4 Bed Bungalow, Refurb/BRRR, Romsey, SO51 7JL, £640,000

Woodley Lane, Romsey, Hampshire, SO51 7JL - 1 views - 10 months ago

Sold STC
Refurb/BRRR
~128 m²
+6 photos

ValuationOvervalued

Sold Prices£289.9K - £825K
Sold Prices/m²£3.1K/m² - £9.5K/m²

 

 

Square Metres

~128.10 m²
Price/m²£5K/m²

Value Estimate

£492,746

 

 

End Value (After Refurb)

£501,250

Investment Opportunity

Cash In

 

Purchase Finance

Bridging Loan

Deposit (25%)

£160,000

Stamp Duty & Legal Fees

£38,300

Refurb Costs

£57,301

Bridging Loan Interest

£16,800

Total Cash In

£274,151

 

 

Cash Out

 

Monetisation

FlipRefinance & Rent

Revaluation

£501,250

Mortgage (After Refinance)

£375,938

Mortgage LTV

75%

Cash Left In

£274,151

Equity

£125,313

Rent Range

£1,000 - £3,500

Rent Estimate

£1,653

Running Costs/mo

£1,917

Cashflow/mo

£-264

Cashflow/yr

£-3,168

Gross Yield

3%

Local Sold Prices

50 sold prices from £289.9K to £825K, average is £497.5K. £3.1K/m² to £9.5K/m², average is £4K/m².

PriceDateDistanceAddressBeds 
£820K09/210 mi17, Woodley Lane, Cupernham, Romsey, Hampshire SO51 7JL4
£495K06/210.11 mi25, Fairview Drive, Romsey, Hampshire SO51 7LQ4
£495K08/210.16 mi3, Newlyn Walk, Romsey, Hampshire SO51 7WB4
£700K05/230.16 miWynton, Winchester Hill, Romsey, Hampshire SO51 7ND4
£445K06/210.17 mi2, Newlyn Walk, Romsey, Hampshire SO51 7WB4
£470K08/230.17 mi8, Cupernham Lane, Romsey, Hampshire SO51 7JH4
£817.5K04/230.17 mi36, Cupernham Lane, Romsey, Hampshire SO51 7JH4
£430K06/210.19 mi3, Home Field, Romsey, Hampshire SO51 7WG4
£412.5K10/200.19 mi16, Home Field, Romsey, Hampshire SO51 7WG4
£630K10/230.21 mi21, New Road, Romsey, Hampshire SO51 7LL4
£707K05/230.27 mi20, The Meadows, Romsey, Hampshire SO51 0GX4
£825K06/230.27 miWillow Cottage, Canal Walk, Romsey, Hampshire SO51 7AP4
£625K06/210.29 mi70, Cupernham Lane, Romsey, Hampshire SO51 7LF4
£520K03/210.33 mi32, Brook Way, Romsey, Hampshire SO51 7JZ4
£625K04/230.33 mi14, Brook Way, Romsey, Hampshire SO51 7JZ4
£660K01/210.36 mi19, Westbroke Gardens, Romsey, Hampshire SO51 7RQ4
£345K08/210.39 mi48, Westering, Romsey, Hampshire SO51 7LY4
£340K03/230.4 mi59, St Blaize Road, Romsey, Hampshire SO51 7JY4
£333K06/210.4 mi54, Cavendish Close, Romsey, Hampshire SO51 7HT4
£405K08/210.41 mi82, Winchester Road, Romsey, Hampshire SO51 8JE4
£289.9K04/210.42 mi8, Tavistock Close, Romsey, Hampshire SO51 7TQ4
£595K05/230.42 mi8, Withy Close, Romsey, Hampshire SO51 7SA4
£475K07/210.42 mi70, Withy Close, Romsey, Hampshire SO51 7SA4
£500K02/210.42 mi69, Withy Close, Romsey, Hampshire SO51 7SA4
£480K12/200.42 mi75, Withy Close, Romsey, Hampshire SO51 7SA4
£532.5K01/210.43 mi8, Briar Way, Romsey, Hampshire SO51 7RA4
£445K12/200.43 mi13, Tadfield Road, Romsey, Hampshire SO51 5AL4
£662.5K12/200.47 mi2, Cedar Lawn, Romsey, Hampshire SO51 7US4
£480K11/220.48 mi24, Halterworth Close, Romsey, Hampshire SO51 5QG4
£570K11/200.48 mi2, Grayling Mead, Romsey, Hampshire SO51 7RU4
£770K07/230.49 mi2, Sorrel Close, Romsey, Hampshire SO51 7RB4
£800K01/230.49 mi4, Sorrel Close, Romsey, Hampshire SO51 7RB4
£775K03/230.52 mi55, Horseshoe Drive, Romsey, Hampshire SO51 7TP4
£525K11/200.52 mi29, Horseshoe Drive, Romsey, Hampshire SO51 7TP4
£675K05/230.52 mi5, Horseshoe Drive, Romsey, Hampshire SO51 7TP4
£515K03/230.52 mi37, Jenner Way, Romsey, Hampshire SO51 8PD4
£460K09/210.53 mi14, High Firs Gardens, Romsey, Hampshire SO51 5QA4
£575K04/230.59 mi3, Grays Close, Romsey, Hampshire SO51 5PG4
£480K05/230.59 mi9, Avon Crescent, Romsey, Hampshire SO51 5PX4
£455K01/210.59 mi17, Mount Temple, Romsey, Hampshire SO51 5UW4
£445K06/210.6 mi2, Kennett Close, Romsey, Hampshire SO51 5PR4
£645K04/210.6 miHunters Lodge, Winchester Hill, Romsey, Hampshire SO51 7NW4
£415.5K12/200.62 mi6, Meon Road, Romsey, Hampshire SO51 5PU4
£480K05/230.64 mi1, Hestia Close, Romsey, Hampshire SO51 8PA4
£550K04/230.68 mi69, Station Road, Romsey, Hampshire SO51 8DP4
£472.5K10/220.7 mi135, Tadburn Road, Romsey, Hampshire SO51 5HW4
£525K04/210.72 mi2, St Clements Close, Romsey, Hampshire SO51 8FF4
£445K02/210.72 mi1, St Clements Close, Romsey, Hampshire SO51 8FF4
£302.5K05/210.77 mi37, Woodley Close, Romsey, Hampshire SO51 7PD4
£475K11/200.81 mi56, Palmerston Street, Romsey, Hampshire SO51 8GG4

