4 Bed Detached House, Refurb/BRRR, Liverpool, L19 0PW, £600,000
Eaton Road, Cressington, Liverpool., L19 0PW - 1 views - 9 months ago
Sold STC
Refurb/BRRR
~253 m²





+17 photos
ValuationFair Value
Investment Opportunity
Cash In | |
Purchase Finance | Bridging Loan |
Deposit (25%) | £150,000 |
Stamp Duty & Legal Fees | £36,700 |
Refurb Costs | £106,738 |
Bridging Loan Interest | £15,750 |
Total Cash In | £310,938 |
| |
Cash Out | |
Monetisation | FlipRefinance & Rent |
Revaluation | £643,820 |
Mortgage (After Refinance) | £482,865 |
Mortgage LTV | 75% |
Cash Released | £32,865 |
Cash Left In | £278,073 |
Equity | £160,955 |
Rent Range | £750 - £2,000 |
Rent Estimate | £1,098 |
Running Costs/mo | £2,252 |
Cashflow/mo | £-1,154 |
Cashflow/yr | £-13,842 |
Gross Yield | 2% |
Local Rents
26 rents from £750/mo to £2K/mo, average is £1K/mo.
Local Area Statistics
Population in L19 | 23,769 |
Population in Liverpool | 675,519 |
Town centre distance | 7.55 miles away |
Nearest school | 0.40 miles away |
Nearest train station | 0.26 miles away |
| |
Rental demand | Landlord's market |
Rental growth (12m) | +6% |
Sales demand | Seller's market |
Capital growth (5yrs) | +12% |
Property History
Listed for £600,000
July 1, 2024
Floor Plans

Description
Similar Properties
Like this property? Maybe you'll like these ones close by too.
6 Bed House, Refurb/BRRR, Liverpool, L19 0PE
£700,000
17 days ago • 186 m²
Sold STC
3 Bed House, Refurb/BRRR, Liverpool, L19 9AF
£250,000
2 months ago • 93 m²
Sold STC
3 Bed House, Refurb/BRRR, Liverpool, L19 1QE
£300,000
3 months ago • 103 m²
Sold STC
2 Bed House, Refurb/BRRR, Liverpool, L19 9AH
£165,000
3 months ago • 68 m²