2 Bed Flat, Cash/Bridging Only, Alloa, FK10 4PT, £65,000
Kirk Street, Kincardine, Alloa, FK10 4PT - 9 months ago
Sold STC
Cash
ROI: 26%
~68 m²





+11 photos
ValuationOvervalued
Sold Prices | £60K - £192.1K |
| |
Square Metres | ~68.11 m² |
Value Estimate | £61,499 |
| |
End Value (After Refurb) | £71,750 |
Uplift in Value | +10% |
Investment Opportunity
Cash In | |
Purchase Finance | Bridging Loan |
Deposit (25%) | £16,250 |
Stamp Duty & Legal Fees | £4,450 |
Refurb Costs | £27,190 |
Bridging Loan Interest | £1,706 |
Total Cash In | £51,346 |
| |
Cash Out | |
Monetisation | FlipRefinance & Rent |
Revaluation | £71,750 |
Mortgage (After Refinance) | £53,813 |
Mortgage LTV | 75% |
Cash Released | £5,063 |
Cash Left In | £46,284 |
Equity | £17,938 |
Rent Range | £795 - £3,990 |
Rent Estimate | £1,696 |
Running Costs/mo | £583 |
Cashflow/mo | £1,113 |
Cashflow/yr | £13,351 |
ROI | 26% |
Gross Yield | 31% |
Local Sold Prices
7 sold prices from £60K to £192.1K, average is £100K.
Local Rents
6 rents from £795/mo to £4K/mo, average is £1.9K/mo.
Local Area Statistics
| |
Rental growth (12m) | +5% |
Sales demand | Seller's market |
Capital growth (5yrs) | +31% |
Property History
Price changed to £65,000
February 24, 2025
Listed for £70,000
June 20, 2024
Floor Plans
