3 Bed Terraced House, Refurb/BRRR, Liverpool, L3 4EB, £395,000





ValuationOvervalued
Sold Prices | £75K - £542K |
Sold Prices/m² | £972/m² - £3.8K/m² |
| |
Square Metres | ~93 m² |
Price/m² | £4.2K/m² |
Value Estimate | £151,900£151,900 |
| |
End Value (After Refurb) | £302,500£302,500 |
Investment Opportunity
Cash In | |
Purchase Finance | Bridging LoanBridging Loan |
Deposit (25%) | £98,750£98,750 |
Stamp Duty & Legal Fees | £22,700£22,700 |
Refurb Costs | £39,200£39,200 |
Bridging Loan Interest | £10,369£10,369 |
Total Cash In | £172,769£172,769 |
| |
Cash Out | |
Monetisation | FlipRefinance & RentRefinance & Rent |
Revaluation | £302,500£302,500 |
Mortgage (After Refinance) | £226,875£226,875 |
Mortgage LTV | 75%75% |
Cash Left In | £172,769£172,769 |
Equity | £75,625£75,625 |
Rent Range | £607 - £2,200£607 - £2,200 |
Rent Estimate | £1,567 |
Running Costs/mo | £1,279£1,279 |
Cashflow/mo | £288£288 |
Cashflow/yr | £3,459£3,459 |
ROI | 2%2% |
Gross Yield | 5%5% |
Local Sold Prices
35 sold prices from £75K to £542K, average is £170K. £972/m² to £3.8K/m², average is £1.8K/m².
Price | Date | Distance | Address | Price/m² | m² | Beds | Type | |
£250K | 07/21 | 0.25 mi | 221, South Ferry Quay, Liverpool, Merseyside L3 4EE | £1,953 | 128 | 3 | Terraced House | |
£250K | 07/21 | 0.25 mi | 221, South Ferry Quay, Liverpool, Merseyside L3 4EE | £1,953 | 128 | 3 | Terraced House | |
£375K | 12/23 | 0.26 mi | 297, South Ferry Quay, Liverpool, Merseyside L3 4EE | £2,953 | 127 | 3 | Terraced House | |
£300K | 03/21 | 0.32 mi | 23, Navigation Wharf, Liverpool, Merseyside L3 4DP | £3,426 | 88 | 3 | Semi-Detached House | |
£76K | 12/20 | 0.36 mi | 27, Carmarthen Crescent, Liverpool, Merseyside L8 5XG | £972 | 78 | 3 | Semi-Detached House | |
£263.4K | 06/22 | 0.57 mi | 41, Cornwallis Street, Liverpool, Merseyside L1 5DQ | £2,993 | 88 | 3 | Semi-Detached House | |
£305K | 02/23 | 0.68 mi | 1, Lakeland Close, Liverpool, Merseyside L1 5HY | - | - | 3 | Terraced House | |
£98K | 04/21 | 0.71 mi | 12, Grafton Grove, Liverpool, Merseyside L8 6RW | £1,633 | 60 | 3 | Terraced House | |
£95K | 01/22 | 0.71 mi | 2, Grafton Grove, Liverpool, Merseyside L8 6RW | £1,508 | 63 | 3 | Semi-Detached House | |
£190K | 10/21 | 0.72 mi | 313, Grafton Street, Liverpool, Merseyside L8 6RG | £1,810 | 105 | 3 | Detached House | |
£190K | 10/21 | 0.73 mi | 313, Grafton Street, Liverpool, Merseyside L8 6RG | £1,810 | 105 | 3 | Detached House | |
£125K | 11/22 | 0.73 mi | 201, Caryl Street, Liverpool, Merseyside L8 6RE | £1,712 | 73 | 3 | Terraced House | |
£85K | 11/22 | 0.73 mi | 4, Caryl Grove, Liverpool, Merseyside L8 6RN | £1,288 | 66 | 3 | Terraced House | |
£130K | 08/23 | 0.76 mi | 11, Horsfall Grove, Liverpool, Merseyside L8 6RX | - | - | 3 | Terraced House | |
£138K | 08/21 | 0.8 mi | 32, Dombey Street, Liverpool, Merseyside L8 5TL | £1,243 | 111 | 3 | Terraced House | |
£150K | 09/23 | 0.81 mi | 39, Dorrit Street, Liverpool, Merseyside L8 8AN | £1,852 | 81 | 3 | Terraced House | |
£195K | 10/23 | 0.88 mi | 9, Lindfield Close, Liverpool, Merseyside L8 4YF | £2,167 | 90 | 3 | Terraced House | |
£542K | 02/22 | 0.88 mi | 27, Mount Street, Liverpool, Merseyside L1 9HD | £3,151 | 172 | 3 | Terraced House | |
£75K | 07/21 | 0.91 mi | 35, Gwendoline Street, Liverpool, Merseyside L8 8EY | - | - | 3 | Terraced House | |
£180K | 11/22 | 0.91 mi | 17, Copperfield Close, Liverpool, Merseyside L8 8LQ | £2,278 | 79 | 3 | Semi-Detached House | |
£435K | 03/21 | 0.93 mi | 3, Blackburne Place, Liverpool, Merseyside L8 7PE | £3,783 | 115 | 3 | Semi-Detached House | |
£400K | 06/21 | 0.94 mi | 3, Hope Place, Liverpool, Merseyside L1 9BG | £2,614 | 153 | 3 | Terraced House | |
