3 Bed Flat, London, SW1P 4ER £625,000

Edric House, Page Street, Westminster, London SW1P 4ER - a year ago
Leasehold
ROI: 2%
~69 m²
Property image

ValuationUndervalued

Sold Prices£435K - £4.4M
Sold Prices/m²£7.2K/m² - £36.4K/m²

 

 

Square Metres

~69.49 m²
Price/m²£9K/m²

Value Estimate

£733,553
BMV17%

Cashflows

Cash In

 

Purchase Finance

Mortgage

Deposit (25%)

£156,250

Stamp Duty & Legal Fees

£53,700

Total Cash In

£209,950

 

 

Cash Out

 

Rent Range

£1,900 - £10,400

Rent Estimate

£3,000

Running Costs/mo

£2,573

Cashflow/mo

£427

Cashflow/yr

£5,123

ROI

2%

Gross Yield

6%

Local Sold Prices

50 sold prices from £435K to £4.4M, average is £1.3M. £7.2K/m² to £36.4K/m², average is £12.1K/m².

Price
Date
Distance
Address
Beds
 
£2.3M01/250.05 miAbell House, Flat 26, John Islip Street, London SW1P 4FE3
£1.2M12/240.05 miWestminster Gardens, Flat 46, Marsham Street, London SW1P 4JG3
£1.3M11/230.06 miFlat 65, Westminster Gardens, Marsham Street, London, Greater London SW1P 4JG3
£610K12/220.07 miFlat 18, Bennett House, Page Street, London, Greater London SW1P 4ET3
£525K08/230.1 miFlat 4, Edric House, Page Street, London, Greater London SW1P 4ER3
£600K01/230.1 miFlat 60, Tothill House, Page Street, London, Greater London SW1P 4DH3
£772.5K10/210.11 miFlat 1, Reynolds House, Erasmus Street, London, Greater London SW1P 4HP3
£880K03/230.13 miFlat 7, Millais House, Marsham Street, London, Greater London SW1P 4JN3
£900K03/250.14 miFlat 217, 47 Romney House, Marsham Street, London SW1P 3DR3
£1.0M05/250.14 miFlat 307, 47 Romney House, Marsham Street, London SW1P 3DR3
£1.0M05/250.14 miFlat 307, 47 Romney House, Marsham Street, London SW1P 3DR3
£900K03/250.14 miFlat 217, 47 Romney House, Marsham Street, London SW1P 3DR3
£1.7M10/230.15 miFlat 62, Horsley Court, Montaigne Close, London, Greater London SW1P 4BF3
£932K05/230.16 miFlat 48, Ruskin House, Erasmus Street, London, Greater London SW1P 4HU3
£990K09/230.2 miFlat 8, Tounson Court, Montaigne Close, London, Greater London SW1P 4AQ3
£1.1M09/230.2 miFlat 2, Octavia House, Medway Street, London, Greater London SW1P 2TA3
£1.4M10/230.22 miFlat 32, Westminster Mansions, Great Smith Street, London, Greater London SW1P 3BP3
£870K09/210.22 miFlat 39, Turner House, Erasmus Street, London, Greater London SW1P 4DZ3
£800K08/250.22 miFlat 19, Landseer House, Cureton Street, London SW1P 4EB3
