3 Bed Terraced House, Refurb/BRRR, Liverpool, L25 5PF, £160,000

84 Halewood Road, Liverpool, L25 5PF - 2 views - 10 months ago

Refurb/BRRR
ROI: 5%
~80 m²
+13 photos

ValuationFair Value

Sold Prices£105K - £623K
Sold Prices/m²£1.8K/m² - £6.2K/m²

 

 

Square Metres

~80 m²
Price/m²£2K/m²

Value Estimate

£160,000

 

 

End Value (After Refurb)

£206,897

Uplift in Value

+29%

Investment Opportunity

Cash In

 

Purchase Finance

Bridging Loan

Deposit (25%)

£40,000

Stamp Duty & Legal Fees

£9,200

Refurb Costs

£33,720

Bridging Loan Interest

£4,200

Total Cash In

£88,870

 

 

Cash Out

 

Monetisation

FlipRefinance & Rent

Revaluation

£206,897

Mortgage (After Refinance)

£155,172

Mortgage LTV

75%

Cash Released

£35,172

Cash Left In

£53,698

Equity

£51,724

Rent Range

£750 - £3,000

Rent Estimate

£1,252

Running Costs/mo

£917

Cashflow/mo

£335

Cashflow/yr

£4,021

ROI

5%

Gross Yield

9%

Local Sold Prices

50 sold prices from £105K to £623K, average is £200K. £1.8K/m² to £6.2K/m², average is £2.6K/m².

PriceDateDistanceAddressBeds 
£240K01/210.06 mi6, Hadfield Grove, Liverpool, Merseyside L25 8RR3
£200K04/210.07 mi63, Out Lane, Liverpool, Merseyside L25 8RN3
£167.5K12/200.08 mi58, Out Lane, Liverpool, Merseyside L25 8RW3
£105K05/230.09 mi3, Ribble Road, Liverpool, Merseyside L25 5PN3
£355K11/200.14 mi9, Orient Drive, Liverpool, Merseyside L25 5NY3
£370K05/230.14 mi19, Orient Drive, Liverpool, Merseyside L25 5NY3
£310K06/230.16 mi17, Chevasse Walk, Liverpool, Merseyside L25 5HJ3
£293.5K06/210.16 mi14, Chevasse Walk, Liverpool, Merseyside L25 5HJ3
£161K11/200.17 mi12, Whitney Road, Liverpool, Merseyside L25 5LY3
£205K01/230.17 mi40, Garway, Liverpool, Merseyside L25 5LR3
£205K11/210.18 mi37, Cherry Vale, Gateacre, Liverpool, Merseyside L25 5PX3
£169.9K01/210.19 mi142, Halewood Road, Liverpool, Merseyside L25 5LN3
£181K03/230.19 mi154, Halewood Road, Liverpool, Merseyside L25 5LN3
£310K03/230.2 mi41, Hunts Cross Avenue, Liverpool, Merseyside L25 5NU3
£265K04/230.21 mi76, Hunts Cross Avenue, Liverpool, Merseyside L25 5NX3
£360K02/230.21 mi72, Hollytree Road, Liverpool, Merseyside L25 5PD3
£123K05/210.21 mi47, Garway, Liverpool, Merseyside L25 5LP3
£123K05/210.21 mi47, Garway, Liverpool, Merseyside L25 5LP3
£160K03/210.22 mi11, Winfrith Road, Liverpool, Merseyside L25 3QP3
£245K05/210.23 mi26, Cambrian Way, Liverpool, Merseyside L25 5NT3
£168K11/200.24 mi4, Hollymead Close, Liverpool, Merseyside L25 3SL3
£200K06/230.25 mi8, Martland Road, Liverpool, Merseyside L25 3QW3
£165K02/230.25 mi21, Merrivale Road, Liverpool, Merseyside L25 5NA3
£164.5K03/230.25 mi18, Merrivale Road, Liverpool, Merseyside L25 5NA3
£165K12/220.25 mi25, Merrivale Road, Liverpool, Merseyside L25 5NA3
£165K02/230.25 mi23, Merrivale Road, Liverpool, Merseyside L25 5NA3
£267K06/210.26 mi21, Cambrian Way, Liverpool, Merseyside L25 5NT3
£623K12/230.26 mi22, Cambrian Way, Liverpool, Merseyside L25 5NT3
£180K04/210.27 mi103, Whitney Road, Liverpool, Merseyside L25 5LT3
£217K08/210.28 mi30, Woodvale Road, Woolton, Liverpool, Merseyside L25 8RZ3
£225K08/230.28 mi24, Woodvale Road, Woolton, Liverpool, Merseyside L25 8RZ3
£520K11/220.28 mi24, Monks Way, Liverpool, Merseyside L25 5HP3
£190K05/210.3 mi3, Halewood Drive, Liverpool, Merseyside L25 8RS3
£145K07/210.3 mi27, Edenhall Drive, Liverpool, Merseyside L25 5NE3
£164K03/230.31 mi64, Edenhall Drive, Liverpool, Merseyside L25 5NF3
£140K08/210.31 mi78, Edenhall Drive, Liverpool, Merseyside L25 5NF3
£205K10/210.31 mi19, Lee Vale Road, Liverpool, Merseyside L25 3RN3
£395K06/230.32 mi17, Hollytree Road, Liverpool, Merseyside L25 5PA3
£195K12/220.32 mi8, Chardstock Drive, Liverpool, Merseyside L25 3NZ3
£189.9K05/230.33 mi196, Halewood Road, Liverpool, Merseyside L25 5LW3
£160K07/230.33 mi188, Halewood Road, Liverpool, Merseyside L25 5LW3
£330K03/210.33 mi5, Dale Mews, Liverpool, Merseyside L25 3SN3
£235K11/200.36 mi20, Watergate Way, Liverpool, Merseyside L25 8TP3
£240K03/210.37 mi90, Halewood Drive, Liverpool, Merseyside L25 9NA3
£190K04/230.37 mi26, Kings Drive, Gateacre, Liverpool, Merseyside L25 3NT3
£176K03/210.37 mi17, Heyscroft Road, Liverpool, Merseyside L25 8RU3
£208K07/230.37 mi10, Heyscroft Road, Liverpool, Merseyside L25 8RU3
£180K02/230.39 mi61, Lee Park Avenue, Liverpool, Merseyside L25 3RL3
£265K04/230.4 mi21, Layton Road, Liverpool, Merseyside L25 9NE3
£370K12/220.4 mi3, James Court, Liverpool, Merseyside L25 8TJ3

