2 Bed Flat, Single Let, Bristol, BS13 8DU, £190,000

Costiland Drive, BRISTOL, BS13 8DU - 9 months ago

Sold STC

Leasehold

BTL

ROI: 3%

~67 m²

+8 photos

ValuationUndervalued

Sold Prices	£130K - £300K
Sold Prices/m²	£2.2K/m² - £5.7K/m²

Square Metres	~66.50 m²
Price/m²	£2.9K/m²
Value Estimate	£228,000£228,000
BMV	20%

Cashflows

Cash In
Purchase Finance	MortgageMortgage
Deposit (25%)	£47,500£47,500
Stamp Duty & Legal Fees	£10,700£10,700
Total Cash In	£58,200£58,200

Cash Out
Rent Range	£836 - £1,500£836 - £1,500
Rent Estimate	£964
Running Costs/mo	£807£807
Cashflow/mo	£157£157
Cashflow/yr	£1,889£1,889
ROI	3%3%
Gross Yield	6%6%

Local Sold Prices

43 sold prices from £130K to £300K, average is £220K. £2.2K/m² to £5.7K/m², average is £3.7K/m².

Price	Date	Distance	Address	Price/m²	m²	Beds	Type
£221K	05/23	0.05 mi	58, Cutler Road, Bristol, City Of Bristol BS13 8DY	£3,273	68	2	Flat
£195K	06/22	0.05 mi	29, Dangerfield Avenue, Bristol, City Of Bristol BS13 8DS	£3,000	65	2	Flat
£220K	01/23	0.05 mi	33, Dangerfield Avenue, Bristol, City Of Bristol BS13 8DS	£3,143	70	2	Flat
£194K	06/22	0.15 mi	35, Cutler Road, Bristol, City Of Bristol BS13 8HB	£2,401	81	2	Flat
£170K	04/21	0.17 mi	7, Marlepit Grove, Bristol, City Of Bristol BS13 8DL	£2,391	71	2	Flat
£215K	08/23	0.17 mi	14, Marlepit Grove, Bristol, City Of Bristol BS13 8DL	-	-	2	Flat
£194K	10/22	0.46 mi	Lower Maisonette, 20, Pentire Avenue, Bristol, City Of Bristol BS13 7LX	-	-	2	Flat
£200K	09/22	0.46 mi	Flat 10, Brook Court, Whitchurch Road, Bishopsworth, Bristol, City Of Bristol BS13 7SP	-	-	2	Flat
£155K	06/22	0.65 mi	19, Hareclive Road, Bristol, City Of Bristol BS13 9JL	£2,246	69	2	Flat
£190K	07/21	0.73 mi	17, Brookdale Road, Bristol, City Of Bristol BS13 7PZ	£3,220	59	2	Flat
£215K	11/22	0.73 mi	11, Brookdale Road, Bristol, City Of Bristol BS13 7PZ	£3,644	59	2	Flat
£217K	09/22	0.75 mi	18, Brookdale Road, Bristol, City Of Bristol BS13 7PZ	£3,953	55	2	Flat
£130K	11/22	1 mi	Apartment 134, Lake Shore, Lake Shore Drive, Bristol, City Of Bristol BS13 7AZ	-	-	2	Flat
£130K	10/22	1 mi	Apartment 138, Lake Shore, Lake Shore Drive, Bristol, City Of Bristol BS13 7AZ	-	-	2	Flat
£174.5K	03/23	1 mi	Apartment 147, Lake Shore, Lake Shore Drive, Bristol, City Of Bristol BS13 7AZ	-	-	2	Flat
£294K	07/23	1.03 mi	22, Bishopsworth Road, Bristol, City Of Bristol BS13 7JJ	£3,722	79	2	Flat
£207K	04/21	1.28 mi	23, Hedgers Close, Ashton, Bristol, City Of Bristol BS3 2SX	£3,906	53	2	Flat