£400K | 06/21 | 0.94 mi | 3, Hope Place, Liverpool, Merseyside L1 9BG | £2,614 | 153 | 3 | Terraced House | |
£135K | 11/20 | 0.95 mi | 33, Priory Wharf, Birkenhead, Merseyside CH41 5LB | £1,080 | 125 | 3 | Terraced House | |
£181.5K | 02/23 | 0.95 mi | 116, Upper Warwick Street, Liverpool, Merseyside L8 8HE | £1,513 | 120 | 3 | Terraced House | |
£144K | 07/21 | 0.97 mi | 11, Stonegate Drive, Liverpool, Merseyside L8 4YS | - | - | 3 | Terraced House | |
£196K | 12/21 | 0.97 mi | 22, Stonegate Drive, Liverpool, Merseyside L8 4YS | - | - | 3 | Semi-Detached House | |
£170K | 03/24 | 0.98 mi | 39, Arnold Crescent, Liverpool, Merseyside L8 8NF | £2,024 | 84 | 3 | Terraced House | |
£97K | 10/20 | 0.98 mi | 70, Gwendoline Street, Liverpool, Merseyside L8 8EZ | £1,228 | 79 | 3 | Terraced House | |
£150K | 03/24 | 0.98 mi | 160, Beresford Road, Liverpool, Merseyside L8 4SQ | £1,744 | 86 | 3 | Terraced House | |
£174K | 06/24 | 0.99 mi | 56, Geraint Street, Liverpool, Merseyside L8 8HQ | £2,231 | 78 | 3 | Terraced House | |
£103.5K | 08/23 | 0.99 mi | 82, Geraint Street, Liverpool, Merseyside L8 8HQ | £1,310 | 79 | 3 | Terraced House | |
£140K | 04/24 | 0.99 mi | 60, Geraint Street, Liverpool, Merseyside L8 8HQ | £1,772 | 79 | 3 | Terraced House | |
£132K | 11/20 | 0.99 mi | 111, North Hill Street, Liverpool, Merseyside L8 8AE | £1,671 | 79 | 3 | Terraced House | |
£103.5K | 04/21 | 0.99 mi | 59, Enid Street, Liverpool, Merseyside L8 8HW | £1,418 | 73 | 3 | Terraced House |
Local Rents
50 rents from £607/mo to £2.2K/mo, average is £1.6K/mo.
Rent | Date | Distance | Address | Beds | Type | |
£1,350 | 12/24 | 0.06 mi | Mariners Wharf, No. 63, Coburg Quay, Sefton Street, Liverpool, L3 4DA | 3 | Detached House | |
£1,855 | 04/24 | 0.14 mi | The Keel, Kings Parade, Liverpool, L3 | 3 | Flat | |
£1,815 | 04/24 | 0.14 mi | The Keel, Kings Parade, Liverpool, L3 | 3 | Flat | |
£1,800 | 04/24 | 0.14 mi | The Keel, Kings Parade, Liverpool, L3 | 3 | Flat | |
£1,800 | 12/24 | 0.14 mi | The Keel, Kings Parade, Liverpool, L3 | 3 | Flat | |
£1,700 | 04/24 | 0.14 mi | The Keel, Kings Parade, Liverpool, L3 | 3 | Flat | |
£1,830 | 12/24 | 0.14 mi | The Keel, Kings Parade, Liverpool, L3 | 3 | Flat | |
£1,635 | 03/24 | 0.14 mi | The Keel, Kings Parade, Liverpool, L3 | 3 | Flat | |
£1,750 | 12/24 | 0.14 mi | The Keel, Kings Parade, Liverpool, L3 | 3 | Flat | |
£1,700 | 12/24 | 0.14 mi | The Keel, Kings Parade, Liverpool, L3 | 3 | Flat | |
£1,100 | 12/24 | 0.21 mi | The Anchorage, Liverpool, Merseyside, L3 | 3 | Flat | |
£1,650 | 04/24 | 0.23 mi | - | 3 | Detached House | |
£1,300 | 12/24 | 0.26 mi | South Ferry Quay, Liverpool, Merseyside, L3 | 3 | Flat | |
£1,725 | 04/24 | 0.26 mi | The Tower, 19 Plaza Boulevard, Liverpool, L8 | 3 | Flat | |
£1,300 | 04/24 | 0.26 mi | The Terrace, 11 Plaza Boulevard, Liverpool, L8 | 3 | Flat | |
£1,450 | 06/24 | 0.26 mi | The Terrace, 11 Plaza Boulevard, Liverpool, L8 | 3 | Flat | |
£1,500 | 05/24 | 0.27 mi | TH6 The Courtyard, Plaza Boulevard, Liverpool, L8 | 3 | House | |
£1,400 | 05/24 | 0.29 mi | The Courtyard, 3 Stanhope St, Liverpool, L8 | 3 | Flat | |
£1,400 | 05/24 | 0.29 mi | The Courtyard, 3 Stanhope St, Liverpool, L8 | 3 | Flat | |
£1,250 | 05/24 | 0.3 mi | The Gallery, 14 Plaza Boulevard, Liverpool, L8 | 3 | Flat | |
£1,375 | 05/24 | 0.3 mi | The Gallery, 14 Plaza Boulevard, Liverpool, Merseyside, L8 | 3 | Flat | |
£1,450 | 06/24 | 0.3 mi | The Gallery, 14 Plaza Boulevard, Liverpool, L8 | 3 | Flat | |
£750 | 03/25 | 0.42 mi | - | 3 | Terraced House | |
£1,785 | 04/24 | 0.45 mi | Blundell Street, Liverpool, L1 | 3 | Flat | |
£1,800 | 04/24 | 0.45 mi | Blundell Street, Liverpool, L1 | 3 | Flat | |
£1,800 | 05/24 | 0.45 mi | Blundell Street, Liverpool, L1 | 3 | Flat | |
