10 Bed HMO, Swindon, SN1 5JE, £740,000

Milton Road, Swindon, Wiltshire, SN1 5JE - 139 views - 7 months ago

HMO
ROI: 11%
~310 m²
+40 photos

ValuationUndervalued











Cashflows

Cash In

 

Purchase Finance

Mortgage

Deposit (24%)

£180,000

Stamp Duty & Legal Fees

£46,300

Total Cash In

£226,300

 

 

Cash Out

 

Room Rate

£683

Gross Rent

£6,829

Running Costs/mo

£4,847

Cashflow/mo

£1,982

Cashflow/yr

£23,784

ROI

11%

Gross Yield

11%













Property History

Price changed to £740,000

December 18, 2024

Listed for £720,000

August 9, 2024

Floor Plans

Description

  • Strategic Location: Situated adjacent to Faringdon Park and just a short walk from Swindon's bustling city centre and major amenities. +
  • Exceptional Income Potential: Generates an annual rental income of £81,948, offering a robust gross yield of approximately 11.38%. +
  • High Tenant Demand: Maintains a 99% occupancy rate, appealing predominantly to working professionals. +
  • Luxury Accommodations: Features 10 high-standard en-suite rooms, including a studio, each with modern fixtures and neutral decor. +
  • Substantial Investment: Over £300,000 invested in transforming the property from a former commercial space into a leading HMO. +
  • Excellent Facilities: Includes two well-equipped kitchens, guaranteed superfast broadband, and off-street parking for two vehicles. +
  • Seamless Transport Access: Exceptionally well-connected with Swindon Bus and Train Stations nearby, facilitating easy commutes. +
  • Ready-to-Manage Investment: The property is fully managed, with the option for transitional support to the new owner, ensuring a seamless handover. +

HMO Sales Expert are specialists within the HMO and multi-unit marketplace across the UK. Our experienced team has a combined 100+ years of specific HMO experience including investing, managing, developing, valuing and selling. Every property is exclusively listed, direct to landlord, visited and quality-checked by our team and is sold with NO BUYER FEES or reservation costs. Full access to every financial detail and a pro-active and time-served team to assist you.

Milton Road in Swindon offers a remarkable investment opportunity, featuring a meticulously developed HMO with 10 en-suite bedrooms, including one studio. After purchasing the property in 2018, the current owners invested over £300,000 to transform this former commercial property into a modern, fully compliant HMO. The property boasts two well-equipped kitchens, modern neutral décor throughout, and practical additions like guaranteed superfast broadband and off-street parking for two vehicles.

Income Breakdown (Monthly):
Room 1: £855.00
Room 2: £690.00
Room 3: £735.00
Room 4: £699.00
Room 5: £640.00
Room 6: £700.00
Room 7: £630.00
Room 8: £720.00
Room 9: £575.00
Room 10: £585.00

Total Monthly Income: £6,829.00

Annual Income: £81,948.00

Expenditure Breakdown (Monthly):

Light/Power/Heating/Water: £440.00
Council Tax: £257.00
TV/Media/Internet/Telephone: £81.00
Cleaner: £70.00
Management: £0.00 (not listed)

Total Monthly Expenditure: £848.00

Annual Expenditure: £10,176.00

Net Annual Income: £71,772.00 (calculated as Total Income - Total Expenditure)

Gross Yield: 11.38% (calculated as Annual Income / Asking Price)

The room rates and expenditure figures are based on current data. The property's financial performance indicates a gross yield of 11.38%, reflecting its potential as a valuable investment. This financial summary does not account for potential vacancy periods or additional management costs not listed, which could impact net income and yield calculations.

Agent Details

HMO Sales Expert, Bournemouth

01746 335360

Next Steps?

This deal was sourced from Rightmove. Contact the landlord/agent for a viewing now 💪

Similar Properties

Like this property? Maybe you'll like these ones close by too.