2 Bed Flat, Single Let, Cardiff, CF10 5NT, £165,000

Overstone Court, Cardiff, CF10 5NT - 9 months ago

Leasehold
BTL
ROI: 8%
~68 m²
+14 photos

ValuationOvervalued

Sold Prices£110K - £262K
Sold Prices/m²£1.9K/m² - £3.3K/m²

 

 

Square Metres

~68.11 m²
Price/m²£2.4K/m²

Value Estimate

£161,490

Cashflows

Cash In

 

Purchase Finance

Mortgage

Deposit (25%)

£41,250

Stamp Duty & Legal Fees

£9,450

Total Cash In

£50,700

 

 

Cash Out

 

Rent Range

£995 - £2,500

Rent Estimate

£1,100

Running Costs/mo

£756

Cashflow/mo

£344

Cashflow/yr

£4,133

ROI

8%

Gross Yield

8%

Local Sold Prices

50 sold prices from £110K to £262K, average is £165K. £1.9K/m² to £3.3K/m², average is £2.4K/m².

PriceDateDistanceAddressBeds 
£147.5K04/210.08 mi19, Reresby Court, Cardiff CF10 5NR2
£156.6K09/230.08 mi13, Reresby Court, Cardiff CF10 5NR2
£152K02/210.08 mi49, Reresby Court, Cardiff CF10 5NR2
£165K08/230.08 mi32, Reresby Court, Cardiff CF10 5NR2
£146K06/210.08 mi64, Reresby Court, Cardiff CF10 5NR2
£132.8K04/210.08 mi32, Reresby Court, Cardiff CF10 5NR2
£152.5K10/210.08 mi10, Reresby Court, Cardiff CF10 5NR2
£152.5K02/210.08 mi61, Reresby Court, Cardiff CF10 5NR2
£162K12/220.08 mi56, Reresby Court, Cardiff CF10 5NR2
£147K05/210.21 mi45, Carlotta Way, Cardiff CF10 5FY2
£152K03/210.21 mi18, Carlotta Way, Cardiff CF10 5FY2
£150K05/210.21 mi15, Carlotta Way, Cardiff CF10 5FY2
£135K07/210.22 mi202, Taff Embankment, Cardiff CF11 7BP2
£190K01/230.23 mi61, Judkin Court, Cardiff CF10 5AU2
£234.9K10/210.25 mi104, Judkin Court, Cardiff CF10 5AX2
£233K04/230.25 mi102, Judkin Court, Cardiff CF10 5AX2
£230K01/230.25 mi156, Judkin Court, Cardiff CF10 5AX2
£165K03/230.25 miFlat 55, Rimini House, Ffordd Garthorne, Cardiff CF10 4DH2
£150K04/210.25 miFlat 52, Rimini House, Ffordd Garthorne, Cardiff CF10 4DH2
£137K01/210.26 miFlat 1, Livorno House, Ffordd Garthorne, Cardiff CF10 4DE2
