2 Bed Flat, Single Let, Bristol, BS11 9QB, £200,000

The Savoy, 20 Station Road, Shirehampton, Bristol, BS11 9QB - 1 views - 7 months ago

Leasehold
BTL
ROI: 5%
~68 m²
+9 photos

ValuationFair Value

Sold Prices£145K - £260K
Sold Prices/m²£2.3K/m² - £4.6K/m²

 

 

Square Metres

~68.11 m²
Price/m²£2.9K/m²

Value Estimate

£196,249

Cashflows

Cash In

 

Purchase Finance

Mortgage

Deposit (25%)

£50,000

Stamp Duty & Legal Fees

£11,200

Total Cash In

£61,200

 

 

Cash Out

 

Rent Range

£1,090 - £1,550

Rent Estimate

£1,135

Running Costs/mo

£872

Cashflow/mo

£263

Cashflow/yr

£3,156

ROI

5%

Gross Yield

7%

Local Sold Prices

22 sold prices from £145K to £260K, average is £192.5K. £2.3K/m² to £4.6K/m², average is £2.9K/m².

PriceDateDistanceAddressBeds 
£255K08/220.05 mi23, Woodwell Road, Bristol, City Of Bristol BS11 9UW2
£230K02/230.07 mi13a, Pembroke Road, Shirehampton, Bristol, City Of Bristol BS11 9SD2
£212K07/230.1 miFlat 3, Webb Court, Park Road, Shirehampton, Bristol, City Of Bristol BS11 0FH2
£195K06/210.1 miFlat 17, Webb Court, Park Road, Shirehampton, Bristol, City Of Bristol BS11 0FH2
£190K02/210.1 miFlat 20, Webb Court, Park Road, Shirehampton, Bristol, City Of Bristol BS11 0FH2
£182K04/210.1 miFlat 22, Webb Court, Park Road, Shirehampton, Bristol, City Of Bristol BS11 0FH2
£170K02/230.18 mi50a, High Street, Shirehampton, Bristol, City Of Bristol BS11 0DJ2
£200K08/230.22 mi9, Austen Place, Bristol, City Of Bristol BS11 0DB2
£183K10/210.22 mi21, Austen Place, Bristol, City Of Bristol BS11 0DB2
£177.5K10/200.29 mi12, Valerian Close, Bristol, City Of Bristol BS11 9UE2
£181K10/200.29 mi13, Valerian Close, Bristol, City Of Bristol BS11 9UE2
£210K07/220.58 mi24, Middleton Road, Bristol, City Of Bristol BS11 0JW2
£170K02/230.64 mi8, Henacre Road, Bristol, City Of Bristol BS11 0HD2
£164K05/210.65 mi65, Marine Parade, Pill, Bristol, North Somerset BS20 0BP2
£260K12/220.68 mi38, Macrae Road, Pill, Bristol, North Somerset BS20 0EB2
£249K12/220.69 mi17, Perrett Way, Ham Green, Bristol, North Somerset BS20 0HX2
£210K06/210.69 mi5, Perrett Way, Ham Green, Bristol, North Somerset BS20 0HX2
£224K09/230.74 mi30, Hardwick Road, Pill, Bristol, North Somerset BS20 0DB2
£172.5K10/220.75 mi207, Mancroft Avenue, Bristol, City Of Bristol BS11 0JD2
£208K01/210.75 mi48, Macrae Road, Pill, Bristol, North Somerset BS20 0EB2
£171K01/230.93 mi137, Long Cross, Bristol, City Of Bristol BS11 0LY2
£145K10/200.95 mi150, Long Cross, Bristol, City Of Bristol BS11 0NS2

Local Rents

22 rents from £1.1K/mo to £1.6K/mo, average is £1.3K/mo.

RentDateDistanceAddressBeds 
£1,30010/230.01 mi-2
£1,15005/240.11 miWebb Court, Shirehampton2
£1,40005/240.11 miBradley Crescent, Shirehampton2
£1,20012/240.12 mi-2
£1,15004/240.12 mi-2
£1,09003/240.12 miBradley Crescent, Bristol, BS112
£1,15004/240.12 miBradley Crescent, Bristol, BS112
£1,35004/240.17 miClifford Gardens - Shirehampton2
£1,45012/240.18 mi-2
£1,17509/230.2 mi-2
£1,55012/240.25 mi-2
£1,22011/240.27 mi-2
£1,35003/240.29 miValerian Close, Bristol2
£1,38003/240.3 mi-2
£1,38003/240.3 miShirehampton, Bristol, BS112
£1,27503/240.32 miHigh Street - Shirehampton 2
£1,25004/240.32 miBurford Grove - Shirehampton2
£1,25004/240.32 miBurford Grove - Shirehampton2
£1,20003/240.37 miOld Barrow Hill, Shirehampton, Bristol2
£1,25004/240.37 miOld Barrow Hill, Shirehampton, Bristol2
£1,40012/230.52 mi-2
£1,55003/250.52 mi-2

Local Area Statistics

Population in BS11

17,395

Population in Bristol

795,432

Town centre distance

3.82 miles away

Nearest school

0.10 miles away

Nearest train station

0.29 miles away

 

 

Rental growth (12m)

+27%

Sales demand

Balanced market

Capital growth (5yrs)

+32%

Property History

Price changed to £200,000

March 12, 2025

Listed for £210,000

August 10, 2024

Floor Plans

Description

  • 2 bedrooms +
  • Open plan living area +
  • Close to local village +
  • Balcony +
  • Secure development +
  • Allocated parking space +
  • Double Glazing +
  • Gas Central Heating +
  • No Chain +

This first-floor apartment makes an ideal first home or investment property. It's in great condition throughout and has the bonus of a balcony.

Overview

This first-floor apartment makes an ideal first home or investment property. It's in great condition throughout and has the bonus of a balcony.

The open-plan lounge/dining/kitchen has ample room for furniture, and the kitchen has some integrated appliances.

The main bedroom has a bay window overlooking the front and a fitted wardrobe, the second bedroom overlooks the front and the bathroom has a modern white suite.

The balcony is accessed via doors from the lounge.

The development has a lift and the communal areas are well-maintained.

Outside

Balcony directly from the flat and communal gardens.
There is an allocated parking space in the car park and this is accessed via electric gates.

Location

Located on one of Shirehamptons most premier roads, you are in the heart of the village moments from the High Street with all its amenities, the public transport links including the train station and the Portway park & ride are easily accessible, as is the motorway network.

We think...

This is a great flat for someone who wants hassle free living whilst being a stones throw from the High Street.

Material information (provided by owner)

Leasehold 999 years from May 2004, Management Charge £173 per month and Council Band B.

Agent Details

Ocean, Shirehampton

0117 463 0082

Next Steps?

This deal was sourced from Rightmove. Contact the landlord/agent for a viewing now 💪