2 Bed Flat, Single Let, Brentwood, CM14 5BT, £270,000

GLAMIS HOUSE Cameron Close, Brentwood, Essex, CM14 5BT - 1 views - 10 months ago

Leasehold
BTL
ROI: 4%
~71 m²
+8 photos

ValuationUndervalued

Sold Prices£115K - £465K
Sold Prices/m²£1.9K/m² - £7K/m²

 

 

Square Metres

~70.80 m²
Price/m²£3.8K/m²

Value Estimate

£311,091
BMV15%

Cashflows

Cash In

 

Purchase Finance

Mortgage

Deposit (25%)

£67,500

Stamp Duty & Legal Fees

£10,300

Total Cash In

£77,800

 

 

Cash Out

 

Rent Range

£1,250 - £1,950

Rent Estimate

£1,371

Running Costs/mo

£1,138

Cashflow/mo

£233

Cashflow/yr

£2,797

ROI

4%

Gross Yield

6%

Local Sold Prices

50 sold prices from £115K to £465K, average is £290K. £1.9K/m² to £7K/m², average is £4.6K/m².

PriceDateDistanceAddressBeds 
£250K08/210.01 miFlat 4, Forres House, Cameron Close, Warley, Brentwood, Essex CM14 5BS2
£210K11/200.01 miFlat 18, Cawdor House, Cameron Close, Warley, Brentwood, Essex CM14 5BZ2
£280K06/210.05 miFlat 4, Cromarty House, Mount Crescent, Warley, Brentwood, Essex CM14 5DA2
£310K06/230.07 mi38, Myrtle Road, Warley, Brentwood, Essex CM14 5EG2
£290K06/230.25 mi11, Railway Square, Brentwood, Essex CM14 4LN2
£237.5K09/210.25 mi18, Railway Square, Brentwood, Essex CM14 4LN2
£270K03/210.27 mi18a, Hampden Crescent, Warley, Brentwood, Essex CM14 5BD2
£172.5K01/210.31 miFlat 4, Beech Spinney, Lorne Road, Warley, Brentwood, Essex CM14 5HH2
£165K12/200.31 miFlat 29, Beech Spinney, Lorne Road, Warley, Brentwood, Essex CM14 5HH2
£372.5K05/210.33 mi4, Kings Chase, Brentwood, Essex CM14 4LE2
£275K04/210.33 mi116b, Woodman Road, Warley, Brentwood, Essex CM14 5AL2
£365K11/200.34 mi40, Wharf Road, Brentwood, Essex CM14 4LQ2
£363.5K12/220.34 mi73, Kings Road, Brentwood, Essex CM14 4DP2
£197K05/210.34 miFlat 9, Beech Spinney, Lorne Road, Warley, Brentwood, Essex CM14 5HH2
£115K05/230.34 miFlat 24, Beech Spinney, Lorne Road, Warley, Brentwood, Essex CM14 5HH2
£300K01/230.37 miFlat 23, Radcliffe House, Rollason Way, Brentwood, Essex CM14 4DY2
£310K01/230.37 miFlat 24, Radcliffe House, Rollason Way, Brentwood, Essex CM14 4DY2
£345K12/200.38 mi42b, Coptfold Road, Brentwood, Essex CM14 4BL2
£290K01/210.39 miFlat 24, Radcliffe House, Rollason Way, Brentwood, Essex CM14 4DY2
£305K05/210.39 miFlat 32, Radcliffe House, Rollason Way, Brentwood, Essex CM14 4DY2
£240K03/230.4 miFlat 8, Grove House, Firsgrove Crescent, Warley, Brentwood, Essex CM14 5JS2
£258K09/210.41 mi13, Pompadour Close, Warley, Brentwood, Essex CM14 5LB2
£250K02/210.41 miFlat 2, Marlborough House, Firsgrove Crescent, Brentwood, Essex CM14 5TF2
£349.8K06/210.42 mi44, Westbury Road, Brentwood, Essex CM14 4JR2
£425K03/230.42 miFlat 11, Coptfold House, New Road, Brentwood, Essex CM14 4FW2
£210K03/210.45 mi84, Cromwell Road, Warley, Brentwood, Essex CM14 5DZ2
£340K05/210.46 mi201, Crescent Road, Warley, Brentwood, Essex CM14 5JB2
£335K04/210.48 mi15, Osborne Heights, Warley, Brentwood, Essex CM14 5UZ2
£245K08/210.48 miFlat 35, The Square, Chatham Way, Brentwood, Essex CM14 4AL2
£311.5K05/230.48 miFlat 6, The Square, Chatham Way, Brentwood, Essex CM14 4AL2
£232.5K09/210.54 miFlat 4, Stone Yard, Western Gardens, Brentwood, Essex CM14 4RE2
£400K06/230.56 miFlat 17, Myers Court, The Galleries, Warley, Brentwood, Essex CM14 5GG2
£440K06/210.63 miFlat 28, Fisher Court, Rhapsody Crescent, Warley, Brentwood, Essex CM14 5GE2
£465K11/200.63 miFlat 12, Fisher Court, Rhapsody Crescent, Warley, Brentwood, Essex CM14 5GE2
£310K03/210.73 mi33, Florence Close, Great Warley, Brentwood, Essex CM13 3FQ2
£270K11/200.75 mi152, Hawthorn Avenue, Brentwood, Essex CM13 2EQ2
£315K09/220.75 mi43, Hammonds Lane, Great Warley, Brentwood, Essex CM13 3AH2
£305K12/220.76 mi51a, The Drive, Great Warley, Brentwood, Essex CM13 3BH2
£282K10/210.76 mi17, Hammonds Lane, Great Warley, Brentwood, Essex CM13 3AH2
£290K10/210.76 mi39, Hammonds Lane, Great Warley, Brentwood, Essex CM13 3AH2
£300K03/210.76 mi35, Hammonds Lane, Great Warley, Brentwood, Essex CM13 3AH2
£238K07/230.76 mi91, Hawthorn Avenue, Brentwood, Essex CM13 2EG2
£225K01/210.76 mi73, Hawthorn Avenue, Brentwood, Essex CM13 2EG2
£180K09/210.77 miFlat 25, Becketts Court, Canterbury Way, Great Warley, Brentwood, Essex CM13 3BA2
£300K01/230.77 mi38, Hammonds Lane, Great Warley, Brentwood, Essex CM13 3AQ2
£301K11/220.78 mi44, Hammonds Lane, Great Warley, Brentwood, Essex CM13 3AQ2
£248K02/210.8 mi51, The Drive, Great Warley, Brentwood, Essex CM13 3BH2
£267.5K02/210.81 mi100, Hawthorn Avenue, Brentwood, Essex CM13 2EQ2
£260K03/210.81 mi32, Mayfield Gardens, Brentwood, Essex CM14 4UJ2
£321K06/230.81 mi14, Mayfield Gardens, Brentwood, Essex CM14 4UJ2