£139K10/200.26 miFlat 11, Livorno House, Ffordd Garthorne, Cardiff CF10 4DE2
£152K10/200.26 miFlat 16, Livorno House, Ffordd Garthorne, Cardiff CF10 4DE2
£147K02/210.26 miFlat 12, Livorno House, Ffordd Garthorne, Cardiff CF10 4DE2
£140K12/200.26 mi40 The Granary, Magretian Place, Cardiff CF10 4BR2
£188K02/230.27 mi13 The Granary, Magretian Place, Cardiff CF10 4BR2
£175.5K07/230.27 mi37 The Granary, Magretian Place, Cardiff CF10 4BR2
£145K07/210.28 miFlat 9, Amalfi House, Ffordd Garthorne, Cardiff CF10 4DA2
£178K06/230.31 miFlat 3, Forio House, Ffordd Garthorne, Cardiff CF10 4DD2
£180K10/200.31 miFlat 29, Forio House, Ffordd Garthorne, Cardiff CF10 4DD2
£165K12/200.32 mi57, Corvette Court, Cardiff CF10 4NN2
£173K10/200.32 mi50, Corvette Court, Cardiff CF10 4NN2
£190K05/230.32 mi50, Corvette Court, Cardiff CF10 4NN2
£167.5K04/230.35 mi46, Harrowby Street, Cardiff CF10 5GA2
£123K08/210.35 mi36, Harrowby Street, Cardiff CF10 5GA2
£140K03/210.35 mi90, Harrowby Street, Cardiff CF10 5GA2
£185K09/230.38 mi23, Corvette Court, Cardiff CF10 4NL2
£177.5K09/210.39 mi113, Henke Court, Cardiff CF10 4EJ2
£188.5K03/210.39 mi117, Henke Court, Cardiff CF10 4EJ2
£186K09/230.39 mi146, Henke Court, Cardiff CF10 4EL2
£110K02/210.4 miFlat 13, Kirkby Court, Craiglee Drive, Cardiff CF10 4BS2
£160K07/210.4 miApartment 16, Amity Court, Longueil Close, Cardiff CF10 4EA2
£186K07/210.4 miApartment 9, Amity Court, Longueil Close, Cardiff CF10 4EA2
£185K03/210.42 mi106, Henke Court, Cardiff CF10 4EG2
£245K08/210.44 mi9, Henke Court, Cardiff CF10 4EB2
£245K08/210.44 mi9, Henke Court, Cardiff CF10 4EB2
£262K11/220.44 mi24, Henke Court, Cardiff CF10 4EB2
£235K03/210.44 mi74, Henke Court, Cardiff CF10 4EB2
£260K04/230.44 mi76, Henke Court, Cardiff CF10 4EB2
£179.2K10/200.44 mi94, Henke Court, Cardiff CF10 4EB2
£230K03/210.44 mi47, Henke Court, Cardiff CF10 4EB2