£1,750 | 05/24 | 0.45 mi | Blundell Street, Liverpool, L1 | 3 | Flat | |
£1,800 | 05/24 | 0.45 mi | Blundell Street, Liverpool, L1 | 3 | Flat | |
£1,800 | 05/24 | 0.45 mi | Blundell Street, Liverpool, L1 | 3 | Flat | |
£1,850 | 06/24 | 0.45 mi | Blundell Street, Liverpool, L1 | 3 | Flat | |
£1,900 | 06/24 | 0.45 mi | Blundell Street, Liverpool, L1 | 3 | Flat | |
£1,850 | 07/24 | 0.45 mi | Blundell Street, Liverpool, L1 | 3 | Flat | |
£1,655 | 12/24 | 0.45 mi | Blundell Street, Liverpool, L1 | 3 | Flat | |
£1,495 | 04/24 | 0.46 mi | Norfolk Street, Liverpool, Merseyside, L1 | 3 | Flat | |
£2,000 | 12/24 | 0.48 mi | North Quay, Wapping Quay | 3 | Flat | |
£2,200 | 03/25 | 0.49 mi | - | 3 | Flat | |
£1,800 | 07/24 | 0.49 mi | - | 3 | Flat | |
£1,295 | 02/25 | 0.5 mi | - | 3 | Semi-Detached House | |
£607 | 04/24 | 0.5 mi | Royal Quay, L3 4EU, | 3 | Flat | |
£607 | 12/24 | 0.5 mi | Royal Quay, , | 3 | Flat | |
£2,000 | 12/24 | 0.51 mi | Wapping Quay, Liverpool | 3 | Flat | |
£900 | 04/24 | 0.51 mi | Royal Quay Liverpool L3 | 3 | Flat | |
£1,100 | 12/24 | 0.51 mi | Royal Quay, Liverpool | 3 | Flat | |
£1,500 | 05/24 | 0.52 mi | Kings Dock Mill Liverpool L1 | 3 | Flat | |
£1,565 | 12/24 | 0.52 mi | Kings Dock Mill Liverpool L1 | 3 | Flat | |
£1,625 | 04/24 | 0.54 mi | Grayson Street, Liverpool, Merseyside, L1 | 3 | Flat | |
£1,625 | 07/19 | 0.54 mi | Cargo Building | 3 | Flat | |
£1,200 | 04/24 | 0.55 mi | Sparling Street, Liverpool, L1 | 3 | Flat | |
£2,100 | 05/24 | 0.57 mi | Apartment 608, Grayson Street, Liverpool, Merseyside, L1 | 3 | Flat | |
£1,400 | 04/24 | 0.6 mi | Alfred Mews L1 | 3 | Flat |
Local Area Statistics
Population in L3 | 17,39617,396 |
Population in Liverpool | 675,519675,519 |
Town centre distance | 4.71 miles away4.71 miles away |
Nearest school | 0.40 miles away0.40 miles away |
Nearest train station | 0.79 miles away0.79 miles away |
| |
Rental demand | Landlord's marketLandlord's market |
Rental growth (12m) | +67%+67% |
Sales demand | Buyer's marketBuyer's market |
Capital growth (5yrs) | +18%+18% |
Property History
Price changed to £395,000
February 4, 2025
Price changed to £400,000
October 16, 2024
Listed for £425,000
August 9, 2024
Sold for £306,000
2018
Sold for £310,000
2006
Sold for £130,000
1998
Description
- Four Bedrooms +
- Amazing Location +
- Waterfront Views +
- Walking Distance to Liverpool One +
- Close to The Royal Albert Dock +
- Townhouse +
Homesure are pleased to offer FOR SALE this modern residential property situated in a prime waterfront location in Liverpool. This address places you right by the historic Albert Dock, offering scenic views of the River Mersey and easy access to some of the city's most iconic attractions, including The Beatles Story, Tate Liverpool, and the vibrant Liverpool ONE shopping district. The property is part of a stylish development that blends contemporary living with the charm of Liverpool’s maritime heritage. It features spacious interiors and large windows that maximise natural light and capitalise on the stunning surroundings. The property features an open-plan living area, with large windows that flood the space with natural light and offer stunning views of the River Mersey and the surrounding docklands. The kitchen is fully equipped with integrated appliances, perfect for both casual dining and entertaining guests. You will also find the spacious bedrooms, each designed with comfort in mind, offering ample storage space. The bathroom features modern fixtures such as a walk-in shower, and a minimalist aesthetic. Secure gated parking is also provided for two cars. Ideal for professionals, couples, or anyone looking to enjoy the lively atmosphere of the city, Coburg Wharf combines convenience, comfort, and a