2 Bed Flat, Single Let, Cardiff, CF3 4BG, £145,000

Kennerleigh Road, Cardiff, CF3 4BG - 5 views - 9 months ago

Leasehold
BTL
ROI: 5%
~130 m²
+8 photos

ValuationUndervalued

Sold Prices£70K - £170K
Sold Prices/m²£946/m² - £2.6K/m²

 

 

Square Metres

~130.34 m²
Price/m²£1.1K/m²

Value Estimate

£175,450
BMV21%

Cashflows

Cash In

 

Purchase Finance

Mortgage

Deposit (25%)

£36,250

Stamp Duty & Legal Fees

£5,550

Total Cash In

£41,800

 

 

Cash Out

 

Rent Range

£800 - £1,250

Rent Estimate

£825

Running Costs/mo

£638

Cashflow/mo

£187

Cashflow/yr

£2,243

ROI

5%

Gross Yield

7%

Local Sold Prices

45 sold prices from £70K to £170K, average is £122.5K. £946/m² to £2.6K/m², average is £1.9K/m².

PriceDateDistanceAddressBeds 
£125K05/210 mi54, Kennerleigh Road, Cardiff CF3 4BJ2
£70K09/230.01 mi80, Kennerleigh Road, Cardiff CF3 4BJ2
£120K12/200.01 mi96, Kennerleigh Road, Cardiff CF3 4BJ2
£140K09/210.02 mi97, Kennerleigh Road, Cardiff CF3 4BH2
£125K07/230.03 mi24, Chulmleigh Close, Cardiff CF3 4BL2
£118K11/200.03 mi17, Chulmleigh Close, Cardiff CF3 4BL2
£125K04/230.03 mi11, Chulmleigh Close, Cardiff CF3 4BL2
£128K04/210.05 mi77, Kennerleigh Road, Cardiff CF3 4BG2
£128K04/210.07 mi77, Kennerleigh Road, Cardiff CF3 4BG2
£128K11/230.07 mi33, Kennerleigh Road, Cardiff CF3 4BG2
£128K12/200.07 mi27, Kennerleigh Road, Cardiff CF3 4BG2
£120K02/230.09 miCumberland Court, 44, Ridgeway Road, Rumney, Cardiff CF3 4AE2
£132.5K06/210.09 mi69, Kennerleigh Road, Cardiff CF3 4BG2
£125K02/210.09 mi66, Ridgeway Road, Rumney, Cardiff CF3 4AE2
£115K11/220.09 mi10, Ridgeway Road, Rumney, Cardiff CF3 4AE2
£116K07/210.09 mi34, Ridgeway Road, Rumney, Cardiff CF3 4AE2
£123K05/230.09 mi22, Ridgeway Road, Rumney, Cardiff CF3 4AE2
£114K05/210.09 mi44, Ridgeway Road, Rumney, Cardiff CF3 4AE2
£136K09/220.12 miFlat 20, Lancaster Court, Cranleigh Rise, Rumney, Cardiff CF3 4AP2
£112K01/240.12 miSutherland Court, Flat 16, Cranleigh Rise, Rumney, Cardiff CF3 4AP2
£122.5K11/200.21 mi96, Lynmouth Crescent, Rumney, Cardiff CF3 4AW2
£113K09/220.24 miLynton Court, 6, Lynmouth Crescent, Rumney, Cardiff CF3 4AT2
£107K09/220.24 miSeaton Court, 9, Lynmouth Crescent, Rumney, Cardiff CF3 4AT2
£112K07/230.24 miBarnstaple Court, 38, Lynmouth Crescent, Rumney, Cardiff CF3 4AT2
£125K11/230.26 mi56, Lynmouth Crescent, Rumney, Cardiff CF3 4AU2
£135K09/210.34 mi17, Wentloog Close, Rumney, Cardiff CF3 3HA2
£150K08/230.35 mi35, Wentloog Close, Rumney, Cardiff CF3 3HB2
£140K06/230.35 mi43, Wentloog Close, Rumney, Cardiff CF3 3HB2
£133K12/200.35 mi41, Wentloog Close, Rumney, Cardiff CF3 3HB2
£135K12/200.51 mi26, Witla Court Road, Rumney, Cardiff CF3 3LT2
£90K05/210.61 mi172, Greenway Road, Rumney, Cardiff CF3 3PN2
£85K09/230.71 miFlat 6, Downton Grange, New Road, Rumney, Cardiff CF3 3BW2
£123K09/230.76 mi59, Woolacombe Avenue, Llanrumney, Cardiff CF3 4TD2
£120K10/230.84 mi15, Mount Pleasant Avenue, Llanrumney, Cardiff CF3 5SX2
£105K04/230.84 mi22, Chapel Wood, Llanedeyrn, Cardiff CF23 9EE2
£170K06/210.86 mi2a, Countisbury Avenue, Llanrumney, Cardiff CF3 5SP2
£120K06/230.91 mi123, Coed Edeyrn, Llanedeyrn, Cardiff CF23 9JX2
£90K04/210.91 mi37, Trowbridge Road, Rumney, Cardiff CF3 1QL2
£91K11/200.93 mi10, Glyn Collen, Cardiff CF23 7ER2
£124K11/220.95 mi37, Awel Mor, Llanedeyrn, Cardiff CF23 9QA2
£110K07/210.99 mi53, Glan Rhymni, Splott, Cardiff CF24 2TW2
£119K10/200.99 mi87, Glan Rhymni, Splott, Cardiff CF24 2TW2
£119K03/210.99 mi43, Glan Rhymni, Splott, Cardiff CF24 2TW2
£97.5K04/211 mi67, Awel Mor, Llanedeyrn, Cardiff CF23 9QB2
£143K07/221 mi83, Dickens Avenue, Llanrumney, Cardiff CF3 5LZ2

