2 Bed Flat, Single Let, Hounslow, TW3 3RD, £255,000

Estridge Close, Hounslow, TW3 3RD - 9 months ago

Leasehold
BTL
ROI: 7%
~75 m²

ValuationUndervalued

Sold Prices£210K - £398K
Sold Prices/m²£3.4K/m² - £8.3K/m²

 

 

Square Metres

~75.30 m²
Price/m²£3.4K/m²

Value Estimate

£311,100
BMV22%

Cashflows

Cash In

 

Purchase Finance

Mortgage

Deposit (25%)

£63,750

Stamp Duty & Legal Fees

£14,200

Total Cash In

£77,950

 

 

Cash Out

 

Rent Range

£1,450 - £2,500

Rent Estimate

£1,575

Running Costs/mo

£1,132

Cashflow/mo

£443

Cashflow/yr

£5,318

ROI

7%

Gross Yield

7%

Local Sold Prices

48 sold prices from £210K to £398K, average is £300K. £3.4K/m² to £8.3K/m², average is £5.5K/m².

PriceDateDistanceAddressBeds 
£335K05/230.06 miFlat 28, Smoothfield Court, Hibernia Road, Hounslow, Greater London TW3 3RJ2
£330K05/240.17 miSofia Court, Flat 5, Issa Road, Hounslow, Greater London TW3 3JT2
£319.9K01/210.18 mi31, Cambria Close, Hounslow, Greater London TW3 3RR2
£330K10/200.33 mi273, Hanworth Road, Hounslow, Greater London TW3 3RZ2
£300K02/210.34 mi276, Hanworth Road, Hounslow, Greater London TW3 3TY2
£275K11/200.35 mi275, Hanworth Road, Hounslow, Greater London TW3 3RZ2
£282.5K03/230.39 miFlat 3, Wellington House, Beresford Gardens, Hounslow, Greater London TW4 5JF2
£299.9K10/220.39 miFlat 64, Juniper Court, Hanworth Road, Hounslow, Greater London TW3 3TL2
£269.5K06/210.41 miFlat 78, Juniper Court, Hanworth Road, Hounslow, Greater London TW3 3TL2
£270K10/230.41 mi42, Montague Road, Hounslow, Greater London TW3 1LD2
£260K06/210.42 mi286a, Wellington Road South, Hounslow, Greater London TW4 5JT2
£311K06/210.43 mi19a, St Stephens Road, Hounslow, Greater London TW3 2BH2
£321K06/210.43 mi19, St Stephens Road, Hounslow, Greater London TW3 2BH2
£281K03/210.43 miFlat 3, Nuffield Court, Old Park Mews, Hounslow, Greater London TW5 0QX2
£398K05/210.45 mi136, Hanworth Road, Hounslow, Greater London TW3 1UG2
£317K05/220.51 mi48, Garrison Close, Hounslow, Greater London TW4 5EZ2
£290K03/210.54 miFlat 88, Juniper Court, Hanworth Road, Hounslow, Greater London TW3 3TL2
£240K11/220.59 mi7, Bennett Close, Hounslow, Greater London TW4 5AE2
£285K09/220.6 mi8, Bennett Close, Hounslow, Greater London TW4 5AE2
£312.5K06/230.6 mi17, Bennett Close, Hounslow, Greater London TW4 5AE2
£257K03/230.6 mi6, Bennett Close, Hounslow, Greater London TW4 5AE2
£285K03/230.63 mi53, Blackburn Way, Hounslow, Greater London TW4 5AH2
£275K03/230.63 mi3, Blackburn Way, Hounslow, Greater London TW4 5AH2
£320K04/230.63 mi74, Blackburn Way, Hounslow, Greater London TW4 5AH2
£273K06/210.66 mi9, Cranston Close, Hounslow, Greater London TW3 3DQ2
£300K07/220.68 miFlat 5, Harrier Court, Siddeley Drive, Hounslow, Greater London TW4 7DL2
£310K04/230.7 mi3, Cranston Close, Hounslow, Greater London TW3 3DQ2
£337K12/220.74 mi129, Conway Road, Whitton, Hounslow, Greater London TW4 5LP2
£365K10/220.79 mi10a, Whitton Waye, Whitton, Hounslow, Greater London TW3 2LU2
£320K09/210.79 mi2a, Whitton Waye, Whitton, Twickenham, Greater London TW3 2LU2
£267.5K12/200.82 mi11a, Islay Gardens, Hounslow, Greater London TW4 5DR2
£365K02/210.82 mi67, Cedar Avenue, Twickenham, Greater London TW2 7HD2
£267.5K12/200.84 mi11a, Islay Gardens, Hounslow, Greater London TW4 5DR2
£277K09/210.85 mi5, Islay Gardens, Hounslow, Greater London TW4 5DR2
£269.9K04/210.88 mi44a, Collingwood Close, Twickenham, Greater London TW2 7AF2
£297K03/230.89 mi29, Stirling Grove, Hounslow, Greater London TW3 1QG2
£270K06/210.89 mi39, Stirling Grove, Hounslow, Greater London TW3 1QG2
£322K05/210.93 mi49, Dominion Close, Hounslow, Greater London TW3 1PQ2
£355K01/240.93 mi47, Dominion Close, Hounslow, Greater London TW3 1PQ2
£335K10/220.93 mi52b, Spring Grove Road, Hounslow, Greater London TW3 4BN2
£210K04/230.96 mi131, Edgar Road, Whitton, Hounslow, Greater London TW4 5QN2
£237.5K08/210.96 mi129, Edgar Road, Whitton, Hounslow, Greater London TW4 5QN2
£295K01/210.96 mi19, Bramley Close, Twickenham, Greater London TW2 7ET2
£300K03/210.96 mi29, Bramley Close, Twickenham, Greater London TW2 7ET2
£390K02/230.96 mi267, Nelson Road, Whitton, Twickenham, Greater London TW2 7BJ2
£395K01/210.97 mi244c, Nelson Road, Twickenham, Greater London TW2 7BW2
£230K04/210.97 mi88, Edgar Road, Whitton, Hounslow, Greater London TW4 5QP2
£340K02/230.98 mi195, Kneller Road, Twickenham, Greater London TW2 7DY2

