6 Bed HMO, London, NW10 2JG, £700,000
Beaconsfield Road, London, NW10 2JG - 28 views - 8 months ago
HMO
ROI: 6%
~186 m²





ValuationUndervalued
Cashflows
Cash In | |
Purchase Finance | Mortgage |
Deposit (25%) | £175,000 |
Stamp Duty & Legal Fees | £50,700 |
Total Cash In | £225,700 |
| |
Cash Out | |
Room Rate | £936 |
Gross Rent | £5,616 |
Running Costs/mo | £4,172 |
Cashflow/mo | £1,444 |
Cashflow/yr | £17,331 |
ROI | 8% |
Gross Yield | 10% |
Property History
Price changed to £700,000
February 12, 2025
Listed for £725,000
January 11, 2025
Floor Plans

Description
Similar Properties
Like this property? Maybe you'll like these ones close by too.