2 Bed Terraced House, Single Let, Stockton-on-Tees, TS18 4DY, £72,000

22 Windsor Road Stockton TS18 4DY, Stockton-on-Tees - 8 months ago

Sold STC
BTL
ROI: 7%
78 m²

ValuationOvervalued

Sold Prices£35K - £272.5K
Sold Prices/m²£493/m² - £2.3K/m²

 

 

Square Metres

78 m²
Price/m²£923/m²

Value Estimate

£57,461

Cashflows

Cash In

 

Purchase Finance

Mortgage

Deposit (25%)

£18,000

Stamp Duty & Legal Fees

£4,800

Total Cash In

£22,800

 

 

Cash Out

 

Rent Range

£475 - £750

Rent Estimate

£477

Running Costs/mo

£340

Cashflow/mo

£137

Cashflow/yr

£1,639

ROI

7%

Gross Yield

8%

Local Sold Prices

53 sold prices from £35K to £272.5K, average is £60K. £493/m² to £2.3K/m², average is £737/m².

PriceDateDistanceAddressBeds 
£62K10/200.01 mi5, Windsor Road, Stockton-on-tees TS18 4DY2
£73K02/210.03 mi18, Hampton Road, Stockton-on-tees TS18 4DU2
£75K08/210.03 mi6, Hampton Road, Stockton-on-tees TS18 4DU2
£95K04/230.03 mi53, Hampton Road, Stockton-on-tees TS18 4DU2
£66.5K12/200.04 mi19, Eton Road, Stockton-on-tees TS18 4DL2
£66.5K12/200.04 mi19, Eton Road, Stockton-on-tees TS18 4DL2
£55K10/200.09 mi54, Windsor Road, Stockton-on-tees TS18 4DZ2
£82.5K05/210.09 mi71, Windsor Road, Stockton-on-tees TS18 4DZ2
£66.5K06/210.1 mi50, Kensington Road, Stockton-on-tees TS18 4DQ2
£72.5K07/210.1 mi52, Kensington Road, Stockton-on-tees TS18 4DQ2
£75.5K12/220.1 mi23, Kensington Road, Stockton-on-tees TS18 4DQ2
£55K07/230.1 mi2, Kensington Road, Stockton-on-tees TS18 4DQ2
£82.5K12/220.1 mi13, Kensington Road, Stockton-on-tees TS18 4DQ2
£45K11/210.11 mi47, Suffolk Street, Stockton-on-tees TS18 4BA2
£58.1K10/220.11 mi22, Suffolk Street, Stockton-on-tees TS18 4BA2
£55K01/230.11 mi56, Suffolk Street, Stockton-on-tees TS18 4BA2
£45K04/230.11 mi47, Suffolk Street, Stockton-on-tees TS18 4BA2
£50K03/210.13 mi49, Norfolk Street, Stockton-on-tees TS18 4BB2
£54K09/230.13 mi28, Norfolk Street, Stockton-on-tees TS18 4BB2
£54K09/230.13 mi28, Norfolk Street, Stockton-on-tees TS18 4BB2
£75K09/220.13 mi100, Hampton Road, Stockton-on-tees TS18 4DX2
£73.5K09/200.13 mi41, Marlborough Road, Stockton-on-tees TS18 4DB2
£47K09/200.13 mi11, Marlborough Road, Stockton-on-tees TS18 4DB2
£61K01/210.13 mi55, Marlborough Road, Stockton-on-tees TS18 4DB2
£54K09/210.13 mi13, Marlborough Road, Stockton-on-tees TS18 4DB2
£63K10/210.13 mi10, Marlborough Road, Stockton-on-tees TS18 4DB2
£52.5K11/210.15 mi60, Wren Street, Stockton-on-tees TS18 4BJ2
£95K02/240.16 mi31, Densham Drive, Stockton-on-tees TS18 3NN2
£84K11/220.21 mi45, Manfield Street, Stockton-on-tees TS18 1JT2
£55K05/240.23 mi33, Manfield Street, Stockton-on-tees TS18 1JT2
£65K08/210.26 mi18, Egglestone Terrace, Stockton-on-tees TS18 1JR2
£62.5K10/230.27 mi6, Hope Street, Stockton-on-tees TS18 3PS2
£66K10/210.3 mi37, Middleton Walk, Stockton-on-tees TS18 1JS2
£60K10/200.3 mi61, Walter Street, Stockton-on-tees TS18 3PP2
£50K12/210.3 mi38, Walter Street, Stockton-on-tees TS18 3PP2
£49.5K05/230.34 mi3, Poplar Grove, Stockton-on-tees TS18 3JD2
£74K09/230.34 mi7, Poplar Grove, Stockton-on-tees TS18 3JD2
£74K09/230.34 mi7, Poplar Grove, Stockton-on-tees TS18 3JD2
£60K06/230.34 mi30, Grove Street, Stockton-on-tees TS18 3JA2
£39K10/220.36 mi93, Tarring Street, Stockton-on-tees TS18 1HH2
£40K10/230.36 mi55, Tarring Street, Stockton-on-tees TS18 1HH2
£35K11/200.37 mi67, Waverley Street, Stockton-on-tees TS18 3JH2
£40K08/230.37 mi40, Tarring Street, Stockton-on-tees TS18 1HJ2
£40K08/230.37 mi40, Tarring Street, Stockton-on-tees TS18 1HJ2
£272.5K10/230.37 mi48, Hartburn Lane, Stockton-on-tees TS18 4EF2
£200K06/210.37 mi53, Bromley Road, Stockton-on-tees TS18 4HD2
£45K11/200.39 mi74, St Bernard Road, Stockton-on-tees TS18 1HL2
£35K10/220.4 mi140, Arlington Street, Stockton-on-tees TS18 3LD2
£53K07/210.4 mi115, Arlington Street, Stockton-on-tees TS18 3LD2
£52K09/210.4 mi101, Arlington Street, Stockton-on-tees TS18 3LD2
£40K04/240.4 mi124, Arlington Street, Stockton-on-tees TS18 3LD2
£63K10/230.4 mi15, Whitwell Close, Stockton-on-tees TS18 3JQ2
£135K04/210.4 miPark Spring Cottage, Willowdene Avenue, Stockton-on-tees TS18 4EL2

