3 Bed Terraced House, Refurb/BRRR, Liverpool, L3 4EB, £395,000

Coburg Wharf, Liverpool, L3 4EB - 21 views - 8 months ago

Leasehold
Refurb/BRRR
ROI: 2%
~93 m²
+21 photos

ValuationOvervalued

Sold Prices£75K - £542K
Sold Prices/m²£972/m² - £3.8K/m²

 

 

Square Metres

~93 m²
Price/m²£4.2K/m²

Value Estimate

£151,900

 

 

End Value (After Refurb)

£302,500

Investment Opportunity

Cash In

 

Purchase Finance

Bridging Loan

Deposit (25%)

£98,750

Stamp Duty & Legal Fees

£22,700

Refurb Costs

£39,200

Bridging Loan Interest

£10,369

Total Cash In

£172,769

 

 

Cash Out

 

Monetisation

FlipRefinance & Rent

Revaluation

£302,500

Mortgage (After Refinance)

£226,875

Mortgage LTV

75%

Cash Left In

£172,769

Equity

£75,625

Rent Range

£607 - £2,200

Rent Estimate

£1,567

Running Costs/mo

£1,279

Cashflow/mo

£288

Cashflow/yr

£3,459

ROI

2%

Gross Yield

5%

Local Sold Prices

35 sold prices from £75K to £542K, average is £170K. £972/m² to £3.8K/m², average is £1.8K/m².

PriceDateDistanceAddressBeds 
£250K07/210.25 mi221, South Ferry Quay, Liverpool, Merseyside L3 4EE3
£250K07/210.25 mi221, South Ferry Quay, Liverpool, Merseyside L3 4EE3
£375K12/230.26 mi297, South Ferry Quay, Liverpool, Merseyside L3 4EE3
£300K03/210.32 mi23, Navigation Wharf, Liverpool, Merseyside L3 4DP3
£76K12/200.36 mi27, Carmarthen Crescent, Liverpool, Merseyside L8 5XG3
£263.4K06/220.57 mi41, Cornwallis Street, Liverpool, Merseyside L1 5DQ3
£305K02/230.68 mi1, Lakeland Close, Liverpool, Merseyside L1 5HY3
£98K04/210.71 mi12, Grafton Grove, Liverpool, Merseyside L8 6RW3
£95K01/220.71 mi2, Grafton Grove, Liverpool, Merseyside L8 6RW3
£190K10/210.72 mi313, Grafton Street, Liverpool, Merseyside L8 6RG3
£190K10/210.73 mi313, Grafton Street, Liverpool, Merseyside L8 6RG3
£125K11/220.73 mi201, Caryl Street, Liverpool, Merseyside L8 6RE3
£85K11/220.73 mi4, Caryl Grove, Liverpool, Merseyside L8 6RN3
£130K08/230.76 mi11, Horsfall Grove, Liverpool, Merseyside L8 6RX3
£138K08/210.8 mi32, Dombey Street, Liverpool, Merseyside L8 5TL3
£150K09/230.81 mi39, Dorrit Street, Liverpool, Merseyside L8 8AN3
£195K10/230.88 mi9, Lindfield Close, Liverpool, Merseyside L8 4YF3
£542K02/220.88 mi27, Mount Street, Liverpool, Merseyside L1 9HD3
£75K07/210.91 mi35, Gwendoline Street, Liverpool, Merseyside L8 8EY3
£180K11/220.91 mi17, Copperfield Close, Liverpool, Merseyside L8 8LQ3
£435K03/210.93 mi3, Blackburne Place, Liverpool, Merseyside L8 7PE3
£400K06/210.94 mi3, Hope Place, Liverpool, Merseyside L1 9BG3
£400K06/210.94 mi3, Hope Place, Liverpool, Merseyside L1 9BG3
£135K11/200.95 mi33, Priory Wharf, Birkenhead, Merseyside CH41 5LB3
£181.5K02/230.95 mi116, Upper Warwick Street, Liverpool, Merseyside L8 8HE3
£144K07/210.97 mi11, Stonegate Drive, Liverpool, Merseyside L8 4YS3
£196K12/210.97 mi22, Stonegate Drive, Liverpool, Merseyside L8 4YS3
£170K03/240.98 mi39, Arnold Crescent, Liverpool, Merseyside L8 8NF3
£97K10/200.98 mi70, Gwendoline Street, Liverpool, Merseyside L8 8EZ3
£150K03/240.98 mi160, Beresford Road, Liverpool, Merseyside L8 4SQ3
£174K06/240.99 mi56, Geraint Street, Liverpool, Merseyside L8 8HQ3
£103.5K08/230.99 mi82, Geraint Street, Liverpool, Merseyside L8 8HQ3
£140K04/240.99 mi60, Geraint Street, Liverpool, Merseyside L8 8HQ3
£132K11/200.99 mi111, North Hill Street, Liverpool, Merseyside L8 8AE3
£103.5K04/210.99 mi59, Enid Street, Liverpool, Merseyside L8 8HW3

Local Rents

50 rents from £607/mo to £2.2K/mo, average is £1.6K/mo.