Local Rents

50 rents from £995/mo to £2.5K/mo, average is £1.2K/mo.

RentDateDistanceAddressBeds 
£1,00005/240.01 miOverstone Court, Butetown, Cardiff2
£1,50004/240.05 miEzel Court, Heol Glan Rheidol, Cardiff(City), CF102
£1,30004/240.06 miPrague House, Century Wharf, Cardiff2
£1,10005/240.07 miOverstone Court, Cardiff Bay,2
£1,10005/240.07 miOverstone Court, Cardiff Bay,2
£1,00005/240.07 miOverstone Court, Dumballs Road, Cardiff Bay2
£1,00005/240.07 miOverstone Court, Dumballs Road, Cardiff Bay2
£1,09503/250.07 mi-2
£1,00003/240.08 mi80 Overstone Court, Cardiff(City), CF102
£1,10003/240.08 miReresby Court, Heol Glan Rheidol, Cardiff(City), CF102
£1,10003/240.08 miReresby Court, Cardiff Bay2
£1,15003/240.08 miReresby Court, Cardiff2
£1,40004/240.09 miLisbon House, Century Wharf2
£1,10012/240.1 miCentury Wharf, Cardiff Bay2
£1,20005/240.11 miHansen Court, Cardiff Bay 2
£1,15005/240.11 miHansen Court, Cardiff Bay 2
£2,50004/240.11 mi-2
£1,40004/240.11 miLisbon House, Century Wharf, Cardiff Bay2
£1,25003/240.11 miRio House, Century Wharf, Taliesin Court2
£1,21503/240.12 miMarseille House, Century Wharf, Cardiff2
£1,75004/240.12 miPenstone Court, Chandlery Way, Cardiff2
£1,85003/240.13 miPenstone Court, Century Wharf2
£1,89502/250.13 mi-2
£1,30003/240.13 miChandlery Way, Cardiff2
£1,20005/240.14 miVienna House, Penstone Court, Century Wharf2
£1,00003/240.15 miOverstone Court2
£1,05003/240.15 miOverstone Court, Cardiff Bay2
£99504/240.15 miOverstone Court, Cardiff Bay2
£99505/240.15 miOverstone Court, Cardiff Bay2
£1,27503/240.16 miFlorence House, Judkin Court, Century Wharf2
£1,10003/240.16 miVienna House, Penstone Court, Century Wharf2
£1,15003/240.17 miCentury Wharf Lynton Court, Cardiff Bay, Cardiff, CF102
£1,20005/240.17 miVienna House, Century Wharf, Cardiff2
£1,40004/240.17 miChandlery Way, Cardiff Bay2
£1,60003/240.17 miPenstone Court, Century Wharf, Cardiff2
£1,25003/240.17 miLynton Court, Capri House, Century Wharf2
£1,40003/240.17 miParis House, Lynton Court Century Wharf2
£1,39503/240.18 miLisbon House, Century Wharf2
£1,75005/240.19 miCapri House, Century Wharf, Cardiff Bay2
£1,75005/240.21 miLynton Court, Century Wharf2
£1,27503/250.21 mi-2
£1,00005/240.22 miViceroy Mansions, Cardiff Bay2
£1,00003/240.22 miViceroy Mansions, Cardiff Bay, Cardiff2
£1,20005/240.23 miAmalfi House, Lloyd George Avenue, 2
£1,00004/240.23 miAprilia House, Lloyd George Avenue2
£1,25003/240.23 miJudkin Court, Heol Tredwen,Cardiff,CF102
£1,25003/240.24 miJudkin Court, Oslo House, Century Wgharf2
£1,00004/240.25 miAprilia House, Ffordd Garthorne, Cardiff Bay2
£2,30004/240.25 mi-2
£2,30004/240.25 mi-2

Local Area Statistics

Population in CF10

15,450

Population in Cardiff

357,494

Town centre distance

2.44 miles away

Nearest school

0.40 miles away

Nearest train station

0.29 miles away

 

 

Rental demand

Balanced market

Rental growth (12m)

+39%

Sales demand

Buyer's market

Capital growth (5yrs)

+10%

Property History

Listed for £165,000

July 17, 2024

Floor Plans

Description

  • coming soon +
  • coming soon +
  • coming soon +
  • coming soon +
  • coming soon +
  • coming soon +

An Ideal Investment! This Two Bedroom, Two Bathroom property is being sold with tenants in Situ and bringing in a monthly income of £1,100 We do also have units in Overstone Court suitable for residential purpose

Darlows Estate Agents are delighted to present to the market this Two Bedroom, Two bathroom top floor apartment located in Overstone Court within Cardiff Bay. This property is complimented by lift to the upper floors, within the apartment itself you have an open plan lounge/dining room with a modern gloss kitchen, your own en-suite shower room plus much more!

Arriving at the property you have your own secure parking space along with ample visitor spaces within close proximity perfect for when your guests arrive. Lift access will take you to the top floor of the apartment building.

Entering the apartment itself you have the second bedroom to your left hand side, a generous size double with ample space for a bed and furniture along with built in wardrobes, you can never have enough storage. Further down the hallway on the right hand side you have the family bathroom with a bath and overhead shower along with a vanity unit and towel rail. Located at the end of the hallway you have the master bedroom on the left hand side, built in wardrobes take up the right hand wall along with access to the en-suite from the left. You have a corner shower with a freestanding WC and hand basin. Last but certainly not least you have the living/kitchen area, a perfect location to entertain and host guests with the sheer size of the room. The kitchen has a mixture of wall and base units for all of your culinary equipment along with ample worktop space.

Contact Darlows today for further information.

Agent Details

Darlows, Canton

029 2271 2783

Next Steps?

This deal was sourced from Rightmove. Contact the landlord/agent for a viewing now 💪