol BS6 5DL6
£980K09/212.54 mi4, Chesterfield Road, St Andrews, Bristol, City Of Bristol BS6 5DL6
£445K04/212.56 mi8, Lanes End, Bristol, City Of Bristol BS4 5DP6
£1.1M03/212.63 miWinter Stoke, Bristol Road, Frenchay, Bristol, South Gloucestershire BS16 1LQ6
£1.2M06/212.69 mi68, Kingsdown Parade, Bristol, City Of Bristol BS6 5UQ6
£1.2M06/212.69 mi68, Kingsdown Parade, Bristol, City Of Bristol BS6 5UQ6
£920K04/212.83 mi81, Redland Road, Bristol, City Of Bristol BS6 6AQ6
£1.0M11/222.83 mi29, Elton Road, Bishopston, Bristol, City Of Bristol BS7 8DF6
£580K09/212.83 mi13, Fenbrook Close, Hambrook, Bristol, South Gloucestershire BS16 1QJ6
£1.1M12/222.88 mi41, Cranbrook Road, Bristol, City Of Bristol BS6 7BP6
£1.2M06/212.96 mi55, Salisbury Road, Redland, Bristol, City Of Bristol BS6 7AS6
£442K01/212.98 mi76, Toronto Road, Bristol, City Of Bristol BS7 0JT6

Local Area Statistics

Population in BS5

52,459

Population in Bristol

795,432

Town centre distance

2.58 miles away

Nearest school

0.30 miles away

Nearest train station

1.45 miles away

 

 

Rental demand

Landlord's market

Rental growth (12m)

+41%

Sales demand

Seller's market

Capital growth (5yrs)

+37%

Property History

Price changed to £557,500

January 11, 2025

Listed for £555,000

August 21, 2024

Floor Plans

Description

  • HMO Property +
  • Investment Property +
  • Portfolio Sale +
  • Large Courtyard to Rear +
  • Potential to be converted to Large Family Home +
  • Spacious Driveway Parking for 3 Cars +
  • Close proximity to Bristol Centre +
  • Located near the bustling St George area +

Excellent 6 Bed HMO for Sale in St George, Bristol

Whiteway Close:
Whiteway Close, is 1 of 4 HMO's currently for sale by the vendor. The property is currently in use as a 6 bedroom HMO being let to a mixture of working professionals and students. The property is fully let and benefits from strong rental demand. Whilst a preference to sell all 4 properties within the portfolio / SPV. The vendor is will consider selling each property individually.

Alternative Use:
Given the location and nature of the property, it would be an excellent family home, with its good locality, access to shops, recreation space, schools and proximity to Bristol centre. To note, any purchaser would be responsible for arranging for the decanting of tenants post completion of a sale.

Summary of Accommodation
Licenced 6 bed HMO in St George, Bristol. The Property boasts 5 bathrooms, with 2 of those being ensuite. The property is well finished and benefits from all the facilities required to function as a HMO.

Location:
St George, 2.5 miles east of Bristol's centre, attracts young professionals with its accessibility and community feel. It offers independent shops on Church Road, St George Park for recreation, and efficient public transport, appealing to those seeking urban living with a local touch.

Rental Income:
Currently fully let @ £52,860, with potential for reversionary rental income of £53,760.
The property is full let and currently managed by an external agent at 11.5% + VAT management and lettings fee. The agent has advised on potential rent increases which can be implemented on an iterative basis as and when tenants vacate.

Asking Price:
£555,000

Yield:
9.5%, with a reversionary yield of 10.02%

Monthly Bills:
c.£650pcm or £108 per room pcm

Planning - Licencing
A HMO licence is in place and available on request.

Other Material Information:
Tenure: Freehold
Local Authority: Bristol City Council
HMO Licence: Yes - 6 persons
Article 4 Area: No
EPC: D (EPC is in the process of being updated - C rating expected)
Council Tax Band: C
Services: We understand all services to be connected
Heating: Gas Central Heating
Internet: High Speed Broadband / Wifi
Mobile Phone: Coverage for EE, 02, Vodaphone and Three

Portfolio Sale:
Whiteway Close is 1 of 4 HMO's being marketed as part of a portfolio sale for a total of £1.75m
- HMO 1: Whiteway Close, St George, Bristol - 6 bed, 5 bath HMO - Asking Price £555,000
- HMO 2: Cassell Road, Fishponds, Bristol - 5 bed, 2 bath HMO -
- HMO 3: Charles Road, Filton, Bristol - 4 bed, 2 bath HMO
- HMO 4: Park Road, Filton, Bristol - 5 bed, 2 bath HMO

Portfolio Details:
- Ready Made HMO Portfolio
- 4 x Properties consisting of 20 rooms
- Fully let and income producing
- Current income £166,500 pa
- Reversionary income £175,925 pa
- All properties are held within a SPV
- Located in strong rental areas throughout Bristol
- Scope to increase rents
- Scope to increase lettable space

Offers invited at £1,750,000 at a Gross Yield (ARY) of 9.5% (Reversionary Yield at 10.02%)

Portfolio Particulars:
Full particulars can for the portfolio be downloaded or available upon request.

Viewings:
As an Investment Property/Portfolio, viewings will only be granted to proceedable and qualified investor/purchasers. Therefore, any person wishing to view the property/ies will be required to provide I.D. and Proof of Funds in line with AML regulations prior to viewings.

Legal Costs:
Each side to be responsible for own legal costs

Buyers Fees:
As a broker and investors agent, buying / sourcing fees apply to the purchase of the property and are to be paid on completion. Please discuss with the agent.
Council tax band: C

Agent Details

Keller Williams Oxygen, Maidenhead

020 3835 2573

Next Steps?

This deal was sourced from Rightmove. Contact the landlord/agent for a viewing now 💪