RentDateDistanceAddressBeds 
£1,35012/240.06 miMariners Wharf, No. 63, Coburg Quay, Sefton Street, Liverpool, L3 4DA3
£1,85504/240.14 miThe Keel, Kings Parade, Liverpool, L33
£1,81504/240.14 miThe Keel, Kings Parade, Liverpool, L33
£1,80004/240.14 miThe Keel, Kings Parade, Liverpool, L33
£1,80012/240.14 miThe Keel, Kings Parade, Liverpool, L33
£1,70004/240.14 miThe Keel, Kings Parade, Liverpool, L33
£1,83012/240.14 miThe Keel, Kings Parade, Liverpool, L33
£1,63503/240.14 miThe Keel, Kings Parade, Liverpool, L33
£1,75012/240.14 miThe Keel, Kings Parade, Liverpool, L33
£1,70012/240.14 miThe Keel, Kings Parade, Liverpool, L33
£1,10012/240.21 miThe Anchorage, Liverpool, Merseyside, L33
£1,65004/240.23 mi-3
£1,30012/240.26 miSouth Ferry Quay, Liverpool, Merseyside, L33
£1,72504/240.26 miThe Tower, 19 Plaza Boulevard, Liverpool, L83
£1,30004/240.26 miThe Terrace, 11 Plaza Boulevard, Liverpool, L83
£1,45006/240.26 miThe Terrace, 11 Plaza Boulevard, Liverpool, L83
£1,50005/240.27 miTH6 The Courtyard, Plaza Boulevard, Liverpool, L83
£1,40005/240.29 miThe Courtyard, 3 Stanhope St, Liverpool, L83
£1,40005/240.29 miThe Courtyard, 3 Stanhope St, Liverpool, L83
£1,25005/240.3 miThe Gallery, 14 Plaza Boulevard, Liverpool, L83
£1,37505/240.3 miThe Gallery, 14 Plaza Boulevard, Liverpool, Merseyside, L83
£1,45006/240.3 miThe Gallery, 14 Plaza Boulevard, Liverpool, L83
£75003/250.42 mi-3
£1,78504/240.45 miBlundell Street, Liverpool, L13
£1,80004/240.45 miBlundell Street, Liverpool, L13
£1,80005/240.45 miBlundell Street, Liverpool, L13
£1,75005/240.45 miBlundell Street, Liverpool, L13
£1,80005/240.45 miBlundell Street, Liverpool, L13
£1,80005/240.45 miBlundell Street, Liverpool, L13
£1,85006/240.45 miBlundell Street, Liverpool, L13
£1,90006/240.45 miBlundell Street, Liverpool, L13
£1,85007/240.45 miBlundell Street, Liverpool, L13
£1,65512/240.45 miBlundell Street, Liverpool, L13
£1,49504/240.46 miNorfolk Street, Liverpool, Merseyside, L13
£2,00012/240.48 miNorth Quay, Wapping Quay3
£2,20003/250.49 mi-3
£1,80007/240.49 mi-3
£1,29502/250.5 mi-3
£60704/240.5 miRoyal Quay, L3 4EU, 3
£60712/240.5 miRoyal Quay, , 3
£2,00012/240.51 miWapping Quay, Liverpool3
£90004/240.51 miRoyal Quay Liverpool L33
£1,10012/240.51 miRoyal Quay, Liverpool3
£1,50005/240.52 miKings Dock Mill Liverpool L13
£1,56512/240.52 miKings Dock Mill Liverpool L13
£1,62504/240.54 miGrayson Street, Liverpool, Merseyside, L13
£1,62507/190.54 miCargo Building 3
£1,20004/240.55 miSparling Street, Liverpool, L13
£2,10005/240.57 miApartment 608, Grayson Street, Liverpool, Merseyside, L13
£1,40004/240.6 miAlfred Mews L13

Local Area Statistics

Population in L3

17,396

Population in Liverpool

675,519

Town centre distance

4.71 miles away

Nearest school

0.40 miles away

Nearest train station

0.79 miles away

 

 