£145K	09/21	1.36 mi	212a, Bedminster Road, Bristol, City Of Bristol BS3 5NQ	-	-	2	Flat
£215K	02/21	1.62 mi	188a, West Street, Bedminster, Bristol, City Of Bristol BS3 3NB	-	-	2	Flat
£248.2K	09/21	1.68 mi	1, Ashgrove Road, Bedminster, Bristol, City Of Bristol BS3 3JP	-	-	2	Flat
£258.8K	09/21	1.71 mi	77, Garnet Street, Bristol, City Of Bristol BS3 3JS	£3,806	68	2	Flat
£207K	06/23	1.72 mi	18, Westward Gardens, Long Ashton, Bristol, North Somerset BS41 9HU	£2,688	77	2	Flat
£242K	08/22	1.72 mi	33, Westward Gardens, Long Ashton, Bristol, North Somerset BS41 9HU	£3,612	67	2	Flat
£275K	06/23	1.73 mi	Flat 15, Pages Court, Ireton Road, Bristol, City Of Bristol BS3 3AW	£4,825	57	2	Flat
£135K	06/21	1.79 mi	Flat 22, Southbow House, Duckmoor Road, Bristol, City Of Bristol BS3 2EL	-	-	2	Flat
£280K	03/23	1.8 mi	23, Bedminster Road, Bristol, City Of Bristol BS3 5PE	£3,933	71	2	Flat
£265K	01/23	1.84 mi	41, Dickinsons Fields, Bristol, City Of Bristol BS3 5BG	£3,955	67	2	Flat
£262K	09/21	1.89 mi	Ground Floor Flat, 332, St Johns Lane, Bristol, City Of Bristol BS3 5BA	£5,696	46	2	Flat
£220K	01/21	1.9 mi	188b, North Street, Bedminster, Bristol, City Of Bristol BS3 1JF	£2,619	84	2	Flat
£207K	07/21	1.9 mi	1, Bristol South End, Bristol, City Of Bristol BS3 5BH	£4,140	50	2	Flat
£235K	03/23	1.91 mi	105, Bristol South End, Bristol, City Of Bristol BS3 5BL	£4,376	54	2	Flat
£257K	01/23	1.91 mi	110, Bristol South End, Bristol, City Of Bristol BS3 5BL	£4,356	59	2	Flat
£230K	07/21	1.91 mi	82, Paxton Drive, Bristol, City Of Bristol BS3 2BF	£2,322	99	2	Flat
£235K	01/21	1.91 mi	91, Paxton Drive, Bristol, City Of Bristol BS3 2BF	£3,701	64	2	Flat
£252.5K	06/21	1.95 mi	168, Paxton Drive, Bristol, City Of Bristol BS3 2BN	£4,066	62	2	Flat
£253K	02/21	1.95 mi	131, Paxton Drive, Bristol, City Of Bristol BS3 2BN	£4,045	63	2	Flat
£265K	09/21	1.95 mi	174, Paxton Drive, Bristol, City Of Bristol BS3 2BN	£4,267	62	2	Flat
£250K	09/21	1.95 mi	143, Paxton Drive, Bristol, City Of Bristol BS3 2BN	£3,590	70	2	Flat
£300K	11/22	1.95 mi	121, Paxton Drive, Bristol, City Of Bristol BS3 2BN	£4,836	62	2	Flat
£248K	07/21	1.95 mi	89, Bristol South End, Bristol, City Of Bristol BS3 5BJ	£3,713	67	2	Flat
£245K	04/21	1.97 mi	10, Paxton Drive, Bristol, City Of Bristol BS3 2BE	£3,864	63	2	Flat
£250K	09/21	1.98 mi	129, Paxton Drive, Bristol, City Of Bristol BS3 2BN	£3,576	70	2	Flat
£206K	02/21	1.99 mi	Flat 1, Collards Mews, Braunton Road, Bristol, City Of Bristol BS3 3AA	£3,219	64	2	Flat

Local Rents

15 rents from £836/mo to £1.5K/mo, average is £1.3K/mo.