Local Rents

51 rents from £1.4K/mo to £2.5K/mo, average is £1.9K/mo.

RentDateDistanceAddressBeds 
£1,50002/250.03 mi-2
£1,80010/240.05 mi141-149 Staines Road, Hounslow, TW32
£1,95010/240.06 miSmoothfield Court, Hounslow TW32
£1,90002/240.07 mi-2
£1,95010/240.07 miSmoothfield Court, Hibernia Road, Hounslow2
£1,85011/240.07 mi-2
£2,25003/250.07 mi-2
£2,50003/250.12 mi-2
£2,35004/250.12 mi-2
£2,05002/240.13 mi-2
£2,20004/250.14 mi-2
£1,95012/240.15 mi-2
£1,95001/250.15 mi-2
£1,70004/250.16 mi-2
£1,90010/240.16 miInverness Road, Hounslow2
£2,00004/250.17 mi-2
£1,85002/250.18 mi-2
£1,97512/240.19 mi-2
£1,84911/240.19 mi-2
£1,95003/250.21 mi-2
£2,00012/240.22 mi-2
£1,45004/250.23 mi-2
£1,69510/240.24 miPerkin Close, Hounslow, TW32
£1,80002/250.24 mi-2
£1,80002/250.24 mi-2
£1,80002/250.24 mi-2
£1,65002/250.25 mi-2
£1,70012/240.26 mi-2
£1,80003/250.26 mi-2
£1,90002/240.28 mi-2
£1,90002/240.28 mi-2
£1,60004/250.3 mi-2
£2,20004/250.31 mi-2
£2,45004/250.32 mi-2
£1,75011/240.33 mi-2
£1,80012/240.34 mi-2
£2,00011/240.34 mi-2
£1,95002/250.35 mi-2
£1,77510/240.36 miThe Blenheim Centre, Prince Regent Road, Hounslow TW32
£1,55010/240.36 miJuniper Court, Hanworth Road, Hounslow2
£2,19511/240.36 mi-2
£1,80010/240.39 mi-2
£1,70003/250.39 mi-2
£1,80010/240.39 miHanworth Road, Hounslow, TW32
£2,10004/250.39 mi-2
£2,20010/240.4 mi-2
£1,55001/250.4 mi-2
£1,70004/250.41 mi-2
£1,70002/240.41 mi-2
£1,89504/250.42 mi-2
£1,90010/240.42 miSt. Stephens Road, Hounslow2

Local Area Statistics

Population in TW3

39,554

Population in Hounslow

96,666

Town centre distance

0.44 miles away

Nearest school

0.10 miles away

Nearest train station

0.43 miles away

 

 

Rental demand

Landlord's market

Rental growth (12m)

+12%

Sales demand

Balanced market

Capital growth (5yrs)

+61%

Property History

Price changed to £255,000

February 20, 2025

Listed for £265,000

August 9, 2024

Floor Plans

Description

  • Split Level +
  • Parking +
  • Over 800 Square Feet +
  • Two Double Bedrooms +
  • Excellent Location +
  • Lease 72 Years +

We are delighted to bring to the market this delightful two bedroom split level apartment. Spanning more than 800 square feet, this property further benefits from a separate kitchen and includes ample parking

Estridge Close is ideally located with Hounslow high street a short walk away offering a variety of shops and restaurants. Hounslow Central Tube station and Hounslow Train Station both within easy access providing links to inner London and Heathrow Airport.

Tenure: Leasehold Lease Years Remaining: 71
Service Charge: £974
Annual Ground Rent: £10
Council Tax Band: C

Information contained within this listing is for guidance only and should be checked and confirmed (prior to proceeding).

Agent Details

Dexters, Isleworth

020 8560 1177

Next Steps?

This deal was sourced from Rightmove. Contact the landlord/agent for a viewing now 💪