Local Rents

23 rents from £750/mo to £3K/mo, average is £1.1K/mo.

RentDateDistanceAddressBeds 
£75010/240.04 mi-3
£1,30008/240.04 mi-3
£99505/240.25 miMerrivale Road, Liverpool, Merseyside, L253
£1,10003/240.26 mi-3
£99501/250.31 mi-3
£99502/230.31 mi-3
£1,55004/240.32 miHillside Drive, Woolton, Liverpool, L25 5NR3
£1,20004/250.33 mi-3
£1,05005/240.35 mi-3
£1,05005/240.35 miBrewery Gardens, Liverpool, L253
£1,05005/240.35 miBrewery Gardens, Liverpool, L253
£1,15010/240.37 mi-3
£3,00004/240.37 miAcrefield Road, Liverpool, Merseyside, L253
£3,00004/250.37 mi-3
£1,30004/240.38 miKings Drive, L253
£1,60004/240.48 miThe Grange, Seafarers Drive3
£1,60004/240.48 miSeafarers Drive, Woolton, L253
£1,10007/230.52 mi-3
£1,25004/250.52 mi-3
£1,10006/240.54 miLee Park Avenue, Liverpool, L253
£1,10006/240.54 mi-3
£1,00004/240.57 miLee Park Avenue, Liverpool, Merseyside. L25 3RP3
£1,30005/240.61 miMackets Close, Woolton3

Local Area Statistics

Population in L25

33,214

Population in Liverpool

675,519

Town centre distance

7.36 miles away

Nearest school

0.30 miles away

Nearest train station

1.35 miles away

 

 

Rental demand

Tenant's market

Rental growth (12m)

-1%

Sales demand

Seller's market

Capital growth (5yrs)

+21%

Property History

Price changed to £160,000

March 20, 2025

Listed for £180,000

June 25, 2024

Floor Plans

Description

  • Great location +
  • Close to local ameneties +
  • Good transport links +
  • Close to Schools +
  • Great potential +

Welcome to this charming three-bedroom terrace property located on Halewood Road in Liverpool. This home offers a fantastic opportunity for those looking to put their own stamp on a property, as it is in need of modernisation throughout.

The property features three bedrooms, each filled with potential and ready to be transformed into cosy and comfortable spaces. The living room provides a perfect canvas for creating a warm and inviting atmosphere. The kitchen, while currently in need of a complete makeover, offers ample space to design a culinary area that suits your needs and preferences. The bathroom also requires updating, presenting the opportunity to create a modern and stylish space.

At the rear of the property, you will find a small, manageable garden, perfect for enjoying outdoor relaxation. This property is ideal for those with a vision to renovate and create a beautiful home in a convenient location. Don’t miss the chance to make this house your own and bring it up to date with your personal style and touch.

Agent Details

Abode, Allerton

0151 453 4715

Next Steps?

This deal was sourced from Rightmove. Contact the landlord/agent for a viewing now 💪