£759.4K04/230.23 miFlat 17, Landseer House, Cureton Street, London, Greater London SW1P 4EB3
£3.0M04/250.24 miApartment 37, Chimes Apartments, Horseferry Road, London SW1P 2DX3
£3.0M04/250.24 miApartment 37, Chimes Apartments, Horseferry Road, London SW1P 2DX3
£865K03/250.26 miFlat 9b, Vincent House, Vincent Square, London SW1P 2NB3
£1.2M11/230.26 miVincent House, Flat 4a, Vincent Square, London SW1P 2NB3
£1.2M03/250.31 miGreycoat Gardens, 8, Greycoat Street, London SW1P 2QA3
£2.4M03/240.33 mi75 Artillery Mansions, Flat 93, Victoria Street, London SW1H 0HY3
£2.4M03/240.33 miFlat 93, 75 Artillery Mansions, Victoria Street, London SW1H 0HY3
£4.4M01/240.34 mi55, Flat 803, Victoria Street, London SW1H 0AF3
£4.4M01/240.34 miFlat 803, 55, Victoria Street, London SW1H 0AF3
£1.6M04/250.37 miFlat 10, 56, Vincent Square, London SW1P 2NE3
£1.6M04/250.37 miFlat 10, 56, Vincent Square, London SW1P 2NE3
£1.5M09/230.38 miFlat 11, St Augustines Mansions, Bloomburg Street, London, Greater London SW1V 2RG3
£972.5K10/230.39 miFlat 11, Vincent Square Mansions, Walcott Street, London, Greater London SW1P 2NT3
£1.4M03/250.41 mi147b, Ashley Gardens, Thirleby Road, London SW1P 1HN3
£799K12/220.42 miFlat 8, Repton House, Charlwood Street, London, Greater London SW1V 2LD3
£2.7M11/230.47 mi1, Apartment 8.06, Kings Gate Walk, City Of Westminster, London SW1E 6AN3
£2.7M11/230.47 miApartment 8.06, 1, Kings Gate Walk, City Of Westminster, London SW1E 6AN3
£2.7M11/230.47 miApartment 8.06, 1, Kings Gate Walk, City Of Westminster, London SW1E 6AN3
£2.1M01/240.52 miApartment 27, 70 Wellington House, Buckingham Gate, London SW1E 6AL3
£2.1M01/240.52 mi70 Wellington House, Apartment 27, Buckingham Gate, London SW1E 6AL3
£3.4M02/240.52 miApartment 55, 70 Wellington House, Buckingham Gate, London SW1E 6AL3
£3.4M02/240.52 miApartment 55, 70 Wellington House, Buckingham Gate, London SW1E 6AL3
£1.7M01/230.52 miFlat 8, Carlisle Mansions, Carlisle Place, London, Greater London SW1P 1HX3
£625K12/240.52 mi37, Warwick Way, London, Greater London SW1V 1QS3
£1.2M12/230.53 miCarlisle Mansions, 2, Carlisle Place, London SW1P 1HX3
£435K07/250.54 mi31, Groome House, Black Prince Road, London SE11 6HY3
£1.4M02/250.54 mi1f, Morpeth Terrace, London SW1P 1EW3
£1.4M05/230.55 miFlat K, 59, Warwick Square, London, Greater London SW1V 2AL3
£1.5M04/250.55 mi105, St George's Square, London SW1V 3QP3
£1.5M04/250.55 mi105, St George's Square, London SW1V 3QP3

