2 Bed Flat, Refurb/BRRR, Feltham, TW14 8BJ, £180,000
227 Wooldridge Close Feltham TW14 8BJ - 1 views - 9 months ago
Leasehold
Refurb/BRRR
ROI: 7%
57 m²





+2 photos
ValuationFair Value
Sold Prices | £80K - £347K |
Sold Prices/m² | £1.5K/m² - £6.1K/m² |
| |
Square Metres | 57 m² |
Price/m² | £3.2K/m² |
Value Estimate | £181,800 |
| |
End Value (After Refurb) | £289,014 |
Uplift in Value | +61% |
Investment Opportunity
Cash In | |
Purchase Finance | Bridging Loan |
Deposit (25%) | £45,000 |
Stamp Duty & Legal Fees | £10,200 |
Refurb Costs | £30,155 |
Bridging Loan Interest | £4,725 |
Total Cash In | £91,830 |
| |
Cash Out | |
Monetisation | FlipRefinance & Rent |
Estimated Sale Price | £289,014 |
Agent Fees (1%) | £2,890 |
Bridging Loan | £135,000 |
Bridging Loan Interest | £4,725 |
Flip Profit | £59,294 |
Local Sold Prices
28 sold prices from £80K to £347K, average is £271.8K. £1.5K/m² to £6.1K/m², average is £4.8K/m².
Local Rents
12 rents from £1.6K/mo to £2K/mo, average is £1.8K/mo.
Local Area Statistics
Population in TW14 | 27,980 |
Population in Feltham | 64,101 |
Town centre distance | 1.47 miles away |
Nearest school | 0.30 miles away |
Nearest train station | 0.70 miles away |
| |
Rental demand | Landlord's market |
Rental growth (12m) | +23% |
Sales demand | Balanced market |
Capital growth (5yrs) | +19% |
Property History
Listed for £180,000
July 25, 2024
Floor Plans

Description
Similar Properties
Like this property? Maybe you'll like these ones close by too.