Local Rents

38 rents from £475/mo to £750/mo, average is £550/mo.

RentDateDistanceAddressBeds 
£52511/230.04 mi-2
£57503/250.04 mi-2
£55009/240.04 mi-2
£75003/250.05 mi-2
£57511/240.07 mi-2
£57511/240.07 mi-2
£59510/240.08 miWindsor Road, Stockton-On-Tees2
£60510/240.1 mi-2
£60010/240.13 mi50 Norfolk Street, Stockton-On-Tees, Durham, TS182
£50010/240.13 mi-2
£50010/240.13 miMarlborough Road, Stockton-On-Tees, TS182
£74507/240.17 mi-2
£55010/240.29 miYarm Road, Stockton-On-Tees, TS18 3NW2
£55012/240.3 mi-2
£47510/240.35 mi-2
£56011/230.38 mi-2
£58511/240.38 mi-2
£69912/240.4 mi-2
£55010/240.4 miArlington StreetStockton-On-TeesTS18 3LD 2
£52510/240.41 miSt. Bernard Road, Stockton-On-Tees2
£47510/240.41 miWinston Street, Stockton-On-Tees, TS18 3LF2
£48710/240.42 mi-2
£47911/240.44 mi-2
£47911/240.44 mi-2
£47911/240.44 mi-2
£49510/240.45 mi-2
£49010/240.48 mi-2
£57510/240.5 miDovecot Street, Stockton-On-Tees, Durham, TS182
£60010/240.54 mi-2
£60011/240.54 mi-2
£60011/240.54 mi-2
£50010/240.6 miWitton Park, Stockton-On-Tees, Durham, TS182
£62510/240.61 mi-2
£69903/250.61 mi-2
£55010/240.62 miBrusselton Court, Stockton-On-Tees, TS18 3AN2
£57510/240.62 miBrusselton Court, Stockton-On-Tees, TS18 3AN2
£52510/240.62 miBrusselton Court, Stockton-On-Tees, TS18 3AN2
£55010/240.62 miBrusselton Court, Stockton-On-Tees, TS18 3AN2

Local Area Statistics

Population in TS18

24,161

Population in Stockton-on-Tees

149,709

Town centre distance

0.81 miles away

Nearest school

0.10 miles away

Nearest train station

0.76 miles away

 

 

Rental growth (12m)

-2%

Sales demand

Balanced market

Capital growth (5yrs)

+5%

Property History

Listed for £72,000

July 23, 2024

Description

  • INVESTMENT OPPORTUNITY +
  • GAS CENTRAL HEATING +
  • LOUNGE/DINER +
  • BATHROOM WITH SHOWER +
  • EPC RATING D +
  • COUNCIL TAX BAND A +
  • TENURE: WE ARE INFORMED BY THE VENDOR THAT THE PROPERTY IS FREEHOLD +

A two bedroom mid terrace house, it is currently let on an Assured Shorthold tenancy @ a rent of £525 per calandar month. The tenancy commenced Aug 2020, it is therefore ideally suited to a property investor.

Agent Details

Moody & Co, South Shields

0191 607 1143

Next Steps?

This deal was sourced from Rightmove. Contact the landlord/agent for a viewing now 💪