Local Rents

50 rents from £1.9K/mo to £10.4K/mo, average is £6.4K/mo.

Rent
Date
Distance
Address
Beds
 
£3,40207/250 miEdric House, Page Street, Westminster, London SW1P3
£4,74510/250.01 miNeville House, 19 Page Street, Westminster, London SW1P3
£4,76705/250.02 miNeville House,19 Page Street, Westminster, London, SW1P3
£4,50010/250.02 miAltayyar House, 102 Marsham Street, Westminster, London, SW1P3
£4,90010/250.02 miAltayyar House, 102 Marsham Street, Westminster, London, SW1P3
£5,20008/250.03 miSt Johns Building, 79 Marsham Street, Westminster, London, SW1P3
£5,20008/250.03 miAltayyar House, 102 Marsham Street, Westminster, London, SW1P3
£4,90010/250.03 miAltayyar House, 102 Marsham Street, Westminster, London, SW1P3
£4,50009/240.03 miMarsham Street London SW1P3
£4,22505/250.03 mi-3
£5,00009/240.04 miSt Johns Building, 79 Marsham Street, SW1P3
£4,22507/250.05 miMarsham Street, London, SW1P3
£6,71709/240.05 mi-3
£8,23309/240.05 miJohn Islip Street, London, SW1P3
£7,00009/240.05 miJohn Islip Street Westminster SW1P3
£8,23309/240.05 miLL Abell House, London3
£8,23309/240.05 mi31 John Islip Street, London, SW1P3
£7,58309/240.05 miAbell House, 31 John Islip Street, London3
£8,23309/240.05 miAbell House, 31 John Islip Street, London3
£7,50007/250.05 miAbell House 31 John Islip Street London SW1P 4FE3
£10,40007/250.05 miAbell House, 31 John Islip Street, Westminster, London, SW1P3
£10,40007/250.05 miJohn Islip Street, Westminster, SW1P3
£8,23307/250.05 miAbell House, 31 John Islip Street, Westminster, London, SW1P3
£6,99808/250.05 miAbell House, John Islip Street, Westminster, SW1P3
£7,36009/250.05 miAbell House, SW1P3
£6,50005/250.05 miJohn Islip Street, London, SW1P3
£7,36709/250.05 miAbell House, John Islip Street, SW1P3
£4,22506/250.05 miMarsham Street, Westminster, London, SW1P3
£8,00009/240.05 miJohn Islip Street, Westminster, London, SW1P3
£3,25007/250.05 miPage Street, London, SW1P3
£8,23309/240.06 miJohn Islip Street, Westminster, London, SW1P3
£7,49608/250.06 miMarsham Street, London3
£6,28309/250.06 miJohn Islip Street, Westminster, London, SW1P3
£8,23307/250.06 miCleland House, 32 John Islip Street, Westminster, London, SW1P3
£5,00007/250.06 miCleland House, 32 John Islip Street, Westminster, London, SW1P3
£4,25010/250.06 miWestminster Green, 8 Dean Ryle Street, Westminster, London, SW1P3
£6,28306/250.06 miAbell House, John Islip Street, Westminster, SW1P3
£4,00006/250.07 miDean Ryle Street, London, SW1P3
£3,90005/250.07 miMarsham Court, Marsham Street, London, SW1P3
£3,00008/250.07 mi-3
£4,33309/240.07 miWestminster Green, 8 Dean Ryle Street, Westminster, London, SW1P3
£7,36710/250.07 miCeland House, John Islip Street3
£7,36610/250.07 miCeland House, John Islip Street3
£1,90007/250.07 miJohn Islip Street, Westminster, London, SW1P3
£8,23307/250.07 miJohn Islip Street, Westminster, London, SW1P3
£6,90009/250.07 miJohn Islip Street, London, SW1P3
£7,00004/250.07 mi-3
£5,41709/250.07 mi70 Horseferry Road, SW1P3
£7,36709/240.07 miJohn Islip Street, London, SW1P3
£5,10008/250.08 miHepburn House, Marsham St., SW1P3

Local Area Statistics

Population in SW1P

12,965

Population in London

4,771,921

Town centre distance

2.55 miles away

Nearest school

0.20 miles away

Nearest train station

0.45 miles away

 

 

Rental demand

Landlord's market

Rental growth (12m)

+6%

Sales demand

Buyer's market

Capital growth (5yrs)

-21%

Property History

Price changed to £625,000

February 16, 2025

Listed for £650,000

June 12, 2024

Floor Plans

Property image

Description

  • Well Presented 3 Bedroom Apartment +
  • 748 Sq.Ft (69.49 Sq.M) +
  • Bright Reception Room +
  • Separate Modern Integrated Kitchen +
  • Contemporary Bathroom +
  • Separate WC +
  • Sold With Vacant Possession & HMO Compliant +
  • Close to Local Amenities Including Shops, Restaurants & Transport Links +
  • Walking Distance to St James' Park, Victoria, Westminster & Pimlico +

A bright and spacious 3 bedroom apartment available for sale in the heart of Westminster. The apartment is located in this Iconic development, which is a grade II listed building, designed by famous architect, Edward Lutyens. The living space comprises of a reception room, a modern separate smart kitchen, modern bathroom, separate WC, two double bedrooms and a 3rd room which can be used as an office or smaller single bedroom. Edric House is located only moments from the Tate Gallery, River Thames and Houses of Parliament and transport links are excellent with Pimlico, St James's Park and Westminster tube stations all nearby. The surrounding area also offers a variety of retail stores and many new restaurants. The Other Place theatre, Victoria Palace theatre and the Curzon Cinema are within walking distance.

Council Tax Band: D (London Borough of Westminster)
Ground Rent: Peppercorn £10 Per Annum
Service Charges: £2571 Per Annum
Leasehold: 125 years from 16 September 1988 (89 Years Remaining)
EPC Rating: C (70)

Agent Details

Garton Jones, Westminster & Victoria

020 3835 6360

Next Steps?

This deal was sourced from Rightmove. Contact the landlord/agent for a viewing now 💪