Rent	Date	Distance	Address	Beds	Type
£1,250	03/24	0.06 mi	Cutler Road, Bristol	2	Flat
£1,250	03/24	0.08 mi	Mow Barton, Bristol, BS13	2	Detached House
£1,250	01/24	0.18 mi	-	2	Terraced House
£1,150	03/24	0.32 mi	The Parade, Church Road, Bishopsworth, Bristol	2	Flat
£995	05/24	0.35 mi	Bishopsworth, Vicarage Road, BS13 7DP	2	Flat
£1,500	06/23	0.38 mi	-	2	Detached House
£1,000	03/24	0.42 mi	1b Derham Road, Bristol	2	Flat
£836	03/25	0.47 mi	-	2	Flat
£871	06/24	0.47 mi	-	2	Flat
£1,275	02/24	0.51 mi	-	2	Terraced House
£1,325	03/25	0.51 mi	-	2	Terraced House
£1,500	05/24	0.55 mi	St. Peters Rise, Bristol	2	Terraced House
£1,250	03/24	0.57 mi	Langford Road, Bristol, BS13	2	Flat
£1,350	04/24	0.58 mi	Elvard Road, Bristol, BS13	2	Terraced House
£1,300	04/24	0.58 mi	Margaret Road, Bishopsworth, Bristol, BS13	2	Bungalow

Local Area Statistics

Population in BS13	29,57429,574
Population in Bristol	795,432795,432
Town centre distance	4.16 miles away4.16 miles away
Nearest school	0.20 miles away0.20 miles away
Nearest train station	1.46 miles away1.46 miles away

Rental growth (12m)	+25%+25%
Sales demand	Balanced marketBalanced market
Capital growth (5yrs)	+39%+39%

Property History

Price changed to £190,000

November 22, 2024

Listed for £200,000

July 24, 2024

Floor Plans

Description

Two Bedrooms +
Leasehold +
Ground Floor Flat +
Off Street Parking +
Great Transport Links +
Nearby Green Spaces +

CJ Hole Bishopsworth are pleased to welcome to the market this two bedroom flat on Costiland Drive.

This wonderful two bedroom ground floor flat consists of two generously sized double bedrooms alongside a spacious reception room that is drenched in natural light. Moving on you will find a well sized kitchen with integrated appliances and a seperate toilet and shower room.

This lovely property also comes with off street parking as well as a large garden.

This ground floor flat offers a vast array of open green spaces and local amenities close by, including the popular Imperial Retail Park only a six minute walk away providing a wide range of retail choices as well as Ofsted-rated outstanding schools. There is easy access into Bristol City Centre making it a fantastic location for commuters, and keen shoppers and access to further transport links including Temple Meads Train Station, Bristol Airport and the M32, and M5 for access to Devon/Cornwall or M4 to London.

Agent Details

CJ Hole, Bishopsworth

0117 463 7946

Next Steps?

This deal was sourced from Rightmove. Contact the landlord/agent for a viewing now 💪

Similar Properties

Like this property? Maybe you'll like these ones close by too.

3 Bed House, Single Let, Bristol, BS13 8DZ

£250,000

1 views • 3 months ago • 93 m²

2 Bed Flat, Single Let, Bristol, BS13 8DT

£185,000

2 months ago • 66 m²

2 Bed House, Single Let, Bristol, BS13 8AP

£264,500

7 months ago • 68 m²

Sold STC

2 Bed House, Single Let, Bristol, BS13 8AP

£250,000

2 months ago • 68 m²

2 Bed Flat, Single Let, Bristol, BS13 8DU, £190,000

ValuationUndervalued

CashflowsOpen in Analyser

Local Sold PricesDownload Show map

Local RentsDownload Show map

Links

Local Area Statistics

Property History

Floor Plans

Description

Agent Details

Next Steps?

Similar Properties

3 Bed House, Single Let, Bristol, BS13 8DZ

2 Bed Flat, Single Let, Bristol, BS13 8DT

2 Bed House, Single Let, Bristol, BS13 8AP

2 Bed House, Single Let, Bristol, BS13 8AP

Cashflows

Local Sold Prices

Local Rents