Local Rents

38 rents from £800/mo to £1.3K/mo, average is £1K/mo.

RentDateDistanceAddressBeds 
£90012/240.02 miKennerleigh Road2
£90012/240.03 miChulmleigh Close, CARDIFF2
£85001/250.12 mi-2
£85012/240.14 miCheirton Court, Cranleigh Rise2
£95012/240.21 miLynmouth Crescent, Rumney, Cardiff2
£95012/240.22 miNewport Road2
£99512/240.62 miArlington Crescent, Llanrumney, Cardiff, CF32
£1,00012/240.76 mi-2
£1,10012/240.93 mi-2
£1,10003/250.93 mi-2
£85012/240.95 mi-2
£95004/240.98 miClarendon Road, Penylan, Cardiff2
£1,10012/240.98 mi-2
£1,00003/250.98 mi-2
£1,00012/240.99 mi-2
£95001/250.99 mi-2
£1,05003/241.02 miBryn Haidd, Pentwyn, Cardiff 2
£85002/251.03 mi-2
£99503/251.05 mi-2
£97503/241.05 miBryn Haidd, Pentwyn2
£1,05012/241.05 mi-2
£1,05002/251.05 mi-2
£99504/241.07 miBrynheulog, Pentwyn2
£99503/241.09 miBrynheulog, Pentwyn, Cardiff, CF232
£1,25003/251.1 mi-2
£1,15005/241.14 miWyncliffe Gardens, Cardiff, CF232
£1,15005/241.14 mi-2
£1,15003/251.14 mi-2
£1,15006/241.14 mi-2
£80003/241.15 miWern Goch West, Llanederyn, Cardiff2
£1,00003/241.17 miFoster Drive, Penylan, Cardiff2
£1,15003/241.2 miFfordd Nowell, Penylan2
£89503/241.21 miFfordd Nowell, Penylan, Cardiff, CF232
£1,20003/241.23 miThomas Court, Harrismith Road, Penylan2
£1,20003/241.23 miThomas Court, Harrismith Road, Penylan2
£1,20005/241.23 miThomas Court, Harrismith Road, Penylan2
£1,20003/241.23 miWaterloo Road, Cardiff2
£1,20003/241.23 miWaterloo Road, Penylan, Cardiff(City), CF232

Local Area Statistics

Population in CF3

41,998

Population in Cardiff

357,494

Town centre distance

2.61 miles away

Nearest school

0.20 miles away

Nearest train station

2.12 miles away

 

 

Rental demand

Landlord's market

Rental growth (12m)

+10%

Sales demand

Balanced market

Capital growth (5yrs)

+38%

Property History

Listed for £145,000

June 21, 2024

Sold for £125,000

2019

Sold for £111,000

2006

Sold for £96,450

2005

Floor Plans

Description

  • Two Bedrooms +
  • No Chain +
  • Ideal First Time Buy +
  • Close to Shops +
  • ADDED BONUS OF ALL FURNITURE AND APPLIANCES INCLUDED IN THE SALE +
  • Call Darlows on +
  • Top Floor +

Looking for a property with no work required? Then this top floor apartment in Rumney village is the one for you! With a modern kitchen and bathroom, two double bedrooms and a spacious lounge. Call the Rumney team today to arrange your viewing. ADDED BONUS OF ALL FURNITURE AND APPLIANCES INCLUDED IN THE SALE

Agent Details

Darlows, Rumney

029 2271 5367

Next Steps?

This deal was sourced from Rightmove. Contact the landlord/agent for a viewing now 💪