4 Bed HMO, Cardiff, CF24 4LL £350,000

Lisvane Street, CARDIFF, CF24 4LL - 3 views - a year ago
HMO
ROI: 1%
~93 m²
Property image

ValuationOvervalued

Sold Prices£42K - £1.0M
Sold Prices/m²£333/m² - £9.3K/m²

 

 

Square Metres

~92.72 m²
Price/m²£3.8K/m²

Value Estimate

£271,989

Cashflows

Cash In

 

Purchase Finance

Mortgage

Deposit (25%)

£87,500

Stamp Duty & Legal Fees

£26,200

Total Cash In

£113,700

 

 

Cash Out

 

Room Rate

£542

Gross Rent

£2,168

Running Costs/mo

£2,040

Cashflow/mo

£128

Cashflow/yr

£1,535

ROI

1%

Gross Yield

7%

Local Sold Prices

50 sold prices from £42K to £1.0M, average is £350K. £333/m² to £9.3K/m², average is £3K/m².

Price
Date
Distance
Address
Beds
 
£255K11/210.05 mi17, Lisvane Street, Cardiff CF24 4LH4
£358.5K07/240.07 mi43, Cosmeston Street, Cathays, Cardiff CF24 4LQ4
£358.5K07/240.1 mi43, Cosmeston Street, Cardiff CF24 4LQ4
£338K07/230.1 mi8, Rhigos Gardens, Cardiff CF24 4LS4
£305K09/210.17 mi29, Malefant Street, Cardiff CF24 4QB4
£250K02/230.3 mi108, Malefant Street, Cardiff CF24 4QE4
£285K03/230.31 mi136, Colum Road, Cardiff CF10 3EJ4
£150K04/250.37 mi85, Monthermer Road, Cathays, Cardiff CF24 4QY4
£290K10/240.38 mi1, Tewkesbury Place, Cathays, Cardiff CF24 4QU4
£307.5K07/250.4 mi83, Canada Road, Gabalfa, Cardiff CF14 3BX4
£275K06/250.43 mi52, Richards Street, Cathays, Cardiff CF24 4DB4
£275K06/250.43 mi52, Richards Street, Cathays, Cardiff CF24 4DB4
£465K08/250.45 mi50, Africa Gardens, Gabalfa, Cardiff CF14 3BU4
£357.5K01/230.46 mi22, Inglefield Avenue, Cardiff CF14 3PZ4
£340K06/220.46 mi81, Pen Y Wain Road, Cardiff CF24 4GG4
£350K03/230.47 mi23, Newfoundland Road, Cardiff CF14 3LA4
£412K06/210.48 mi11, Shirley Road, Cardiff CF23 5HL4
£425K05/230.48 mi51, Shirley Road, Cardiff CF23 5HL4
£375K10/230.48 mi136, Clodien Avenue, Cardiff CF14 3NQ4
£1.0M11/240.5 mi2, Queen Anne Square, Cathays, Cardiff CF10 3ED4
£1.0M11/240.5 mi2, Queen Anne Square, Cathays, Cardiff CF10 3ED4
£530K03/230.5 mi5, Tydfil Place, Cardiff CF23 5HP4
£620K11/220.51 mi23, Tydfil Place, Cardiff CF23 5HP4
£391K05/230.51 mi9, Soberton Avenue, Cardiff CF14 3NJ4
£358K04/230.51 mi40, Soberton Avenue, Cardiff CF14 3NJ4
£392.5K06/250.52 mi40, Soberton Avenue, Gabalfa, Cardiff CF14 3NJ4
£392.5K06/250.52 mi40, Soberton Avenue, Gabalfa, Cardiff CF14 3NJ4
£455K04/230.53 mi31, Morlais Street, Cardiff CF23 5HQ4
£655K07/250.53 mi26, Nant Y Wedal, Cathays, Cardiff CF14 3QU4
£482K05/210.54 mi9, Boverton Street, Cardiff CF23 5ES4
£610K03/230.54 mi26, Boverton Street, Cardiff CF23 5ES4
£327K02/230.55 mi95, Inverness Place, Cardiff CF24 4RW4
£280K08/230.56 mi53, Moy Road, Roath, Cardiff CF24 4SH4
£280K08/230.56 mi53, Moy Road, Roath, Cardiff CF24 4SH4
£267.5K05/210.56 mi23, Heathfield Road, Cardiff CF14 3JX4
£330K08/210.56 mi9, Heathfield Road, Cardiff CF14 3JX4
£325K06/230.61 mi117, Donald Street, Cardiff CF24 4TN4
£220K04/230.62 mi83, Rhymney Street, Cardiff CF24 4DH4
£350K07/250.72 mi16, Montgomery Street, Roath, Cardiff CF24 3LZ4
£283K04/250.74 mi29, Keppoch Street, Roath, Cardiff CF24 3JS4
£255K02/230.76 mi6, Angus Street, Cardiff CF24 3LY4
£42K11/240.77 mi14, Dogo Street, Pontcanna, Cardiff CF11 9JJ4
£630K03/230.77 mi14, Dogo Street, Pontcanna, Cardiff CF11 9JJ4
£625K08/210.77 mi8, Lady Mary Road, Cardiff CF23 5NS4
£42K11/240.78 mi14, Dogo Street, Cardiff CF11 9JJ4
£310K10/220.79 mi50, Gordon Road, Cardiff CF24 3AL4
£586K05/230.8 mi20, Brandreth Road, Cardiff CF23 5NW4
£370K04/250.81 mi219, Allensbank Road, Heath, Cardiff CF14 3QZ4
£287K05/250.81 mi221, Allensbank Road, Heath, Cardiff CF14 3QZ4
£875K09/240.84 mi115, Cathedral Road, Cardiff CF11 9PH4

Local Area Statistics

Population in CF24

55,148

Population in Cardiff

357,494

Town centre distance

0.50 miles away

Nearest school

0.10 miles away

Nearest train station

0.54 miles away

 

 

Rental demand

Landlord's market

Rental growth (12m)

-42%

Sales demand

Seller's market

Capital growth (5yrs)

+36%

Property History

Listed for £350,000

June 18, 2024

Floor Plans

Property image

Description

  • Large HMO investment property +
  • Well maintained throughout +
  • Fully let until June 2025 +
  • Garage to the rear +
  • Sizeable bedrooms +

This delightful property located on Lisvane street in Cathays is the ideal turn key investment property. Finished to a high standard throughout, the home has been maintained to the highest of standards.
With a four bedroom HMO licence granted an sitting tenants until June 2025, this property proves to be a lucrative investment opportunity.
Further benefitting from being fully furnished and having a garage to the rear

Agent Details

Darlows, Albany Road

029 2271 6242

Next Steps?

This deal was sourced from Rightmove. Contact the landlord/agent for a viewing now 💪