touch of luxury in one of Liverpool's most sought-after locations. CALL HOMESURE ON TO BOOK A VIEWING ===== HOW TO BOOK A VIEWING? Please contact us on or email us at INSTANT VALUATION: Thinking of moving but don't know where to start? Visit valuation.homesureproperty.co.uk for an instant valuation of your home. MORE INFORMATION: Homesure is an independent Sales, Lettings & management agency based in the heart of Woolton Village. We use modern marketing methods, combined with a bespoke service to sell and rent Merseyside's finest properties. Operating from our modern, paperless and prominent Allerton Road office, our team of property and marketing experts work to achieve the highest possible price for your property in the shortest amount of time. Our team of sales experts ensure that your property stands out from the crowd, dedicating more time to each instruction than any other agent. Our regulated lettings team offer our tenants a relaxed, friendly, and fair management approach while keeping our landlords safe in the knowledge that Homesure (as a NALS-registered) agent, is efficiently and profitably managing their properties. Understanding Your Property & Requirements Prior to marketing we ensure that each member of our team is familiar with your property and its intricacies. Be it a period feature or full-blown renovation we ask the right questions to understand the small details that will really sell your property. Presentation From professional photographs to aerial shots we offer everything required to show your property in its best possible light. Selling or Letting Your Property Your property will feature prominently on all of the major property portals and related websites. As well as featuring in our attractive Woolton Village venue, your property will be promoted to our own internal network of domestic & international investors, home movers, renters & relocation agents. Viewings Your designated personal agent will offer a personal & tailor-made service, ensuring that you are kept up to date with feedback and marketing reports every step of the way. Agreeing a Sale or Let Your designated personal agent will negotiate to ensure that you are successful in achieving the best possible price & terms for your property. Sales Progression This is where we really stand out from the crowd. Following an agreed sale your designated personal agent will liaise with both sets of solicitors to ensure that your transaction is as smooth and stress-free as possible. The same agent who carried out the initial valuation will handle every step of the process right up until the recommending of removal men & handing over of keys. For more information on our services, please feel free to drop into our Woolton Village office for a chat. Alternatively, you can contact us either by telephone, email, or via our website. SALES DISCLAIMER: TIP! Buying or selling a home becomes much easier if you're using the right agent, the right broker and the right solicitor. Here at Homesure, we recommend only those that have delivered for our previous clients, and not because of any financial affiliations. Support Word-of-mouth! These property details are set out to provide a general guide as to what the property consists of. They are not intended to be used as part of an Offer or Contract. If interior photographs are included they are reproduced for general information and it cannot be inferred that any item shown is included in the sale. Please check with us if you wish to clarify exactly what is included. Any services, equipment, fittings and/or systems have not been tested and no guarantee is given or implied that these are in working order. Buyers are advised to obtain verification
EPC Rating: C