2 Bed Terraced House, Single Let, Ruislip, HA4 9DL, £325,000

202 Field End Road, Eastcote, Pinner, HA5 1RD - 1 views - 9 months ago

Leasehold
BTL
ROI: 3%
~68 m²
+4 photos

ValuationUndervalued

Sold Prices£350K - £815K
Sold Prices/m²£4.6K/m² - £9.5K/m²

 

 

Square Metres

~68.11 m²
Price/m²£4.8K/m²

Value Estimate

£393,250
BMV21%

Cashflows

Cash In

 

Purchase Finance

Mortgage

Deposit (25%)

£81,250

Stamp Duty & Legal Fees

£14,700

Total Cash In

£95,950

 

 

Cash Out

 

Rent Range

£1,200 - £2,250

Rent Estimate

£1,634

Running Costs/mo

£1,362

Cashflow/mo

£272

Cashflow/yr

£3,259

ROI

3%

Gross Yield

6%

Local Sold Prices

50 sold prices from £350K to £815K, average is £502.5K. £4.6K/m² to £9.5K/m², average is £7K/m².

PriceDateDistanceAddressBeds 
£781.9K08/230.13 mi165, Woodlands Avenue, Ruislip, Greater London HA4 9QX2
£498.5K10/210.16 mi35, Elm Avenue, Ruislip, Greater London HA4 8PE2
£410K05/210.16 mi23, Hoylake Gardens, Ruislip, Greater London HA4 9SJ2
£455K11/230.18 mi38, Newnham Avenue, Ruislip, Greater London HA4 9RN2
£505K06/210.22 mi2, Mayfly Close, Eastcote, Pinner, Greater London HA5 1PD2
£549K09/230.3 mi117, Linden Avenue, Ruislip, Greater London HA4 8TY2
£710K12/220.31 mi29, Hawthorne Avenue, Ruislip, Greater London HA4 8SP2
£510K04/230.32 mi85, Cardinal Road, Ruislip, Greater London HA4 9PU2
£433K12/200.32 mi77, Cardinal Road, Ruislip, Greater London HA4 9PU2
£510K08/210.34 mi111, Elm Avenue, Ruislip, Greater London HA4 8PG2
£645K06/210.34 mi6, Lime Grove, Ruislip, Greater London HA4 8RY2
£575K02/230.39 mi6, Morley Crescent, Ruislip, Greater London HA4 9EJ2
£590K06/230.39 mi50, Myrtle Avenue, Ruislip, Greater London HA4 8RZ2
£515K01/210.39 mi57, Flemming Avenue, Ruislip, Greater London HA4 9LE2
£460K02/230.42 mi73, Flemming Avenue, Ruislip, Greater London HA4 9LE2
£462K06/210.44 mi25, Elliott Avenue, Ruislip, Greater London HA4 9LY2
£460K11/230.45 mi21, Elliott Avenue, Ruislip, Greater London HA4 9LY2
£460K02/210.45 mi81, Pavilion Way, Ruislip, Greater London HA4 9JL2
£505K03/210.45 mi117, Pavilion Way, Ruislip, Greater London HA4 9JL2
£520K08/230.46 mi14, Boleyn Drive, Ruislip, Greater London HA4 9QN2
£445K02/210.47 mi98, Elliott Avenue, Ruislip, Greater London HA4 9LZ2
£430K11/200.47 mi28, Elliott Avenue, Ruislip, Greater London HA4 9LZ2
£496.5K09/230.49 mi9, Brixham Crescent, Ruislip, Greater London HA4 8TU2
£465K03/210.49 mi17, Greencroft Avenue, Ruislip, Greater London HA4 9JH2
£480K04/210.5 mi78, Lime Grove, Ruislip, Greater London HA4 8RW2
£815K06/230.5 mi78, Lime Grove, Ruislip, Greater London HA4 8RW2
£525K06/210.5 mi47, Eastern Avenue, Pinner, Greater London HA5 1NW2
£515K12/200.5 mi27, Dawlish Drive, Ruislip, Greater London HA4 9SF2
£506K06/210.51 mi68, Brixham Crescent, Ruislip, Greater London HA4 8TX2
£401.5K12/200.51 mi63, Linden Avenue, Ruislip, Greater London HA4 8TZ2
£550K06/210.51 mi41, Winslow Close, Pinner, Greater London HA5 2QX2
£550K02/230.52 mi59, Linden Avenue, Ruislip, Greater London HA4 8TZ2
£580K06/230.53 mi34, Beaulieu Drive, Pinner, Greater London HA5 1NG2
£446K12/200.53 mi37, Chelston Road, Ruislip, Greater London HA4 9SA2
£420.5K03/210.53 mi15, Chelston Road, Ruislip, Greater London HA4 9SA2
£425K11/230.53 mi71, The Sigers, Pinner, Greater London HA5 2QJ2
£425K02/240.54 mi17, Edinburgh Close, Pinner, Greater London HA5 1JR2
£540K01/230.56 mi30, The Sigers, Pinner, Greater London HA5 2QH2
£510K06/230.56 mi48, The Sigers, Pinner, Greater London HA5 2QH2
£525K12/200.56 mi42, The Sigers, Pinner, Greater London HA5 2QH2
£565K05/230.56 mi40, The Sigers, Pinner, Greater London HA5 2QH2
£454K04/210.56 mi123, Beverley Road, Ruislip, Greater London HA4 9AN2
£350K11/230.57 mi11a, Chudleigh Way, Ruislip, Greater London HA4 8TS2
£675K09/220.58 mi25, Wimborne Drive, Pinner, Greater London HA5 1NH2
£582.5K06/210.59 mi25, Hawtrey Drive, Ruislip, Greater London HA4 8QW2
£490K06/230.6 mi87, Whitby Road, Ruislip, Greater London HA4 9DU2
£500K08/230.61 mi18, Selby Chase, Ruislip, Greater London HA4 9AX2
£427.5K07/230.62 mi84, Whitby Road, Ruislip, Greater London HA4 9DR2
£427.5K02/230.63 mi32, Farthings Close, Pinner, Greater London HA5 2QR2
£435K06/210.63 mi25, Farthings Close, Pinner, Greater London HA5 2QR2