Local Rents

51 rents from £1.3K/mo to £1.9K/mo, average is £1.6K/mo.

RentDateDistanceAddressBeds 
£1,40012/240.01 mi-2
£1,40004/250.02 mi-2
£1,40003/250.04 mi-2
£1,60012/240.07 miMyrtle Road, Brentwood, Essex, CM142
£1,95012/240.09 mi-2
£1,25002/240.13 mi-2
£1,80012/240.17 miRose Valley, Brentwood, Essex, CM142
£1,89512/240.19 miLunar House, St. James Road, Brentwood2
£1,90012/240.22 miBrentwood Station2
£1,30001/240.24 mi-2
£1,50004/250.26 mi-2
£1,95001/250.27 mi-2
£1,80012/240.28 miJunction Road, Warley2
£1,40011/240.28 mi-2
£1,45003/240.29 mi-2
£1,45003/240.29 mi-2
£1,80011/230.29 mi-2
£1,50004/250.3 mi-2
£1,50004/250.3 mi-2
£1,72512/240.3 miChase Road, Brentwood, Essex, CM142
£1,60012/240.31 miLorne Road, Warley, Brentwood2
£1,92504/250.33 mi-2
£1,70012/240.33 miCrescent Road, Brentwood, Essex, CM142
£1,70012/240.35 mi-2
£1,57512/240.36 miSussex Road, Brentwood2
£1,75012/240.36 miSussex Road, Brentwood, Essex, CM142
£1,75012/240.36 miSussex Road, Brentwood, Essex, CM142
£1,40001/250.36 mi-2
£1,50012/240.39 miRollason Way, Brentwood, Essex, CM142
£1,60012/240.39 miCrown Street, Brentwood2
£1,50004/250.39 mi-2
£1,60012/240.41 miUplands Road, Warley, Brentwood, Essex, CM142
£1,50012/240.41 miThe Base - Brentwood2
£1,55012/240.42 miEastfield Road, Brentwood, Essex, CM142
£1,50012/240.43 miAdlington House, Rollason Way, CM142
£1,60012/240.43 miRollason Way, Brentwood, CM142
£1,60012/240.43 mi-2
£1,41512/240.43 mi-2
£1,69504/250.45 mi-2
£1,50012/240.45 miElias House, Brentwood2
£1,50012/240.45 miBecket House, New Road, CM142
£1,40012/240.45 miThe Badgers, Cromwell Road, Warley, Essex2
£1,85012/240.45 miCromwell Road, Brentwood, Essex, CM142
£1,65012/240.45 miCromwell Road, Brentwood, Essex, CM142
£1,39512/240.46 miCrown Street, Brentwood, Essex, CM142
£1,55001/250.46 mi-2
£1,55001/250.46 mi-2
£1,65012/240.46 miWilkinson Court, Rollason Way, CM142
£1,65012/240.47 miSouth Street, Brentwood, CM142
£1,65012/240.47 mi-2
£1,85012/240.48 miSt. Thomas Road, CM142

Local Area Statistics

Population in CM14

19,442

Population in Brentwood

67,434

Town centre distance

1.05 miles away

Nearest school

0.40 miles away

Nearest train station

0.10 miles away

 

 

Rental demand

Landlord's market

Rental growth (12m)

+2%

Sales demand

Buyer's market

Capital growth (5yrs)

+4%

Property History

Listed for £270,000

June 21, 2024

Sold for £155,000

2010

Sold for £116,500

2002

Floor Plans

Description

  • GARAGE +
  • TWO DOUBLE BEDROOMS +
  • CLOSE TO BRENTWOOD HIGH STREET +
  • BRENTWOOD MAINLINE STATION NEARBY +
  • GOOD ACCESS TO KING GEORGE PLAYING FIELDS +
  • SPACIOUS LIVING ROOM +
  • AMPLE STORAGE +
  • DINING ROOM +

GUIDE PRICE £270,000 - £290,000 Ideal for a first-time buyer, or a buy to let investor is this spacious two-bedroom apartment, which benefits from communal gardens and an allocated parking space by way of a garage. The property is perfectly located for Brentwood High Street and Mainline train station, with links to London Liverpool Street. There is also good access to Thorndon Country Park, and King Georges Park, which includes Hartwood Golf course.

Agent Details

Keith Ashton, Brentwood

01277 674388

Next Steps?

This deal was sourced from Rightmove. Contact the landlord/agent for a viewing now 💪