Rental demand

Landlord's market

Rental growth (12m)

+67%

Sales demand

Buyer's market

Capital growth (5yrs)

+18%

Property History

Price changed to £395,000

February 4, 2025

Price changed to £400,000

October 16, 2024

Listed for £425,000

August 9, 2024

Sold for £306,000

2018

Sold for £310,000

2006

Sold for £130,000

1998

Description

  • Four Bedrooms +
  • Amazing Location +
  • Waterfront Views +
  • Walking Distance to Liverpool One +
  • Close to The Royal Albert Dock +
  • Townhouse +

Homesure are pleased to offer FOR SALE this modern residential property situated in a prime waterfront location in Liverpool. This address places you right by the historic Albert Dock, offering scenic views of the River Mersey and easy access to some of the city's most iconic attractions, including The Beatles Story, Tate Liverpool, and the vibrant Liverpool ONE shopping district. The property is part of a stylish development that blends contemporary living with the charm of Liverpool’s maritime heritage. It features spacious interiors and large windows that maximise natural light and capitalise on the stunning surroundings. The property features an open-plan living area, with large windows that flood the space with natural light and offer stunning views of the River Mersey and the surrounding docklands. The kitchen is fully equipped with integrated appliances, perfect for both casual dining and entertaining guests. You will also find the spacious bedrooms, each designed with comfort in mind, offering ample storage space. The bathroom features modern fixtures such as a walk-in shower, and a minimalist aesthetic. Secure gated parking is also provided for two cars. Ideal for professionals, couples, or anyone looking to enjoy the lively atmosphere of the city, Coburg Wharf combines convenience, comfort, and a touch of luxury in one of Liverpool's most sought-after locations. CALL HOMESURE ON TO BOOK A VIEWING ===== HOW TO BOOK A VIEWING? Please contact us on or email us at INSTANT VALUATION: Thinking of moving but don't know where to start? Visit valuation.homesureproperty.co.uk for an instant valuation of your home. MORE INFORMATION: Homesure is an independent Sales, Lettings & management agency based in the heart of Woolton Village. We use modern marketing methods, combined with a bespoke service to sell and rent Merseyside's finest properties. Operating from our modern, paperless and prominent Allerton Road office, our team of property and marketing experts work to achieve the highest possible price for your property in the shortest amount of time. Our team of sales experts ensure that your property stands out from the crowd, dedicating more time to each instruction than any other agent. Our regulated lettings team offer our tenants a relaxed, friendly, and fair management approach while keeping our landlords safe in the knowledge that Homesure (as a NALS-registered) agent, is efficiently and profitably managing their properties. Understanding Your Property & Requirements Prior to marketing we ensure that each member of our team is familiar with your property and its intricacies. Be it a period feature or full-blown renovation we ask the right questions to understand the small details that will really sell your property. Presentation From professional photographs to aerial shots we offer everything required to show your property in its best possible light. Selling or Letting Your Property Your property will feature prominently on all of the major property portals and related websites. As well as featuring in our attractive Woolton Village venue, your property will be promoted to our own internal network of domestic & international investors, home movers, renters & relocation agents. Viewings Your designated personal agent will offer a personal & tailor-made service, ensuring that you are kept up to date with feedback and marketing reports every step of the way. Agreeing a Sale or Let Your designated personal agent will negotiate to ensure that you are successful in achieving the best possible price & terms for your property. Sales Progression This is where we really stand out from the crowd. Following an agreed sale your designated personal agent will liaise with both sets of solicitors to ensure that your transaction is as smooth and stress-free as possible. The same agent who carried out the initial valuation will handle every step of the process right up until the recommending of removal men & handing over of keys. For more information on our services, please feel free to drop into our Woolton Village office for a chat. Alternatively, you can contact us either by telephone, email, or via our website. SALES DISCLAIMER: TIP! Buying or selling a home becomes much easier if you're using the right agent, the right broker and the right solicitor. Here at Homesure, we recommend only those that have delivered for our previous clients, and not because of any financial affiliations. Support Word-of-mouth! These property details are set out to provide a general guide as to what the property consists of. They are not intended to be used as part of an Offer or Contract. If interior photographs are included they are reproduced for general information and it cannot be inferred that any item shown is included in the sale. Please check with us if you wish to clarify exactly what is included. Any services, equipment, fittings and/or systems have not been tested and no guarantee is given or implied that these are in working order. Buyers are advised to obtain verification

EPC Rating: C

Agent Details

Homesure Property, Liverpool

0151 453 2429

Next Steps?

This deal was sourced from Rightmove. Contact the landlord/agent for a viewing now 💪