2 Bed Flat, Single Let, Staines, TW18 2JU, £300,000

35, Penton Court, Jamnagar Close, Staines-upon-Thames, Surrey. TW18 2JU. - 3 views - 10 months ago

Sold STC
BTL
ROI: 3%
~68 m²
+4 photos

ValuationUndervalued

Sold Prices£220K - £425K
Sold Prices/m²£3.7K/m² - £8.5K/m²

 

 

Square Metres

~68.10 m²
Price/m²£4.4K/m²

Value Estimate

£355,435
BMV18%

Cashflows

Cash In

 

Purchase Finance

Mortgage

Deposit (25%)

£75,000

Stamp Duty & Legal Fees

£12,700

Total Cash In

£87,700

 

 

Cash Out

 

Rent Range

£1,250 - £2,500

Rent Estimate

£1,450

Running Costs/mo

£1,248

Cashflow/mo

£203

Cashflow/yr

£2,430

ROI

3%

Gross Yield

6%

Local Sold Prices

39 sold prices from £220K to £425K, average is £307.5K. £3.7K/m² to £8.5K/m², average is £5.2K/m².

PriceDateDistanceAddressBeds 
£325K01/210.06 mi28, Penton Road, Staines, Surrey TW18 2JY2
£358K09/230.15 miFlat 7, Swandrift, Riverside Road, Staines-upon-thames, Surrey TW18 2LE2
£340K12/200.15 miFlat 2, Thames Bank, Riverside Road, Staines, Surrey TW18 2LE2
£302.8K03/230.15 miFlat 7, Onslow Lodge, Riverside Road, Staines-upon-thames, Surrey TW18 2LE2
£230K10/200.26 mi207a, Laleham Road, Staines-upon-thames, Surrey TW18 2NS2
£285K09/210.34 mi62a, Avondale Avenue, Staines, Surrey TW18 2NQ2
£270K04/210.34 mi72a, Avondale Avenue, Staines, Surrey TW18 2NQ2
£292K07/230.34 mi72a, Avondale Avenue, Staines-upon-thames, Surrey TW18 2NQ2
£307K07/230.34 mi14a, Penton Avenue, Staines-upon-thames, Surrey TW18 2NB2
£345K04/210.37 miFlat 7, Hooper Court, Gresham Road, Staines, Surrey TW18 2AU2
£277K04/210.37 mi7a, Penton Avenue, Staines, Surrey TW18 2NA2
£275K06/210.38 mi95, Edgell Road, Staines, Surrey TW18 2EN2
£325K04/210.39 mi26, Budebury Road, Staines, Surrey TW18 2AX2
£340K10/200.44 mi124, Avondale Avenue, Staines, Surrey TW18 2NF2
£220K12/220.44 mi116, Avondale Avenue, Staines-upon-thames, Surrey TW18 2NF2
£320K07/230.45 mi93c, Avondale Avenue, Staines-upon-thames, Surrey TW18 2NE2
£360K04/230.47 mi30d, Riverside Drive, Staines-upon-thames, Surrey TW18 3JN2
£340K07/230.52 mi11, Simmons Place, Staines-upon-thames, Surrey TW18 3HW2
£335K06/210.52 mi7, Simmons Place, Staines, Surrey TW18 3HW2
£285K04/230.53 mi4, The Fernery, Staines-upon-thames, Surrey TW18 3JJ2
£312K02/210.53 mi7, The Fernery, Staines-upon-thames, Surrey TW18 3JJ2
£337.5K01/210.62 miFlat A, 182, Worple Road, Staines-upon-thames, Surrey TW18 1EH2
£350K11/230.63 miFlat 13, Manor Court, Thorpe Road, Staines-upon-thames, Surrey TW18 3HT2
£360K11/230.63 miManor Court, Flat 21, Thorpe Road, Staines-upon-thames, Surrey TW18 3HT2
£230K06/210.63 miFlat 14, Manor Court, Thorpe Road, Staines, Surrey TW18 3HT2
£285K03/210.63 miFlat 13, Manor Court, Thorpe Road, Staines, Surrey TW18 3HT2
£425K04/210.65 miFlat 56, Thames Edge Court, Clarence Street, Staines, Surrey TW18 4BU2
£330K04/210.68 mi4, Old School Mews, Staines, Surrey TW18 3HX2
£330K02/230.73 mi58, Sidney Road, Staines-upon-thames, Surrey TW18 4LX2
£265K03/210.74 mi142, Kingston Road, Staines, Surrey TW18 1BL2
£270.5K06/210.82 mi20, Swallow Close, Staines, Surrey TW18 4RS2
£295K03/230.82 miFlat 8, Heron Court, Leacroft Close, Staines-upon-thames, Surrey TW18 4NP2
£284K09/210.84 mi63, Waters Drive, Staines, Surrey TW18 4RT2
£307.5K09/210.84 mi119, London Road, Staines-upon-thames, Surrey TW18 4HN2
£310K03/210.84 mi115, London Road, Staines, Surrey TW18 4HN2
£260K11/220.88 mi12, Wraysbury Gardens, Staines-upon-thames, Surrey TW18 4US2
£295K05/230.9 mi20, Lark Avenue, Staines-upon-thames, Surrey TW18 4RX2
£289K10/210.9 mi31a, Brightside Avenue, Staines, Surrey TW18 1NE2
£312.5K12/220.93 mi16, Lark Avenue, Staines-upon-thames, Surrey TW18 4RX2