Local Rents

30 rents from £1.2K/mo to £2.3K/mo, average is £1.8K/mo.

RentDateDistanceAddressBeds 
£2,00004/240 miField End Road, Eastcote, HA42
£1,69503/240.02 miWellington House, Rodwell Close, Easrcote, HA42
£1,57512/240.02 mi-2
£1,79504/240.02 mi-2
£1,70004/240.03 miSalisbury House , Rodwell Close, Ruislip2
£1,62504/240.04 mi-2
£1,75002/250.05 mi-2
£1,80004/250.05 mi-2
£1,75002/250.05 mi-2
£1,75004/250.05 mi-2
£1,70004/250.05 mi-2
£1,99512/240.07 mi-2
£2,25012/240.07 mi-2
£2,25001/250.07 mi-2
£1,80001/250.12 mi-2
£1,70004/250.12 mi-2
£1,20001/250.14 mi-2
£1,75003/250.23 mi-2
£1,70004/240.25 miPortman House, Field End Road, Eastcote 2
£2,10004/250.34 mi-2
£1,65004/250.35 mi-2
£1,65004/250.35 mi-2
£1,75004/250.39 mi-2
£1,95004/240.45 miBrixham Crescent, Ruislip, HA42
£1,85004/240.47 miElliott Avenue, Ruislip HA4 9LZ2
£1,85003/250.51 mi-2
£1,90004/240.54 miEdinburgh Close, Pinner, HA52
£2,00004/240.54 miEdinburgh Close, Pinner, Greater London, HA52
£1,97504/250.56 mi-2
£1,75004/240.56 miColeridge Drive, Ruislip2

Local Area Statistics

Population in HA4

50,092

Town centre distance

0.74 miles away

Nearest school

0.20 miles away

Nearest train station

0.09 miles away

 

 

Rental demand

Landlord's market

Rental growth (12m)

+44%

Sales demand

Seller's market

Capital growth (5yrs)

+21%

Property History

Price changed to £325,000

November 8, 2024

Listed for £350,000

July 17, 2024

Floor Plans

Description

  • Two Double Bedrooms +
  • Long Lease +
  • Ultra Modern Interiors +
  • High Street Location +
  • Allocated Parking +
  • Open Plan Kitchen & Living Area +
  • Built In Bosch Appliances +
  • Communal Roof Terrace +
  • Walking Distance To Met/Piccadilly Line +
  • Catchment Area for Fantastic Schools +

Robert Cooper & Co are proud to present this two bedroom apartment set in this sought after development located in the heart of Eastcote town centre. Features include hardwood flooring, ultra modern interiors, long lease, open plan kitchen and living area, south facing, allocated parking space and built in Bosch appliances. The property is 0.1 miles away from Eastcote high street and train station (Metropolitan & Piccadilly Line) and is 0.4 miles from Newnham Junior School.

Tenure - Leashold - 250 Years From January 1st 2018
Service Charge - Approximately £1,800 Per Annum
Ground Rent - Approximately £350 Per Annum
Council Tax Band - D
EPC Rating - C

Agent Details

Robert Cooper & Co, Eastcote

020 3823 6839

Next Steps?

This deal was sourced from Rightmove. Contact the landlord/agent for a viewing now 💪