3 Bed Semi-Detached House, Refurb/BRRR, Woking, GU22 0EX, £550,000
Wych Hill, Woking, Surrey, GU22 0EX - 7 months ago
Refurb/BRRR
~111 m²
+6 photos
ValuationFair Value
Investment Opportunity
Cash In | |
Purchase Finance | Bridging Loan |
Deposit (25%) | £137,500 |
Stamp Duty & Legal Fees | £32,700 |
Refurb Costs | £54,337 |
Bridging Loan Interest | £14,438 |
Total Cash In | £240,724 |
| |
Cash Out | |
Monetisation | FlipRefinance & Rent |
Revaluation | £583,433 |
Mortgage (After Refinance) | £437,574 |
Mortgage LTV | 75% |
Cash Released | £25,074 |
Cash Left In | £215,650 |
Equity | £145,858 |
Rent Range | £1,500 - £4,000 |
Rent Estimate | £2,110 |
Running Costs/mo | £2,265 |
Cashflow/mo | £-155 |
Cashflow/yr | £-1,863 |
Gross Yield | 5% |
Local Rents
34 rents from £1.5K/mo to £4K/mo, average is £2K/mo.
Local Area Statistics
Population in GU22 | 33,068 |
Population in Woking | 107,738 |
Town centre distance | 0.37 miles away |
Nearest school | 0.40 miles away |
Nearest train station | 0.93 miles away |
| |
Rental demand | Landlord's market |
Rental growth (12m) | +69% |
Sales demand | Balanced market |
Capital growth (5yrs) | +15% |
Property History
Listed for £550,000
June 11, 2024
Floor Plans
Description
Similar Properties
Like this property? Maybe you'll like these ones close by too.
Sold STC
3 Bed Bungalow, Refurb/BRRR, Woking, GU22 7UN
£675,000
1 views • 8 months ago • 136 m²
3 Bed House, Refurb/BRRR, Woking, GU21 6NR
£450,000
2 days ago • 93 m²
3 Bed House, Refurb/BRRR, Woking, GU21 6NR
£450,000
4 months ago • 79 m²
Sold STC
3 Bed House, Refurb/BRRR, Woking, GU21 6NF
£600,000
7 months ago • 146 m²