Local Rents

28 rents from £1.3K/mo to £2.5K/mo, average is £1.6K/mo.

RentDateDistanceAddressBeds 
£1,50010/240 mi-2
£1,55012/240 mi-2
£1,58004/250.09 mi-2
£1,50010/240.1 miLaleham Road, Staines-upon-Thames, Surrey, TW182
£1,60010/240.12 miStaines, Surrey2
£1,65010/240.24 mi-2
£1,49502/250.33 mi-2
£1,45010/240.36 miEdgell Road, Staines-upon-Thames, Surrey, TW182
£1,70011/240.38 mi-2
£1,50004/250.38 mi-2
£2,00010/240.39 mi-2
£2,50012/240.39 mi-2
£1,69512/240.4 mi-2
£1,69502/250.45 mi-2
£1,49510/240.46 mi-2
£1,60010/240.47 miLaleham Road, Staines-upon-Thames, TW182
£1,80010/240.5 mi-2
£1,80010/240.5 mi-2
£1,80010/240.5 mi-2
£1,70010/240.52 miChertsey Lane, Staines-upon-Thames, Surrey, TW182
£1,80010/240.57 miStaines-upon-Thames, Surrey, TW182
£1,75010/240.58 miThames Street, Staines2
£1,70010/240.59 mi-2
£1,62510/240.6 miPullmans Place, Staines, Middlesex, TW182
£1,25010/240.61 mi-2
£1,50010/240.62 miSt. James Court, 58-60 Kingston Road, Staines-upon-Thames, Surrey, TW182
£1,30010/240.62 miWorple Road, Staines Upon Thames, TW182
£1,50010/240.62 miKingston Road, Staines, TW182

Local Area Statistics

Population in TW18

25,458

Population in Staines

41,638

Town centre distance

0.38 miles away

Nearest school

0.20 miles away

Nearest train station

0.55 miles away

 

 

Rental demand

Landlord's market

Rental growth (12m)

+10%

Sales demand

Buyer's market

Capital growth (5yrs)

+7%

Property History

Listed for £300,000

June 24, 2024

Floor Plans

Description

  • SHARE OF FREEHOLD +
  • RIVERSIDE DEVELOPMENT +
  • DIRECT TOW PATH ACCESS +
  • CLOSE TO TOWN CENTRE & MAINLINE TRAIN STATION +
  • WELL MAINTAINED RIVERSIDE GARDENS +
  • GARAGE +
  • NO ONWARD CHAIN +
  • SPACIOUS ROOMS +

SHARE OF FREEHOLD | WELL PRESENTED & SPACIOUS TWO BEDROOM APARTMENT IN THIS SOUGHT AFTER RIVERSIDE DEVELOPMENT IDEALLY LOCATED FOR STAINES TOWN CENTRE, MAINLINE TRAIN STATION & THE RIVER THAMES. The property benefits from a spacious lounge/diner, separate fitted kitchen, two double bedrooms, white bathroom suite, well-maintained Riverside ground with direct tow path access and garage. No Onward Chain. Viewings Highly Recommended!

Agent Details

Gregory Brown, Staines

01784 918939

Next Steps?

This deal was sourced from Rightmove. Contact the landlord/agent for a viewing now 💪