5 Bed Detached House, Refurb/BRRR, Taunton, TA3 5SJ, £800,000
Staple Fitzpaine, Taunton, Somerset, TA3 5SJ - 8 months ago
Refurb/BRRR
~250 m²





+17 photos
ValuationOvervalued
Sold Prices | £290K - £590K |
Sold Prices/m² | £2.1K/m² - £3.3K/m² |
| |
Square Metres | ~250 m² |
Price/m² | £3.2K/m² |
Value Estimate | £680,804 |
| |
End Value (After Refurb) | £839,468 |
Uplift in Value | +5% |
Investment Opportunity
Cash In | |
Purchase Finance | Bridging Loan |
Deposit (25%) | £200,000 |
Stamp Duty & Legal Fees | £68,700 |
Refurb Costs | £101,667 |
Bridging Loan Interest | £21,000 |
Total Cash In | £393,117 |
| |
Cash Out | |
Monetisation | FlipRefinance & Rent |
Revaluation | £839,468 |
Mortgage (After Refinance) | £629,601 |
Mortgage LTV | 75% |
Cash Released | £29,601 |
Cash Left In | £363,516 |
Equity | £209,867 |
Rent Range | No enough data locally |
Rent Estimate | ~£780 |
Running Costs/mo | £2,799 |
Cashflow/mo | £-2,019 |
Cashflow/yr | £-24,232 |
Gross Yield | 1% |
Local Sold Prices
6 sold prices from £290K to £590K, average is £480K. £2.1K/m² to £3.3K/m², average is £2.7K/m².
Local Rents
Not enough data
Local Area Statistics
Population in TA3 | 14,212 |
Population in Taunton | 85,088 |
Town centre distance | 4.86 miles away |
Nearest school | 2.10 miles away |
Nearest train station | 5.48 miles away |
| |
Rental growth (12m) | -16% |
Sales demand | Buyer's market |
Capital growth (5yrs) | +14% |
Property History
Listed for £800,000
August 20, 2024
Floor Plans