Local Rents

30 rents from £1K/mo to £3.5K/mo, average is £1.5K/mo.

RentDateDistanceAddressBeds 
£1,45012/240.11 miFairview Drive, ROMSEY3
£1,47512/240.11 miFairview Drive, ROMSEY3
£1,50012/240.23 miBransley Close, ROMSEY4
£1,00001/250.27 mi-3
£1,40009/240.28 miKinver Close, Romsey3
£1,45002/250.3 mi-3
£1,35012/240.31 mi-4
£1,50012/240.32 miLincoln Close, Romsey3
£1,40009/240.33 miRomsey Hayter Gardens UNFURNISHED3
£1,35009/240.34 miViney Avenue, Romsey3
£1,50012/240.34 miRomsey Hogarth Close UNFURNISHED3
£1,60012/240.35 miViney Avenue, Romsey3
£1,50012/240.36 miAddison Close, Romsey3
£3,40001/240.38 mi-5
£1,40009/240.39 miRomsey Beverley Gardens UNFURNISHED3
£1,60009/240.39 miWinchester Road, Romsey, Hampshire, SO513
£1,50009/240.39 miRomsey3
£1,20009/240.4 miTavistock Close, Romsey, Hampshire, SO513
£1,50012/240.41 miRomsey3
£3,50003/250.43 mi-5
£1,30010/230.44 mi-3
£1,30010/240.44 mi-3
£2,75005/240.49 mi-4
£2,00010/230.53 mi-4
£3,25012/240.58 miBraishfield Road, Romsey, Hampshire, SO514
£1,20012/230.59 mi-3
£1,40006/240.59 mi-3
£1,49508/230.59 mi-3
£1,30002/240.6 miWessex Gardens, Romsey, SO513
£1,60012/240.62 miRomsey Saxon Way FURNISHED4

Local Area Statistics

Population in SO51

26,989

Town centre distance

0.42 miles away

Nearest school

0.20 miles away

Nearest train station

0.53 miles away

 

 

Rental demand

Landlord's market

Rental growth (12m)

-5%

Sales demand

Balanced market

Capital growth (5yrs)

+14%

Property History

Price changed to £640,000

December 4, 2024

Listed for £620,000

June 15, 2024

Floor Plans

Description

  • Four Bedroom Detached Bungalow +
  • Large Plot +
  • Double Garage +
  • Ample Off Street Parking +
  • Desirable Location +
  • Potential for Modernisation +

Located in a sought after position on a large plot this four bedroom detached bungalow includes a double garage and a delightful private rear garden.

Agent Details

Michael Rhodes, Romsey

01794 514455

Next Steps?

This deal was sourced from Rightmove. Contact the landlord/agent for a viewing now 💪